Using the industry peer median EV/Revenue multiple (trailing + forward), Safe Pro Group Inc. Common Stock (SPAI) has a fair value of $1.03 based on 8 comparable companies in the Aerospace & Defense industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Safe Pro Group Inc. Common StockSPAI | 73 | 93.8x | 117.0x |
| Evolv Technologies Holdings, Inc. | 1,264 | 8.6x | 12.4x |
| DHI Group, Inc. | 152 | 1.5x | 1.3x |
| NN, Inc. | 148 | 0.8x | 0.7x |
| Coda Octopus Group, Inc. | 137 | 4.1x | 5.1x |
| Mammoth Energy Services, Inc. | 114 | 0.3x | 0.0x |
| Bridger Aerospace Group Holdings, Inc. Common Stock | 95 | 2.5x | 0.1x |
| Optex Systems Holdings, Inc | 71 | 1.6x | 1.6x |
| Ocean Power Technologies, Inc. | 63 | 9.9x | 9.6x |
| Industry Median | 2.1x | 1.4x | |
| (*) Revenue | 1 | 0 | |
| = Enterprise Value | 1 | 1 | |
| (-) Net Debt | -17 | -17 | |
| Equity Value | 18 | 17 | |
| (/) Outstanding shares | 17 | 17 | |
| Fair Price | $1 | $1 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.