Using the industry peer median EV/Revenue multiple (trailing + forward), Tile Shop Holdings, Inc. (TTSH) has a fair value of $1.27 based on 8 comparable companies in the Home Improvement industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Tile Shop Holdings, Inc.TTSH | 127 | 0.8x | 0.8x |
| Movado Group, Inc. | 385 | 0.3x | 0.3x |
| Citi Trends, Inc. | 382 | 0.7x | 0.6x |
| Haverty Furniture Companies, Inc. | 341 | 0.6x | 0.5x |
| Strattec Security Corporation | 318 | 0.4x | 0.4x |
| Weyco Group, Inc. | 307 | 0.8x | 0.5x |
| Marine Products Corporation | 253 | 0.9x | 0.7x |
| Jack in the Box Inc. | 203 | 2.2x | 2.1x |
| OneWater Marine Inc. | 165 | 0.6x | 0.6x |
| Industry Median | 0.6x | 0.6x | |
| (*) Revenue | 337 | 355 | |
| = Enterprise Value | 208 | 202 | |
| (-) Net Debt | 150 | 150 | |
| Equity Value | 58 | 53 | |
| (/) Outstanding shares | 44 | 44 | |
| Fair Price | $1 | $1 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.