Using the industry peer median EV/Revenue multiple (trailing + forward), Oatly Group AB (OTLY) has a fair value of $23.88 based on 7 comparable companies in the Beverages - Non-Alcoholic industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Oatly Group ABOTLY | 316 | 0.9x | 0.9x |
| Village Super Market, Inc. | 648 | 0.4x | — |
| Helen of Troy Limited | 575 | 0.4x | 0.3x |
| Westrock Coffee Company, LLC | 572 | 0.6x | 0.9x |
| Mama's Creations, Inc. | 537 | 3.1x | 3.1x |
| B&G Foods, Inc. | 430 | 1.3x | 1.2x |
| Beyond Meat, Inc. | 386 | 2.5x | 2.1x |
| Black Rock Coffee Bar, Inc. Class A Common Stock | 201 | 1.7x | 1.7x |
| Industry Median | 1.3x | 1.5x | |
| (*) Revenue | 862 | 845 | |
| = Enterprise Value | 1,120 | 1,230 | |
| (-) Net Debt | 449 | 449 | |
| Equity Value | 671 | 780 | |
| (/) Outstanding shares | 30 | 30 | |
| Fair Price | $22 | $26 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.