Using the industry peer median P/E Multiples multiple (trailing + forward), 3D Systems Corporation (DDD) has a fair value of $2.04 based on 2 comparable companies in the Computer Hardware industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing P/E | Forward P/E | |
|---|---|---|---|
| 3D Systems CorporationDDD | 310 | 13.0x | — |
| BGIN BLOCKCHAIN Ltd | 446 | 7.1x | — |
| Rimini Street, Inc. | 365 | 10.1x | 21.7x |
| Industry Median | 8.6x | 21.7x | |
| (*) Profit after tax | 30 | ||
| Equity Value | 256 | ||
| (/) Outstanding shares | 126 | ||
| Fair Price | $2 | ||
Using the industry peer median EV/EBITDA multiple (trailing + forward), 3D Systems Corporation (DDD) has a fair value of $9.52 based on 4 comparable companies in the Computer Hardware industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/EBITDA | Forward EV/EBITDA | |
|---|---|---|---|
| 3D Systems CorporationDDD | 310 | 4.9x | 4.2x |
| Rackspace Technology, Inc. | 869 | 18.7x | 18.4x |
| BGIN BLOCKCHAIN Ltd | 446 | 2.9x | — |
| Gorilla Technology Group Inc. | 374 | 29.5x | 37.9x |
| Rimini Street, Inc. | 365 | 4.1x | 4.1x |
| Industry Median | 11.4x | 18.4x | |
| (*) EBITDA | 76 | 90 | |
| = Enterprise Value | 869 | 1,648 | |
| (-) Net Debt | 63 | 63 | |
| Equity Value | 807 | 1,585 | |
| (/) Outstanding shares | 126 | 126 | |
| Fair Price | $6 | $13 | |
Using the industry peer median EV/Revenue multiple (trailing + forward), 3D Systems Corporation (DDD) has a fair value of $5.28 based on 10 comparable companies in the Computer Hardware industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| 3D Systems CorporationDDD | 310 | 1.0x | 0.8x |
| Rackspace Technology, Inc. | 869 | 1.5x | 1.5x |
| BGIN BLOCKCHAIN Ltd | 446 | 1.1x | — |
| Lesaka Technologies, Inc. | 409 | 0.9x | 1.1x |
| Gorilla Technology Group Inc. | 374 | 2.9x | 3.7x |
| Rimini Street, Inc. | 365 | 0.6x | 0.6x |
| Nano Dimension Ltd. | 332 | 1.3x | 56.4x |
| Repay Holdings Corporation | 307 | 2.0x | 2.0x |
| Blaize Holdings, Inc. | 230 | 4.8x | 77.5x |
| MicroVision, Inc. | 219 | 184.6x | 21.9x |
| Veritone, Inc. | 105 | 1.1x | 0.8x |
| Industry Median | 1.4x | 2.0x | |
| (*) Revenue | 387 | 455 | |
| = Enterprise Value | 550 | 902 | |
| (-) Net Debt | 63 | 63 | |
| Equity Value | 487 | 839 | |
| (/) Outstanding shares | 126 | 126 | |
| Fair Price | $4 | $7 | |
Using the PEG framework with historical EPS growth of 8.0%, the company has a fair value of $1.52 based on TTM EPS (FY2025) of $0.19.
| EPS Growth RateHistorical | -47.8% |
| Adjusted Growth (clamped 8–25%)Clamped | 8.0% |
| Fair P/E | 8.0x |
| TTM EPS (FY2025) | $0.19 |
| Fair Value | $1.52 |
No analyst estimates available.
| Year | Net Income | EPS | YoY |
|---|---|---|---|
| FY2021 | $322.1M | $2.55 | — |
| FY2022 | $-122.7M | $-0.96 | -137.6% |
| FY2023 | $-362.7M | $-2.85 | — |
| FY2024 | $-255.6M | $-1.94 | — |
| FY2025 | $29.9M | $0.19 | — |
4Y Historical EPS CAGR: -47.8%
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.