Using the industry peer median P/E Multiples multiple (trailing + forward), NetScout Systems, Inc. (NTCT) has a fair value of $34.49 based on 9 comparable companies in the Software - Infrastructure industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing P/E | Forward P/E | |
|---|---|---|---|
| NetScout Systems, Inc.NTCT | 2,917 | — | — |
| Bel Fuse Inc. | 2,615 | 44.5x | 32.3x |
| Teradata Corporation | 2,391 | 19.2x | 11.2x |
| CSG Systems International, Inc. | 2,283 | 40.4x | 16.9x |
| ePlus inc. | 2,050 | 19.1x | 15.2x |
| EVERTEC, Inc. | 1,801 | 12.7x | 9.0x |
| Payoneer Global Inc. | 1,754 | 25.9x | 14.8x |
| Sprinklr, Inc. | 1,530 | 68.7x | 13.4x |
| Five9, Inc. | 1,187 | 33.0x | 4.8x |
| Pagaya Technologies Ltd. | 1,002 | 13.1x | — |
| Industry Median | 25.9x | 14.1x | |
| (*) Profit after tax | 96 | ||
| Equity Value | 2,474 | ||
| (/) Outstanding shares | 72 | ||
| Fair Price | $34 | ||
Using the industry peer median EV/EBITDA multiple (trailing + forward), NetScout Systems, Inc. (NTCT) has a fair value of $27.70 based on 10 comparable companies in the Software - Infrastructure industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/EBITDA | Forward EV/EBITDA | |
|---|---|---|---|
| NetScout Systems, Inc.NTCT | 2,917 | 17.6x | 19.1x |
| Bel Fuse Inc. | 2,615 | 20.5x | 21.2x |
| Teradata Corporation | 2,391 | 9.2x | 8.7x |
| CSG Systems International, Inc. | 2,283 | 14.1x | 15.0x |
| ePlus inc. | 2,050 | 10.4x | 9.7x |
| EVERTEC, Inc. | 1,801 | 7.5x | 8.2x |
| Marqeta, Inc. | 1,760 | 57.9x | 51.0x |
| Payoneer Global Inc. | 1,754 | 7.8x | 8.6x |
| Sprinklr, Inc. | 1,530 | 18.1x | 18.2x |
| Five9, Inc. | 1,187 | 11.0x | 10.1x |
| Pagaya Technologies Ltd. | 1,002 | 20.0x | 24.9x |
| Industry Median | 12.5x | 12.5x | |
| (*) EBITDA | 168 | 155 | |
| = Enterprise Value | 2,107 | 1,946 | |
| (-) Net Debt | 40 | 40 | |
| Equity Value | 2,068 | 1,906 | |
| (/) Outstanding shares | 72 | 72 | |
| Fair Price | $29 | $27 | |
Using the industry peer median EV/Revenue multiple (trailing + forward), NetScout Systems, Inc. (NTCT) has a fair value of $17.10 based on 10 comparable companies in the Software - Infrastructure industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| NetScout Systems, Inc.NTCT | 2,917 | 3.4x | 3.7x |
| Bel Fuse Inc. | 2,615 | 4.1x | 4.3x |
| Teradata Corporation | 2,391 | 1.5x | 1.4x |
| CSG Systems International, Inc. | 2,283 | 2.2x | 2.3x |
| ePlus inc. | 2,050 | 0.9x | 0.8x |
| EVERTEC, Inc. | 1,801 | 2.8x | 3.1x |
| Marqeta, Inc. | 1,760 | 1.3x | 1.1x |
| Payoneer Global Inc. | 1,754 | 1.3x | 1.5x |
| Sprinklr, Inc. | 1,530 | 1.6x | 1.7x |
| Five9, Inc. | 1,187 | 1.6x | 1.4x |
| Pagaya Technologies Ltd. | 1,002 | 1.3x | 1.6x |
| Industry Median | 1.5x | 1.5x | |
| (*) Revenue | 859 | 793 | |
| = Enterprise Value | 1,309 | 1,223 | |
| (-) Net Debt | 40 | 40 | |
| Equity Value | 1,270 | 1,183 | |
| (/) Outstanding shares | 72 | 72 | |
| Fair Price | $18 | $16 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.