Using the industry peer median P/E Multiples multiple (trailing + forward), Hoyne Bancorp, Inc. Common Stock (HYNE) has a fair value of $0.53 based on 5 comparable companies in the Banks - Regional industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing P/E | Forward P/E | |
|---|---|---|---|
| Hoyne Bancorp, Inc. Common StockHYNE | 126 | 541.1x | — |
| Eastern Bankshares, Inc. | 4,506 | 50.1x | 20.4x |
| Beacon Financial Corp. | 2,580 | 29.9x | 14.2x |
| NB Bancorp, Inc. Common Stock | 817 | 16.3x | 19.3x |
| Avidbank Holdings, Inc. | 251 | 9.3x | 14.7x |
| Fifth District Savings Bank | 78 | 18.5x | — |
| Industry Median | 18.5x | 17.0x | |
| (*) Profit after tax | 0 | ||
| Equity Value | 4 | ||
| (/) Outstanding shares | 8 | ||
| Fair Price | $1 | ||
Using the industry peer median EV/EBITDA multiple (trailing + forward), Hoyne Bancorp, Inc. Common Stock (HYNE) has a fair value of $8.05 based on 4 comparable companies in the Banks - Regional industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/EBITDA | Forward EV/EBITDA | |
|---|---|---|---|
| Hoyne Bancorp, Inc. Common StockHYNE | 126 | 119.8x | — |
| Eastern Bankshares, Inc. | 4,506 | 29.2x | 51.3x |
| Beacon Financial Corp. | 2,580 | 24.8x | 42.7x |
| NB Bancorp, Inc. Common Stock | 817 | 9.6x | 17.8x |
| FB Bancorp, Inc. Common Stock | 252 | 66.5x | — |
| Industry Median | 27.0x | 42.7x | |
| (*) EBITDA | 1 | ||
| = Enterprise Value | 18 | ||
| (-) Net Debt | -48 | ||
| Equity Value | 65 | ||
| (/) Outstanding shares | 8 | ||
| Fair Price | $8 | ||
Using the industry peer median EV/Revenue multiple (trailing + forward), Hoyne Bancorp, Inc. Common Stock (HYNE) has a fair value of $17.40 based on 8 comparable companies in the Banks - Regional industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Hoyne Bancorp, Inc. Common StockHYNE | 126 | 3.6x | — |
| Eastern Bankshares, Inc. | 4,506 | 4.4x | 7.6x |
| Beacon Financial Corp. | 2,580 | 4.3x | 7.4x |
| NB Bancorp, Inc. Common Stock | 817 | 2.2x | 4.0x |
| Avidia Bancorp, Inc. | 395 | 4.5x | 6.4x |
| Blue Foundry Bancorp | 275 | 5.6x | 13.1x |
| FB Bancorp, Inc. Common Stock | 252 | 4.6x | — |
| Avidbank Holdings, Inc. | 251 | 3.6x | 3.9x |
| Fifth District Savings Bank | 78 | 3.3x | — |
| Industry Median | 4.3x | 6.9x | |
| (*) Revenue | 22 | ||
| = Enterprise Value | 93 | ||
| (-) Net Debt | -48 | ||
| Equity Value | 141 | ||
| (/) Outstanding shares | 8 | ||
| Fair Price | $17 | ||
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.