Using the industry peer median EV/Revenue multiple (trailing + forward), Armlogi Holding Corp. common stock (BTOC) has a fair value of $6.92 based on 8 comparable companies in the Integrated Freight & Logistics industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Armlogi Holding Corp. common stockBTOC | 13 | 0.7x | 0.7x |
| Sidus Space, Inc. | 131 | 49.8x | 14.2x |
| Globus Maritime Limited | 47 | 2.9x | 4.2x |
| LiqTech International, Inc. | 21 | 2.0x | 1.9x |
| ParaZero Technologies Ltd. | 16 | 50.7x | — |
| SPAR Group, Inc. | 14 | 0.3x | 0.2x |
| Lakeside Holding Limited | 6 | 0.4x | — |
| Callan JMB Inc. | 5 | 0.8x | — |
| Nauticus Robotics, Inc. | 2 | 3.3x | 1.6x |
| Industry Median | 2.5x | 1.9x | |
| (*) Revenue | 190 | 190 | |
| = Enterprise Value | 472 | 357 | |
| (-) Net Debt | 125 | 125 | |
| Equity Value | 347 | 232 | |
| (/) Outstanding shares | 42 | 42 | |
| Fair Price | $8 | $6 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.