Using the industry peer median EV/Revenue multiple (trailing + forward), Gogoro Inc. (GGR) has a fair value of $0.25 based on 8 comparable companies in the Auto - Parts industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Gogoro Inc.GGR | 1,139 | 5.2x | 4.4x |
| Commercial Vehicle Group, Inc. | 147 | 0.4x | 0.3x |
| Sypris Solutions, Inc. | 95 | 1.0x | 1.4x |
| Flanigan's Enterprises, Inc. | 58 | 0.4x | — |
| Century Casinos, Inc. | 43 | 1.8x | 1.8x |
| Happy City Holdings Limited Class A Ordinary shares | 26 | 3.9x | — |
| Northann Corp. | 16 | 1.3x | — |
| Foresight Autonomous Holdings Ltd. | 11 | 15.3x | 8.2x |
| GreenPower Motor Company Inc. | 3 | 1.1x | 0.6x |
| Industry Median | 1.2x | 1.4x | |
| (*) Revenue | 281 | 334 | |
| = Enterprise Value | 344 | 467 | |
| (-) Net Debt | 333 | 333 | |
| Equity Value | 11 | 134 | |
| (/) Outstanding shares | 295 | 295 | |
| Fair Price | $0 | $0 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.