Using the industry peer median P/E Multiples multiple (trailing + forward), Coffee Holding Co., Inc. (JVA) has a fair value of $1.40 based on 1 comparable companies in the Packaged Foods industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing P/E | Forward P/E | |
|---|---|---|---|
| Coffee Holding Co., Inc.JVA | 25 | 17.8x | 49.3x |
| TDH Holdings, Inc. | 10 | 5.7x | — |
| Industry Median | 5.7x | — | |
| (*) Profit after tax | 1 | ||
| Equity Value | 8 | ||
| (/) Outstanding shares | 6 | ||
| Fair Price | $1 | ||
Using the industry peer median EV/Revenue multiple (trailing + forward), Coffee Holding Co., Inc. (JVA) has a fair value of $36.15 based on 4 comparable companies in the Packaged Foods industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Coffee Holding Co., Inc.JVA | 25 | 0.3x | 0.4x |
| Beeline Holdings, Inc. | 17 | 3.8x | 2.4x |
| Natural Alternatives International, Inc. | 16 | 0.5x | — |
| Marwynn Holdings, Inc. Common stock | 13 | 1.4x | — |
| Bit Origin Ltd | 3 | 70.4x | — |
| Industry Median | 2.6x | 2.4x | |
| (*) Revenue | 96 | 75 | |
| = Enterprise Value | 251 | 177 | |
| (-) Net Debt | 8 | 8 | |
| Equity Value | 243 | 170 | |
| (/) Outstanding shares | 6 | 6 | |
| Fair Price | $43 | $30 | |
Using the PEG framework with historical EPS growth of 13.6%, the company has a fair value of $3.41 based on TTM EPS (FY2025) of $0.25. The current PEG ratio is 1.30.
PEG < 1 = bargain, 1–1.5 = fair, > 2 = expensive.
PEG works well for steady growers with predictable earnings.
| EPS Growth RateHistorical | 13.6% |
| Adjusted Growth (clamped 8–25%) | 13.6% |
| Fair P/E | 13.6x |
| TTM EPS (FY2025) | $0.25 |
| Fair Value | $3.41 |
No analyst estimates available.
| Year | Net Income | EPS | YoY |
|---|---|---|---|
| FY2021 | $1.3M | $0.15 | — |
| FY2022 | $-3.7M | $-0.81 | -640.0% |
| FY2023 | $-835,576 | $-0.15 | — |
| FY2024 | $2.2M | $0.39 | — |
| FY2025 | $1.4M | $0.25 | -35.9% |
4Y Historical EPS CAGR: 13.6%
Using the Earnings Power Value framework with a WACC of 6.3% and normalized earnings of $591,616.262, the company has a fair value of $0.30 per share. The EPV range is $0.00 – $0.81 based on WACC sensitivity (4.8% – 7.8%).
| Low | Selected | High | |
|---|---|---|---|
| Normalized Earnings | 1 | 1 | 1 |
| (/) WACC | 7.8% | 6.3% | 4.8% |
| Enterprise Value | 8 | 9 | 12 |
| (-) Net debt | 8 | 8 | 8 |
| Equity Value | -0 | 2 | 5 |
| (/) Outstanding shares | 6 | 6 | 6 |
| Fair Price | $0.00 | $0.30 | $0.81 |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.