--- title: Edison International (EIX) — intrinsic value and fair price canonical: https://sweetvaluelab.com/stocks/eix ticker: EIX as_of: 2026-10-17 sector: Utilities industry: Regulated Electric --- # Edison International (EIX) Edison International (EIX) closed at $55.93 on Oct 16, 2026, undervalued by 76% vs its model value of $235.83 (from its own five-year median P/E applied to its earnings). ## Key figures | Figure | Value | | --- | ---: | | Last close | $55.93 (Oct 16, 2026) | | Model value (from its own five-year median P/E applied to its earnings) | $235.83 | | Price vs model | undervalued by 76% vs model | | Range of that model | $148.42 – $303.33 | | Market value | $21.5B | | P/E (fiscal 2025) | 4.8 | | Net margin (fiscal 2025) | 23.6% | | Free cash flow (fiscal 2025) | -$715.0M | | Dividend yield (trailing twelve months) | 6.28% | | Beta | 0.61 | | Cost of capital (WACC) | 5.44% | | Business classification | Dividend Payer (Low/slowing growth (~9% recent), High profitability (23% net margin), Strong dividend yield, Highly cyclical earnings, High leverage (D/E 2.3x), Negative free cash flow) | ## On the stock lists | List | Place | Figure | Page | | --- | ---: | ---: | --- | | Highest dividend yield | #9 | 6.28% | https://sweetvaluelab.com/lists/highest-dividend-yield | | Lowest P/E | #3 | 4.8× | https://sweetvaluelab.com/lists/lowest-pe | ## Dividends | Figure | Value | | --- | ---: | | Trailing dividend yield | 6.28% | | Dividends per share, last 12 months | $3.51 | | Coverage | — | | Raised | 21 years in a row | | Growth over 5 years | 5.8% a year | | Latest payment | $0.8775, ex-date Oct 7, 2026, paid Oct 31, 2026 | | Year of payments | Dividends per share | | --- | ---: | | To Sep 29, 2021 | $2.65 | | To Sep 29, 2022 | $2.80 | | To Sep 28, 2023 | $2.95 | | To Oct 7, 2024 | $3.12 | | To Oct 7, 2025 | $3.31 | | Trailing twelve months (to Oct 7, 2026) | $3.51 | ## Valuation models Each model's value per share and the role the engine gave it for this business. The headline above is one model's value; every other model is listed with its own, and each has a page of its own under the valuation. Computed Oct 17, 2026. | Model | Role | Value per share | Low | High | | --- | --- | ---: | ---: | ---: | | DCF · Perpetuity growth · 5y | cross check | $476.31 | $195.56 | $817.38 | | DCF · Perpetuity growth · 10y | cross check | $502.56 | $218.16 | $902.37 | | DCF · EBITDA exit · 5y | cross check | $350.57 | $203.05 | $525.49 | | DCF · EBITDA exit · 10y | cross check | $387.18 | $224.06 | $608.14 | | P/E · peers | cross check | $168.27 | $158.37 | $187.27 | | P/E · own history | primary | $235.83 | $148.42 | $303.33 | | PEG | sanity check | $49.05 | $49.05 | $49.05 | | EV/EBITDA · peers | cross check | $219.98 | $210.35 | $242.29 | | EV/Revenue · peers | cross check | $153.87 | $80.65 | $173.81 | | Earnings power value | cross check | $0.00 | $0.00 | $0.00 | | Dividend discount | cross check | $66.49 | $44.98 | $112.93 | ## Insider activity (SEC Form 4) Past 90 days: 0 open-market buys ($0) and 1 open-market sale ($27,780); 10b5-1 plan sales included. | Date | Insider | Relationship | Transaction | Shares | Value | | --- | --- | --- | --- | ---: | ---: | | Oct 12, 2026 | Taylor Peter J. | Director | Open-market sell (10b5-1 plan) | 500 | $27,780 | | Sep 30, 2026 | Moss Aaron D | EVP and CFO | Grant / award | 2,807 | $0 | | Sep 30, 2026 | Moss Aaron D | EVP and CFO | Grant / award | 17,059 | $0 | | Jul 13, 2026 | Taylor Peter J. | Director | Open-market sell (10b5-1 plan) | 500 | $37,700 | | Apr 23, 2026 | Smith Carey A. | Director | Grant / award | 2,737 | $0 | ## Recent SEC filings | Filed | Form | What | Filing | | --- | --- | --- | --- | | Jul 31, 2026 | 8-K | 7.01 Regulation FD Disclosure; 9.01 Financial Statements and Exhibits | https://www.sec.gov/Archives/edgar/data/827052/000082705226000061/eix-20260730.htm | | Jul 30, 2026 | 10-Q | Quarterly report | https://www.sec.gov/Archives/edgar/data/827052/000082705226000059/eix-20260630.htm | | Jul 30, 2026 | 8-K | 2.02 Results of Operations (Earnings); 7.01 Regulation FD Disclosure; 9.01 Financial Statements and Exhibits | https://www.sec.gov/Archives/edgar/data/827052/000082705226000058/eix-20260730.htm | | May 5, 2026 | 8-K | 8.01 Other Events; 9.01 Financial Statements and Exhibits | https://www.sec.gov/Archives/edgar/data/827052/000082705226000047/eix-20260430x8k.htm | | Apr 29, 2026 | 8-K | 7.01 Regulation FD Disclosure; 9.01 Financial Statements and Exhibits | https://www.sec.gov/Archives/edgar/data/827052/000082705226000044/eix-20260428.htm | ## Superinvestors holding it (latest 13F) | Manager | Quarter | Shares | Value | | --- | --- | ---: | ---: | | Bridgewater | 2026-06-30 | 1,234,614 | $91.9M | 1 tracked managers in all. ## About Headquartered in Rosemead, California, and established in 1886, Edison International primarily operates through its subsidiaries to produce and supply electrical power. This utility company furnishes electricity to a vast client base of around 15 million, encompassing homes, businesses, industrial sites, governmental bodies, and agricultural enterprises throughout Southern, Central, and Coastal California. Beyond power delivery, Edison International also offers bespoke energy solutions tailored for its commercial and industrial clientele. Its extensive infrastructure includes a robust transmission network featuring lines that range from 55 kV to 500 kV, alongside numerous substations. The company's distribution system is equally substantial, comprising approximately 39,000 circuit-miles of overhead cabling, roughly 31,000 circuit-miles of underground lines, and 800 distribution substatio… --- Source: https://sweetvaluelab.com/stocks/eix (SweetValueLab, free, no account). Prices and statements from Financial Modeling Prep; filings from SEC EDGAR. Research and educational data, not investment advice; nothing here is a recommendation to buy, sell or hold any security.