Using the industry peer median EV/Revenue multiple (trailing + forward), Archer Aviation Inc. (ACHR) has a fair value of $1.59 based on 9 comparable companies in the Aerospace & Defense industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Archer Aviation Inc.ACHR | 4,083 | 10346.2x | 215.7x |
| Dycom Industries, Inc. | 12,091 | 2.6x | 2.0x |
| Planet Labs PBC | 11,303 | 37.5x | 47.1x |
| Moog Inc. | 9,718 | 2.7x | 3.0x |
| Oshkosh Corporation | 9,375 | 1.0x | 1.0x |
| StandardAero, Inc. | 8,190 | 1.7x | 1.6x |
| American Airlines Group Inc. | 7,699 | 0.8x | 0.7x |
| Fluor Corporation | 7,257 | 0.4x | 0.4x |
| Loar Holdings Inc. | 5,289 | 10.5x | 13.2x |
| Pony AI Inc. American Depositary Shares | 3,602 | 36.8x | 24.9x |
| Industry Median | 2.6x | 2.0x | |
| (*) Revenue | 0 | 14 | |
| = Enterprise Value | 1 | 29 | |
| (-) Net Debt | -979 | -979 | |
| Equity Value | 980 | 1,008 | |
| (/) Outstanding shares | 624 | 624 | |
| Fair Price | $2 | $2 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.