Using the industry peer median EV/Revenue multiple (trailing + forward), Huadi International Group Co., Ltd. (HUDI) has a fair value of $2.89 based on 5 comparable companies in the Steel industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Huadi International Group Co., Ltd.HUDI | 16 | 0.5x | — |
| CL Workshop Group Limited | 14 | 1.7x | — |
| ZK International Group Co., Ltd. | 9 | 0.4x | — |
| SenesTech, Inc. | 9 | 1.7x | 1.3x |
| Jewett-Cameron Trading Company Ltd. | 6 | 0.2x | — |
| J-Star Holding Co., Ltd. Ordinary Shares | 6 | 0.9x | — |
| Industry Median | 0.9x | 1.3x | |
| (*) Revenue | 63 | ||
| = Enterprise Value | 54 | ||
| (-) Net Debt | 13 | ||
| Equity Value | 41 | ||
| (/) Outstanding shares | 14 | ||
| Fair Price | $3 | ||
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.