Using the industry peer median EV/EBITDA multiple (trailing + forward), Canterbury Park Holding Corporation (CPHC) has a fair value of $19.26 based on 7 comparable companies in the Gambling, Resorts & Casinos industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/EBITDA | Forward EV/EBITDA | |
|---|---|---|---|
| Canterbury Park Holding CorporationCPHC | 81 | 10.0x | — |
| Full House Resorts, Inc. | 93 | 12.6x | 13.0x |
| The InterGroup Corporation | 80 | 19.1x | — |
| United Homes Group, Inc. | 69 | 79.8x | — |
| Unifi, Inc. | 66 | 9.8x | 9.6x |
| Red Robin Gourmet Burgers, Inc. | 59 | 10.2x | 9.9x |
| Century Casinos, Inc. | 43 | 19.7x | 19.5x |
| Chanson International Holding | 3 | 0.9x | — |
| Industry Median | 12.6x | 11.5x | |
| (*) EBITDA | 7 | ||
| = Enterprise Value | 82 | ||
| (-) Net Debt | -16 | ||
| Equity Value | 98 | ||
| (/) Outstanding shares | 5 | ||
| Fair Price | $19 | ||
Using the industry peer median EV/Revenue multiple (trailing + forward), Canterbury Park Holding Corporation (CPHC) has a fair value of $24.74 based on 9 comparable companies in the Gambling, Resorts & Casinos industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Canterbury Park Holding CorporationCPHC | 81 | 1.1x | — |
| MaxsMaking Inc. Class A Ordinary Shares | 202 | 7.0x | — |
| Full House Resorts, Inc. | 93 | 1.9x | 2.0x |
| Tron Inc. | 80 | 14.7x | — |
| The InterGroup Corporation | 80 | 4.2x | — |
| United Homes Group, Inc. | 69 | 0.5x | — |
| Unifi, Inc. | 66 | 0.3x | 0.3x |
| Red Robin Gourmet Burgers, Inc. | 59 | 0.5x | 0.4x |
| Century Casinos, Inc. | 43 | 1.8x | 1.8x |
| Chanson International Holding | 3 | 0.2x | — |
| Industry Median | 1.8x | 1.1x | |
| (*) Revenue | 60 | ||
| = Enterprise Value | 110 | ||
| (-) Net Debt | -16 | ||
| Equity Value | 125 | ||
| (/) Outstanding shares | 5 | ||
| Fair Price | $25 | ||
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.