Using the industry peer median EV/Revenue multiple (trailing + forward), Cogent Communications Holdings, Inc. (CCOI) has a fair value of $13.25 based on 8 comparable companies in the Telecommunications Services industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Cogent Communications Holdings, Inc.CCOI | 772 | 3.6x | 3.6x |
| Charter Communications, Inc. | 21,743 | 2.2x | 2.2x |
| Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk | 16,524 | 0.3x | 0.3x |
| Liberty Broadband Corporation | 5,769 | 9.3x | 8.6x |
| Iridium Communications Inc. | 3,949 | 6.4x | 6.4x |
| IHS Holding Limited | 2,768 | 3.4x | 3.1x |
| IDT Corporation | 1,309 | 0.9x | 0.9x |
| Shenandoah Telecommunications Company | 911 | 4.2x | 5.7x |
| Anterix Inc. | 894 | 141.2x | — |
| Industry Median | 3.8x | 3.1x | |
| (*) Revenue | 976 | 967 | |
| = Enterprise Value | 3,732 | 2,991 | |
| (-) Net Debt | 2,726 | 2,726 | |
| Equity Value | 1,006 | 264 | |
| (/) Outstanding shares | 48 | 48 | |
| Fair Price | $21 | $6 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.