Using a Revenue DCF model with operating margin convergence from -6.9% to a target of 10.3% over 5 years, discounted at a WACC of 7.8%, Linkers Industries Limited (LNKS) has an intrinsic value of $1.34 per share (range: $0.43 – $3.50).
Using a Revenue DCF model with operating margin convergence from -6.9% to a target of 10.3% over 5 years, discounted at a WACC of 7.8%, Linkers Industries Limited (LNKS) has an intrinsic value of $1.71 per share (range: $0.35 – $5.12).
Using the industry peer median EV/Revenue multiple (trailing + forward), Linkers Industries Limited (LNKS) has a fair value of $2.91 based on 4 comparable companies in the Manufacturing - Metal Fabrication industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Linkers Industries LimitedLNKS | 18 | 0.9x | — |
| JE Cleantech Holdings Limited | 7 | 0.7x | — |
| Astrotech Corporation | 6 | 5.2x | 0.1x |
| Momentus Inc. | 2 | 3.0x | 10.9x |
| Founder Group Limited Ordinary Shares | 0 | 0.2x | — |
| Industry Median | 1.9x | 5.5x | |
| (*) Revenue | 22 | ||
| = Enterprise Value | 42 | ||
| (-) Net Debt | 2 | ||
| Equity Value | 39 | ||
| (/) Outstanding shares | 13 | ||
| Fair Price | $3 | ||
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.