Using the industry peer median EV/Revenue multiple (trailing + forward), Lucid Group, Inc. (LCID) has a fair value of $5.63 based on 10 comparable companies in the Auto - Manufacturers industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Lucid Group, Inc.LCID | 1,987 | 1.4x | 0.9x |
| VinFast Auto Ltd. | 9,990 | 1.1x | 0.6x |
| V.F. Corporation | 7,457 | 1.3x | 1.3x |
| Lear Corporation | 6,998 | 0.4x | 0.4x |
| Sealed Air Corporation | 6,212 | 1.9x | 1.9x |
| Gentex Corporation | 5,038 | 1.9x | 1.8x |
| Reynolds Consumer Products Inc. | 4,619 | 1.7x | 1.7x |
| Group 1 Automotive, Inc. | 4,258 | 0.4x | 0.4x |
| Thor Industries, Inc. | 4,047 | 0.5x | 0.4x |
| Bath & Body Works, Inc. | 3,973 | 1.1x | 1.1x |
| Asbury Automotive Group, Inc. | 3,867 | 0.6x | 0.6x |
| Industry Median | 1.1x | 0.9x | |
| (*) Revenue | 1,354 | 2,037 | |
| = Enterprise Value | 1,481 | 1,772 | |
| (-) Net Debt | -137 | -137 | |
| Equity Value | 1,618 | 1,909 | |
| (/) Outstanding shares | 313 | 313 | |
| Fair Price | $5 | $6 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.