Using a Revenue DCF model with operating margin convergence from -0.6% to a target of 28.8% over 5 years, discounted at a WACC of 7.4%, Presidio Property Trust, Inc. (SQFT) has an intrinsic value of $7,452.83 per share (range: $7,445.34 – $7,455.95).
Using a Revenue DCF model with operating margin convergence from -0.6% to a target of 28.8% over 5 years, discounted at a WACC of 7.4%, Presidio Property Trust, Inc. (SQFT) has an intrinsic value of $6,514.16 per share (range: $6,499.53 – $6,526.64).
Using the industry peer median EV/Revenue multiple (trailing + forward), Presidio Property Trust, Inc. (SQFT) has a fair value of $6,153.81 based on 5 comparable companies in the REIT - Diversified industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Presidio Property Trust, Inc.SQFT | 4 | -436.3x | -376.0x |
| New Concept Energy, Inc. | 4 | 27.7x | — |
| Power REIT | 3 | 10.3x | 10.5x |
| Avalon GloboCare Corp. | 2 | 5.0x | — |
| La Rosa Holdings Corp. | 1 | 0.1x | — |
| Wheeler Real Estate Investment Trust, Inc. | 0 | 4.6x | 16.4x |
| Industry Median | 5.0x | 13.5x | |
| (*) Revenue | 17 | 20 | |
| = Enterprise Value | 84 | 263 | |
| (-) Net Debt | -7,340 | -7,340 | |
| Equity Value | 7,425 | 7,603 | |
| (/) Outstanding shares | 1 | 1 | |
| Fair Price | $6081 | $6227 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.