Using the industry peer median EV/Revenue multiple (trailing + forward), Callan JMB Inc. (CJMB) has a fair value of $0.58 based on 7 comparable companies in the Integrated Freight & Logistics industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Callan JMB Inc. CJMB | 4 | 0.7x | — |
| New Century Logistics (BVI) Limited | 31 | 5.5x | — |
| PS International Group Ltd. | 21 | 0.2x | — |
| Greenland Technologies Holding Corporation | 16 | 0.2x | 0.2x |
| Captivision Inc. | 13 | 2.4x | — |
| TOMI Environmental Solutions, Inc. | 11 | 1.7x | 1.9x |
| Cellyan Biotechnology Co., Ltd | 6 | 0.4x | — |
| Lakeside Holding Limited | 6 | 0.4x | — |
| Industry Median | 0.4x | 1.1x | |
| (*) Revenue | 6 | ||
| = Enterprise Value | 2 | ||
| (-) Net Debt | -0 | ||
| Equity Value | 3 | ||
| (/) Outstanding shares | 4 | ||
| Fair Price | $1 | ||
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.