Using the industry peer median EV/Revenue multiple (trailing + forward), Happy City Holdings Limited Class A Ordinary shares (HCHL) has a fair value of $0.30 based on 8 comparable companies in the Restaurants industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Happy City Holdings Limited Class A Ordinary sharesHCHL | 39 | 5.9x | — |
| Commercial Vehicle Group, Inc. | 185 | 0.5x | 0.3x |
| The ONE Group Hospitality, Inc. | 60 | 0.9x | 0.9x |
| Gogoro Inc. | 59 | 1.4x | 1.2x |
| Flanigan's Enterprises, Inc. | 56 | 0.4x | — |
| Century Casinos, Inc. | 43 | 1.8x | 1.8x |
| RAVE Restaurant Group, Inc. | 41 | 3.2x | 1.4x |
| Destination XL Group, Inc. | 36 | 0.6x | 0.6x |
| Northann Corp. | 14 | 1.2x | — |
| Industry Median | 1.0x | 1.0x | |
| (*) Revenue | 7 | ||
| = Enterprise Value | 7 | ||
| (-) Net Debt | 1 | ||
| Equity Value | 6 | ||
| (/) Outstanding shares | 19 | ||
| Fair Price | $0 | ||
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.