Using the industry peer median EV/Revenue multiple (trailing + forward), Hotel101 Global Holdings Corp. Class A Ordinary Shares (HBNB) has a fair value of $0.13 based on 8 comparable companies in the Real Estate - Services industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Hotel101 Global Holdings Corp. Class A Ordinary SharesHBNB | 1,379 | 229.9x | — |
| Pebblebrook Hotel Trust | 1,646 | 2.7x | 2.7x |
| Xenia Hotels & Resorts, Inc. | 1,554 | 2.6x | 2.7x |
| Kennedy-Wilson Holdings, Inc. | 1,535 | 11.7x | 11.4x |
| Forestar Group Inc. | 1,402 | 1.1x | 1.3x |
| RLJ Lodging Trust | 1,345 | 2.4x | 2.4x |
| American Assets Trust, Inc. | 1,292 | 6.6x | 6.4x |
| Marcus & Millichap, Inc. | 1,158 | 1.4x | 1.6x |
| JBG SMITH Properties | 918 | 6.8x | 5.8x |
| Industry Median | 2.6x | 2.7x | |
| (*) Revenue | 6 | ||
| = Enterprise Value | 16 | ||
| (-) Net Debt | -14 | ||
| Equity Value | 30 | ||
| (/) Outstanding shares | 234 | ||
| Fair Price | $0 | ||
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.