Using the industry peer median EV/Revenue multiple (trailing + forward), NET Power Inc. (NPWR) has a fair value of $4.45 based on 8 comparable companies in the Industrial - Machinery industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| NET Power Inc.NPWR | 147 | -717.3x | -2869.3x |
| Mistras Group, Inc. | 490 | 1.0x | 1.0x |
| Costamare Bulkers Holdings Ltd | 419 | 0.6x | — |
| Wabash National Corporation | 347 | 0.5x | 0.3x |
| Park-Ohio Holdings Corp. | 346 | 0.6x | 0.6x |
| Magnera Corp. | 329 | 0.6x | 1.3x |
| Omega Flex, Inc. | 328 | 2.8x | 2.0x |
| Luxfer Holdings PLC | 326 | 0.9x | 0.9x |
| flyExclusive, Inc. | 195 | 1.1x | 1.3x |
| Industry Median | 0.8x | 1.0x | |
| (*) Revenue | 0 | 0 | |
| = Enterprise Value | 0 | 0 | |
| (-) Net Debt | -326 | -326 | |
| Equity Value | 326 | 326 | |
| (/) Outstanding shares | 73 | 73 | |
| Fair Price | $4 | $4 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.