Using the industry peer median P/E Multiples multiple (trailing + forward), Credo Technology Group Holding Ltd (CRDO) has a fair value of $45.68 based on 6 comparable companies in the Communication Equipment industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing P/E | Forward P/E | |
|---|---|---|---|
| Credo Technology Group Holding LtdCRDO | 34,149 | 650.0x | 57.0x |
| Keysight Technologies, Inc. | 61,793 | 73.8x | 50.9x |
| Telefonaktiebolaget LM Ericsson (publ) | 39,528 | 15.5x | — |
| Astera Labs, Inc. Common Stock | 34,246 | 163.8x | 67.6x |
| Fidelity National Information Services, Inc. | 22,484 | 58.0x | 7.5x |
| Everpure, Inc | 22,131 | 142.5x | 29.2x |
| Super Micro Computer, Inc. | 20,138 | 20.0x | 16.0x |
| Industry Median | 65.9x | 29.2x | |
| (*) Profit after tax | 52 | 599 | |
| Equity Value | 3,440 | 13,109 | |
| (/) Outstanding shares | 181 | 181 | |
| Fair Price | $19 | $72 | |
Using the industry peer median EV/EBITDA multiple (trailing + forward), Credo Technology Group Holding Ltd (CRDO) has a fair value of $21.02 based on 6 comparable companies in the Communication Equipment industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/EBITDA | Forward EV/EBITDA | |
|---|---|---|---|
| Credo Technology Group Holding LtdCRDO | 34,149 | 566.1x | 185.8x |
| Keysight Technologies, Inc. | 61,793 | 44.1x | 44.5x |
| Hewlett Packard Enterprise Company | 41,577 | 22.1x | 22.0x |
| Telefonaktiebolaget LM Ericsson (publ) | 39,528 | 9.0x | — |
| Fidelity National Information Services, Inc. | 22,484 | 8.9x | 9.0x |
| Everpure, Inc | 22,131 | 56.6x | 47.5x |
| Super Micro Computer, Inc. | 20,138 | 14.8x | 14.7x |
| Industry Median | 18.5x | 22.0x | |
| (*) EBITDA | 60 | 183 | |
| = Enterprise Value | 1,109 | 6,068 | |
| (-) Net Debt | -220 | -220 | |
| Equity Value | 1,329 | 6,288 | |
| (/) Outstanding shares | 181 | 181 | |
| Fair Price | $7 | $35 | |
Using the industry peer median EV/Revenue multiple (trailing + forward), Credo Technology Group Holding Ltd (CRDO) has a fair value of $36.80 based on 9 comparable companies in the Communication Equipment industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Credo Technology Group Holding LtdCRDO | 34,149 | 77.7x | 25.5x |
| Sandisk Corporation | 198,434 | 27.1x | 10.6x |
| Ciena Corporation | 77,502 | 16.4x | 19.5x |
| Keysight Technologies, Inc. | 61,793 | 11.7x | 11.8x |
| Hewlett Packard Enterprise Company | 41,577 | 1.7x | 1.7x |
| Telefonaktiebolaget LM Ericsson (publ) | 39,528 | 1.9x | — |
| Astera Labs, Inc. Common Stock | 34,246 | 40.0x | 22.3x |
| Fidelity National Information Services, Inc. | 22,484 | 2.4x | 2.4x |
| Everpure, Inc | 22,131 | 5.9x | 4.9x |
| Super Micro Computer, Inc. | 20,138 | 0.9x | 0.9x |
| Industry Median | 5.9x | 7.8x | |
| (*) Revenue | 437 | 1,330 | |
| = Enterprise Value | 2,563 | 10,329 | |
| (-) Net Debt | -220 | -220 | |
| Equity Value | 2,783 | 10,549 | |
| (/) Outstanding shares | 181 | 181 | |
| Fair Price | $15 | $58 | |
Using the PEG framework with analyst consensus forward EPS growth of 25.0%, the company has a fair value of $82.64 based on NTM EPS (FY2026) of $3.31. The current PEG ratio is 0.42.
PEG < 1 = bargain, 1–1.5 = fair, > 2 = expensive.
Growth above 25% is capped — hypergrowth may not be sustainable long-term.
| EPS Growth RateForward | 134.8% |
| Adjusted Growth (clamped 8–25%)Clamped | 25.0% |
| Fair P/E | 25.0x |
| NTM EPS (FY2026) | $3.31 |
| Fair Value | $82.64 |
| Period | EPS Est. | Growth | Analysts |
|---|---|---|---|
| FY2025 (actual) | $0.29 | — | — |
| FY2026E | $3.31 | +1039.8% | 12 |
| FY2027E | $5.16 | +56.2% | 6 |
| FY2028E | $6.81 | +31.9% | 7 |
| FY2029E | $8.81 | +29.3% | 3 |
4Y Forward EPS CAGR: 134.8%
| Year | Net Income | EPS | YoY |
|---|---|---|---|
| FY2021 | $-27.5M | $-0.20 | — |
| FY2022 | $-22.2M | $-0.15 | — |
| FY2023 | $-16.5M | $-0.11 | — |
| FY2024 | $-28.4M | $-0.18 | — |
| FY2025 | $52.2M | $0.29 | — |
4Y Historical EPS CAGR: 0.0%
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.