Using the industry peer median EV/Revenue multiple (trailing + forward), Energy Focus, Inc. (EFOI) has a fair value of $0.38 based on 8 comparable companies in the Furnishings, Fixtures & Appliances industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Energy Focus, Inc.EFOI | 22 | 5.9x | 2.9x |
| Lulu's Fashion Lounge Holdings, Inc. | 26 | 0.1x | 0.1x |
| Rent the Runway, Inc. | 24 | 0.0x | 0.1x |
| Good Times Restaurants Inc. | 13 | 0.4x | 0.5x |
| FGI Industries Ltd. | 9 | 0.2x | 0.3x |
| Yunhong Green CTI Ltd. | 7 | 0.9x | — |
| HWH International Inc. | 7 | 6.7x | — |
| Worksport Ltd. | 5 | 0.1x | 0.9x |
| Kaixin Auto Holdings | 0 | 0.0x | — |
| Industry Median | 0.2x | 0.3x | |
| (*) Revenue | 4 | 7 | |
| = Enterprise Value | 1 | 2 | |
| (-) Net Debt | -1 | -1 | |
| Equity Value | 2 | 3 | |
| (/) Outstanding shares | 6 | 6 | |
| Fair Price | $0 | $0 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.