Using the industry peer median EV/Revenue multiple (trailing + forward), Hydrofarm Holdings Group, Inc. (HYFM) has a fair value of $679.50 based on 8 comparable companies in the Agricultural - Machinery industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Hydrofarm Holdings Group, Inc.HYFM | 5 | 1.2x | 0.8x |
| New Century Logistics (BVI) Limited | 44 | 7.8x | — |
| Momentus Inc. | 31 | 16.9x | 61.6x |
| Art's-Way Manufacturing Co., Inc. | 13 | 0.9x | — |
| Air Industries Group | 12 | 0.7x | 0.6x |
| Intelligent Living Application Group Inc. | 8 | 2.1x | — |
| Haoxin Holdings Limited Class A Ordinary Shares | 6 | 0.4x | — |
| DirectBooking Technology Co., Ltd. | 4 | 0.4x | — |
| INLIF Limited | 4 | 0.1x | — |
| Industry Median | 0.8x | 31.1x | |
| (*) Revenue | 134 | 210 | |
| = Enterprise Value | 104 | 6,546 | |
| (-) Net Debt | 154 | 154 | |
| Equity Value | -49 | 6,392 | |
| (/) Outstanding shares | 5 | 5 | |
| Fair Price | $-11 | $1370 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.