Using the industry peer median EV/Revenue multiple (trailing + forward), Orion Properties Inc. (ONL) has a fair value of $15.19 based on 10 comparable companies in the REIT - Office industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Orion Properties Inc.ONL | 162 | 4.2x | 3.1x |
| Modiv Industrial, Inc. | 186 | 9.5x | 9.5x |
| Strawberry Fields REIT LLC | 173 | 6.0x | 5.7x |
| Comstock Holding Companies, Inc. | 170 | 2.3x | — |
| Seven Hills Realty Trust | 144 | 8.6x | 15.2x |
| Comstock Inc. | 109 | 78.9x | 57.9x |
| Sunrise Realty Trust, Inc. | 104 | 8.3x | 4.9x |
| Mobile Infrastructure Corporation | 75 | 7.6x | 7.2x |
| Alset Inc. | 71 | 10.7x | — |
| Granite Point Mortgage Trust Inc. | 70 | 8.1x | — |
| Franklin Street Properties Corp. | 56 | 2.6x | 1.9x |
| Industry Median | 8.2x | 7.2x | |
| (*) Revenue | 148 | 198 | |
| = Enterprise Value | 1,213 | 1,416 | |
| (-) Net Debt | 460 | 460 | |
| Equity Value | 753 | 956 | |
| (/) Outstanding shares | 56 | 56 | |
| Fair Price | $13 | $17 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.