Using the industry peer median EV/Revenue multiple (trailing + forward), Decent Holding Inc. (DXST) has a fair value of $28.05 based on 7 comparable companies in the Waste Management industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Decent Holding Inc.DXST | 1 | 0.1x | — |
| GEE Group, Inc. | 26 | 0.1x | 0.1x |
| Euroholdings Ltd. | 24 | 3.0x | — |
| Greenland Technologies Holding Corporation | 16 | 0.2x | 0.2x |
| Aqua Metals, Inc. | 15 | 76.9x | 1.5x |
| TOMI Environmental Solutions, Inc. | 11 | 1.7x | 1.9x |
| WF Holding Limited Ordinary Shares | 7 | 1.4x | — |
| Hauchen AI Parking Management Technology Holding Co., Ltd. | 6 | 0.4x | — |
| Industry Median | 1.4x | 0.8x | |
| (*) Revenue | 13 | ||
| = Enterprise Value | 18 | ||
| (-) Net Debt | -0 | ||
| Equity Value | 18 | ||
| (/) Outstanding shares | 1 | ||
| Fair Price | $28 | ||
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.