Using the industry peer median EV/Revenue multiple (trailing + forward), Marathon Digital Holdings, Inc. (MARA) has a fair value of $8.50 based on 9 comparable companies in the Financial - Capital Markets industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Marathon Digital Holdings, Inc.MARA | 4,528 | 8.4x | 7.9x |
| Virtu Financial, Inc. | 10,684 | 2.9x | 6.8x |
| TeraWulf Inc. | 8,925 | 64.4x | 28.7x |
| BOK Financial Corporation | 8,330 | 3.4x | 5.6x |
| Pinnacle Financial Partners, Inc. | 7,562 | 2.2x | 3.7x |
| MarketAxess Holdings Inc. | 6,132 | 6.9x | 6.5x |
| Blue Owl Capital Corporation | 5,884 | 9.0x | 9.5x |
| Blue Owl Technology Finance Corp. | 5,658 | 10.0x | 10.4x |
| PennyMac Financial Services, Inc. | 4,919 | 6.3x | 16.8x |
| Piper Sandler Companies | 1,625 | 0.9x | 1.1x |
| Industry Median | 6.3x | 6.8x | |
| (*) Revenue | 907 | 959 | |
| = Enterprise Value | 5,753 | 6,481 | |
| (-) Net Debt | 3,098 | 3,098 | |
| Equity Value | 2,655 | 3,383 | |
| (/) Outstanding shares | 355 | 355 | |
| Fair Price | $7 | $10 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.