Using the industry peer median EV/Revenue multiple (trailing + forward), OceanPal Inc. Common Stock (SVRN) has a fair value of $236.06 based on 9 comparable companies in the Marine Shipping industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| OceanPal Inc. Common StockSVRN | 2 | -0.2x | — |
| Kirby Corporation | 7,627 | 2.6x | 2.8x |
| Matson, Inc. | 5,530 | 1.8x | 1.8x |
| Hafnia Limited | 4,478 | 2.3x | 3.8x |
| Cmb.Tech N.V. | 3,403 | 5.1x | 10.6x |
| ZIM Integrated Shipping Services Ltd. | 3,143 | 1.1x | 1.1x |
| BW LPG Limited | 3,084 | 1.0x | 5.2x |
| Star Bulk Carriers Corp. | 3,052 | 3.5x | 4.2x |
| Danaos Corporation | 2,451 | 2.5x | 2.5x |
| Costamare Inc. | 2,125 | 3.5x | 3.3x |
| Industry Median | 2.5x | 3.3x | |
| (*) Revenue | 26 | ||
| = Enterprise Value | 63 | ||
| (-) Net Debt | -7 | ||
| Equity Value | 70 | ||
| (/) Outstanding shares | 0 | ||
| Fair Price | $236 | ||
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.