Using the industry peer median EV/Revenue multiple (trailing + forward), Madison Square Garden Sports Corp. (MSGS) has a fair value of $181.41 based on 7 comparable companies in the Entertainment industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Madison Square Garden Sports Corp.MSGS | 7,953 | 8.6x | 9.0x |
| Globalstar, Inc. | 10,556 | 39.0x | 36.1x |
| Sirius XM Holdings Inc. | 9,003 | 2.2x | 2.2x |
| Nexstar Media Group, Inc. | 6,150 | 2.6x | 2.6x |
| Sphere Entertainment Co. | 4,924 | 5.7x | 4.4x |
| Array Digital Infrastructure, Inc. | 4,791 | 39.2x | 30.5x |
| WPP plc | 4,048 | 0.5x | — |
| Atlanta Braves Holdings, Inc. | 3,443 | 5.7x | 5.4x |
| Industry Median | 5.7x | 4.9x | |
| (*) Revenue | 1,039 | 1,000 | |
| = Enterprise Value | 5,915 | 4,888 | |
| (-) Net Debt | 1,031 | 1,031 | |
| Equity Value | 4,883 | 3,856 | |
| (/) Outstanding shares | 24 | 24 | |
| Fair Price | $203 | $160 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.