Using the industry peer median EV/EBITDA multiple (trailing + forward), Brookfield Business Partners L.P. (BBU) has a fair value of $560.29 based on 9 comparable companies in the Conglomerates industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/EBITDA | Forward EV/EBITDA | |
|---|---|---|---|
| Brookfield Business Partners L.P.BBU | 2,721 | 6.4x | 5.1x |
| Seaboard Corporation | 5,587 | 11.9x | — |
| Matson, Inc. | 5,339 | 6.7x | 6.7x |
| Hafnia Limited | 4,383 | 9.8x | 16.2x |
| AAR Corp. | 4,329 | 31.1x | 26.5x |
| Griffon Corporation | 4,289 | 20.2x | 20.4x |
| AZZ Inc. | 4,230 | 8.4x | 8.4x |
| Terex Corporation | 4,072 | 9.7x | 10.2x |
| Huron Consulting Group Inc. | 2,146 | 13.2x | 16.1x |
| CBIZ, Inc. | 1,780 | 9.7x | 9.4x |
| Industry Median | 9.8x | 13.1x | |
| (*) EBITDA | 6,723 | 8,469 | |
| = Enterprise Value | 65,871 | 111,319 | |
| (-) Net Debt | 40,130 | 40,130 | |
| Equity Value | 25,741 | 71,190 | |
| (/) Outstanding shares | 87 | 87 | |
| Fair Price | $298 | $823 | |
Using the industry peer median EV/Revenue multiple (trailing + forward), Brookfield Business Partners L.P. (BBU) has a fair value of $220.32 based on 10 comparable companies in the Conglomerates industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Brookfield Business Partners L.P.BBU | 2,721 | 1.5x | 1.2x |
| Seaboard Corporation | 5,587 | 0.7x | — |
| Matson, Inc. | 5,339 | 1.8x | 1.8x |
| Hafnia Limited | 4,383 | 2.3x | 3.7x |
| AAR Corp. | 4,329 | 1.9x | 1.6x |
| Griffon Corporation | 4,289 | 2.3x | 2.3x |
| AZZ Inc. | 4,230 | 2.9x | 2.9x |
| Terex Corporation | 4,072 | 1.1x | 1.2x |
| Plug Power Inc. | 3,475 | 5.5x | 4.9x |
| Huron Consulting Group Inc. | 2,146 | 1.6x | 1.9x |
| CBIZ, Inc. | 1,780 | 1.3x | 1.3x |
| Industry Median | 1.8x | 1.9x | |
| (*) Revenue | 27,938 | 35,197 | |
| = Enterprise Value | 51,268 | 67,107 | |
| (-) Net Debt | 40,130 | 40,130 | |
| Equity Value | 11,138 | 26,977 | |
| (/) Outstanding shares | 87 | 87 | |
| Fair Price | $129 | $312 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.