{"dataset":"stocks","name":"US stocks: price and model value","asOf":"2026-10-17","source":"https://sweetvaluelab.com/stocks","license":"https://creativecommons.org/licenses/by/4.0/","rows":518,"columns":["slug","symbol","name","sector","industry","price","fairValue","upsidePct","quality","modelLow","modelHigh","primaryLow","primaryHigh","asOf","change1d","changeYtd","marketCap","dividendYieldTtm","low52","high52","profile","dividendStreak_years","dividendStreak_since","dividendStreak_atLeast","reverseDcf_fiscalDate","reverseDcf_fiscalYear","reverseDcf_price","reverseDcf_marketCap","reverseDcf_netDebt","reverseDcf_fcf","reverseDcf_sbc","reverseDcf_pe","reverseDcf_fcfCagr5y","reverseDcf_fcfLastYear","reverseDcf_spanLong","insiderBuys90d_value","insiderBuys90d_insiders","insiderBuys90d_filings","insiderBuys90d_last","insiderBuys90d_top","insiderBuys90d_topRole","valuedBy_kind","valuedBy_path"],"data":[{"slug":"a","symbol":"A","name":"Agilent Technologies, Inc.","sector":"Healthcare","industry":"Medical - Diagnostics & Research","price":172.97,"fairValue":79.1969136185931,"upsidePct":-54.21349735873672,"quality":"ok","modelLow":54.599881277306245,"modelHigh":145.91999888251965,"primaryLow":79.1969136185931,"primaryHigh":79.1969136185931,"asOf":"2026-10-17T03:00:47.844Z","change1d":-0.014696667616063919,"changeYtd":0.27118394943778945,"marketCap":48771627021,"dividendYieldTtm":0.0059,"low52":110.24,"high52":175.55,"profile":"general","dividendStreak_years":13,"dividendStreak_since":2013,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-10-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":172.97,"reverseDcf_marketCap":48771627021,"reverseDcf_netDebt":1565000000,"reverseDcf_fcf":1152000000,"reverseDcf_sbc":null,"reverseDcf_pe":37.84901531728665,"reverseDcf_fcfCagr5y":0.0751167353183495,"reverseDcf_fcfLastYear":-0.16096139839766932,"reverseDcf_spanLong":5},{"slug":"aapl","symbol":"AAPL","name":"Apple Inc.","sector":"Technology","industry":"Consumer Electronics","price":343.46,"fairValue":160.61639026082275,"upsidePct":-53.235779927554084,"quality":"ok","modelLow":108.6877121525325,"modelHigh":321.5482628289535,"primaryLow":160.61639026082275,"primaryHigh":160.61639026082275,"asOf":"2026-10-17T03:00:50.058Z","change1d":0.004269005847953089,"changeYtd":0.2633708526447436,"marketCap":5012517062800,"dividendYieldTtm":0.0031,"low52":246.63,"high52":343.46,"profile":"general","dividendStreak_years":13,"dividendStreak_since":2013,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-09-27","reverseDcf_fiscalYear":2025,"reverseDcf_price":343.46,"reverseDcf_marketCap":5012517062800,"reverseDcf_netDebt":57680000000,"reverseDcf_fcf":98767000000,"reverseDcf_sbc":12863000000,"reverseDcf_pe":46.04021447721179,"reverseDcf_fcfCagr5y":0.061266824126846364,"reverseDcf_fcfLastYear":-0.09227347505215655,"reverseDcf_spanLong":5},{"slug":"abbv","symbol":"ABBV","name":"AbbVie Inc.","sector":"Healthcare","industry":"Drug Manufacturers - General","price":285.42,"fairValue":286.7080985486141,"upsidePct":0.45129933032516045,"quality":"ok","modelLow":161.75655535301163,"modelHigh":724.8065806721224,"primaryLow":286.7080985486141,"primaryHigh":286.7080985486141,"asOf":"2026-10-17T03:00:49.085Z","change1d":0.007198814312936674,"changeYtd":0.2491575123637797,"marketCap":504370615485,"dividendYieldTtm":0.0242,"low52":197.38,"high52":285.42,"profile":"mature_stable","dividendStreak_years":12,"dividendStreak_since":2014,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":285.42,"reverseDcf_marketCap":504370615485,"reverseDcf_netDebt":62267000000,"reverseDcf_fcf":17816000000,"reverseDcf_sbc":null,"reverseDcf_pe":120.9406779661017,"reverseDcf_fcfCagr5y":0.011933332554763254,"reverseDcf_fcfLastYear":-0.0008972633467922986,"reverseDcf_spanLong":5},{"slug":"abnb","symbol":"ABNB","name":"Airbnb, Inc.","sector":"Consumer Cyclical","industry":"Travel Services","price":173.7,"fairValue":89.895403855193,"upsidePct":-48.2467450459453,"quality":"ok","modelLow":65.18152519248653,"modelHigh":159.24492531821764,"primaryLow":89.895403855193,"primaryHigh":89.895403855193,"asOf":"2026-10-17T03:00:49.875Z","change1d":-0.0033279779664907583,"changeYtd":0.27984084880636595,"marketCap":104009074874,"dividendYieldTtm":0,"low52":111.54,"high52":190.5,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":173.7,"reverseDcf_marketCap":104009074874,"reverseDcf_netDebt":-4561000000,"reverseDcf_fcf":4721791190.8646,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":0.02404234316015086,"reverseDcf_spanLong":5},{"slug":"abt","symbol":"ABT","name":"Abbott Laboratories","sector":"Healthcare","industry":"Medical - Devices","price":104.88,"fairValue":108.18000961364662,"upsidePct":3.146462255574583,"quality":"ok","modelLow":70.17367764430095,"modelHigh":245.05163868653048,"primaryLow":108.18000961364662,"primaryHigh":108.18000961364662,"asOf":"2026-10-17T03:00:51.717Z","change1d":0.0020061138708444837,"changeYtd":-0.16282225237449122,"marketCap":181482600084,"dividendYieldTtm":0.024,"low52":82.56,"high52":130.59,"profile":"mature_stable","dividendStreak_years":12,"dividendStreak_since":2014,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":104.88,"reverseDcf_marketCap":181482600084,"reverseDcf_netDebt":4407000000,"reverseDcf_fcf":7395000000,"reverseDcf_sbc":null,"reverseDcf_pe":28.193548387096772,"reverseDcf_fcfCagr5y":0.05256205756552523,"reverseDcf_fcfLastYear":0.1643835616438356,"reverseDcf_spanLong":5},{"slug":"acgl","symbol":"ACGL","name":"Arch Capital Group Ltd.","sector":"Financial Services","industry":"Insurance - Diversified","price":101.27,"fairValue":164.00969659340933,"upsidePct":61.952894829080016,"quality":"ok","modelLow":143.50848451923318,"modelHigh":191.34464602564424,"primaryLow":164.00969659340933,"primaryHigh":164.00969659340933,"asOf":"2026-10-17T03:00:51.891Z","change1d":0.019736179639512574,"changeYtd":0.05577564637197652,"marketCap":34556274198,"dividendYieldTtm":0,"low52":84.72,"high52":106.48,"profile":"insurer","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":101.27,"reverseDcf_marketCap":34556274198,"reverseDcf_netDebt":1736000000,"reverseDcf_fcf":6128000000,"reverseDcf_sbc":null,"reverseDcf_pe":8.730172413793102,"reverseDcf_fcfCagr5y":0.16572861020907137,"reverseDcf_fcfLastYear":-0.0745998187858653,"reverseDcf_spanLong":5},{"slug":"acn","symbol":"ACN","name":"Accenture plc","sector":"Technology","industry":"Information Technology Services","price":229.68,"fairValue":262.9966052243348,"upsidePct":14.505662323378093,"quality":"ok","modelLow":185.3936949949187,"modelHigh":488.0538516699876,"primaryLow":262.9966052243348,"primaryHigh":262.9966052243348,"asOf":"2026-10-17T03:00:51.652Z","change1d":0.021163080206295648,"changeYtd":-0.1439433469996273,"marketCap":140550863595,"dividendYieldTtm":0.0287,"low52":124.44,"high52":288.54,"profile":"mature_stable","dividendStreak_years":5,"dividendStreak_since":2021,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-08-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":229.68,"reverseDcf_marketCap":140550863595,"reverseDcf_netDebt":-2719713000,"reverseDcf_fcf":11620598000,"reverseDcf_sbc":null,"reverseDcf_pe":16.938053097345133,"reverseDcf_fcfCagr5y":0.06718912225109608,"reverseDcf_fcfLastYear":0.06862362474665185,"reverseDcf_spanLong":5},{"slug":"adbe","symbol":"ADBE","name":"Adobe Inc.","sector":"Technology","industry":"Software - Application","price":245.2,"fairValue":340.5355731362981,"upsidePct":38.880739451997606,"quality":"ok","modelLow":240.57238862052097,"modelHigh":610.5102263780134,"primaryLow":340.5355731362981,"primaryHigh":340.5355731362981,"asOf":"2026-10-17T03:00:52.640Z","change1d":-0.025708268764652153,"changeYtd":-0.2994085545301295,"marketCap":95431840000,"dividendYieldTtm":0,"low52":193.41,"high52":359.91,"profile":"software","reverseDcf_fiscalDate":"2025-11-28","reverseDcf_fiscalYear":2025,"reverseDcf_price":245.2,"reverseDcf_marketCap":95431840000,"reverseDcf_netDebt":779000000,"reverseDcf_fcf":9852000000,"reverseDcf_sbc":null,"reverseDcf_pe":14.682634730538922,"reverseDcf_fcfCagr5y":0.13166711980319734,"reverseDcf_fcfLastYear":0.25136542613997204,"reverseDcf_spanLong":5},{"slug":"adi","symbol":"ADI","name":"Analog Devices, Inc.","sector":"Technology","industry":"Semiconductors","price":395.44,"fairValue":198.78466193964942,"upsidePct":-49.73076523881008,"quality":"ok","modelLow":139.76071506935722,"modelHigh":342.9526463742434,"primaryLow":198.78466193964942,"primaryHigh":198.78466193964942,"asOf":"2026-10-17T03:00:52.753Z","change1d":-0.021066963733135213,"changeYtd":0.45811209439528033,"marketCap":191616567480,"dividendYieldTtm":0.0108,"low52":225.2,"high52":445.48,"profile":"cyclical","dividendStreak_years":22,"dividendStreak_since":2004,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-11-01","reverseDcf_fiscalYear":2025,"reverseDcf_price":395.44,"reverseDcf_marketCap":191616567480,"reverseDcf_netDebt":6092299000,"reverseDcf_fcf":4278650000,"reverseDcf_sbc":null,"reverseDcf_pe":86.71929824561404,"reverseDcf_fcfCagr5y":0.18349369163147533,"reverseDcf_fcfLastYear":0.37045469250169605,"reverseDcf_spanLong":5},{"slug":"adm","symbol":"ADM","name":"Archer-Daniels-Midland Company","sector":"Consumer Defensive","industry":"Agricultural Farm Products","price":82.61,"fairValue":49.08,"upsidePct":-40.58830650042368,"quality":"ok","modelLow":42.71,"modelHigh":62.05,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:00:53.267Z","change1d":-0.003858675991800453,"changeYtd":0.43694555574882576,"marketCap":39814681152,"dividendYieldTtm":0.0251,"low52":56,"high52":88.09,"profile":"cyclical","dividendStreak_years":42,"dividendStreak_since":1984,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":82.61,"reverseDcf_marketCap":39814681152,"reverseDcf_netDebt":7395000000,"reverseDcf_fcf":4204000000,"reverseDcf_sbc":null,"reverseDcf_pe":37.044843049327355,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":2.426242868785656,"reverseDcf_spanLong":5},{"slug":"adp","symbol":"ADP","name":"Automatic Data Processing, Inc.","sector":"Technology","industry":"Software - Application","price":288.9,"fairValue":175.56099980492502,"upsidePct":-39.23122194360504,"quality":"ok","modelLow":122.71358309799913,"modelHigh":326.0480324079821,"primaryLow":175.56099980492502,"primaryHigh":175.56099980492502,"asOf":"2026-10-17T03:00:54.869Z","change1d":0.01137755995098888,"changeYtd":0.12311938731874172,"marketCap":114477202800,"dividendYieldTtm":0.0235,"low52":188.79,"high52":288.9,"profile":"mature_stable","dividendStreak_years":42,"dividendStreak_since":1984,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2026-06-30","reverseDcf_fiscalYear":2026,"reverseDcf_price":288.9,"reverseDcf_marketCap":114477202800,"reverseDcf_netDebt":735000000,"reverseDcf_fcf":5244600000,"reverseDcf_sbc":null,"reverseDcf_pe":26.407678244972576,"reverseDcf_fcfCagr5y":0.12466635175998841,"reverseDcf_fcfLastYear":0.09926640117375807,"reverseDcf_spanLong":5},{"slug":"adsk","symbol":"ADSK","name":"Autodesk, Inc.","sector":"Technology","industry":"Software - Application","price":239.9,"fairValue":141.39281934605532,"upsidePct":-41.06176767567515,"quality":"ok","modelLow":98.64018413546955,"modelHigh":260.0996041808332,"primaryLow":141.39281934605532,"primaryHigh":141.39281934605532,"asOf":"2026-10-17T03:00:55.337Z","change1d":-0.021455376080926736,"changeYtd":-0.18955440694571124,"marketCap":50139100000,"dividendYieldTtm":0,"low52":187.72,"high52":313.53,"profile":"software","reverseDcf_fiscalDate":"2026-01-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":239.9,"reverseDcf_marketCap":50139100000,"reverseDcf_netDebt":137000000,"reverseDcf_fcf":2409000000,"reverseDcf_sbc":788000000,"reverseDcf_pe":45.8699808795411,"reverseDcf_fcfCagr5y":0.12424813315371686,"reverseDcf_fcfLastYear":0.6006644518272426,"reverseDcf_spanLong":5},{"slug":"aee","symbol":"AEE","name":"Ameren Corporation","sector":"Utilities","industry":"Regulated Electric","price":106.08,"fairValue":112.49,"upsidePct":6.042609351432877,"quality":"ok","modelLow":104.41,"modelHigh":121.84,"primaryLow":112.49,"primaryHigh":112.49,"asOf":"2026-10-17T03:00:54.841Z","change1d":0.022359290670778575,"changeYtd":0.06228720208291616,"marketCap":29367505440,"dividendYieldTtm":0.0279,"low52":97.25,"high52":118.32,"profile":"utility","dividendStreak_years":12,"dividendStreak_since":2014,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":106.08,"reverseDcf_marketCap":29367505440,"reverseDcf_netDebt":19817000000,"reverseDcf_fcf":-775000000,"reverseDcf_sbc":null,"reverseDcf_pe":19.82803738317757,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"aep","symbol":"AEP","name":"American Electric Power Company, Inc.","sector":"Utilities","industry":"Regulated Electric","price":127.14,"fairValue":126.67,"upsidePct":-0.3696712285669332,"quality":"ok","modelLow":120.24,"modelHigh":134.02,"primaryLow":126.67,"primaryHigh":126.67,"asOf":"2026-10-17T03:00:56.420Z","change1d":0.02293024378469699,"changeYtd":0.10259301014656153,"marketCap":69214634580,"dividendYieldTtm":0.0299,"low52":113.7,"high52":138.69,"profile":"utility","dividendStreak_years":16,"dividendStreak_since":2010,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":127.14,"reverseDcf_marketCap":69214634580,"reverseDcf_netDebt":48633000000,"reverseDcf_fcf":3491000000,"reverseDcf_sbc":null,"reverseDcf_pe":19.09009009009009,"reverseDcf_fcfCagr5y":-0.018513179961079818,"reverseDcf_fcfLastYear":-0.4549825925405524,"reverseDcf_spanLong":5},{"slug":"aes","symbol":"AES","name":"The AES Corporation","sector":"Utilities","industry":"Diversified Utilities","price":14.95,"fairValue":20.87,"upsidePct":39.59866220735787,"quality":"ok","modelLow":10.32,"modelHigh":87.14,"primaryLow":20.87,"primaryHigh":20.87,"asOf":"2026-10-17T03:00:57.437Z","change1d":-0.0013360053440214514,"changeYtd":0.04253835425383534,"marketCap":10665907519,"dividendYieldTtm":0.0471,"low52":13.44,"high52":17.28,"profile":"utility","dividendStreak_years":12,"dividendStreak_since":2014,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":14.95,"reverseDcf_marketCap":10665907519,"reverseDcf_netDebt":28944999999.999996,"reverseDcf_fcf":-1623000000,"reverseDcf_sbc":null,"reverseDcf_pe":11.865079365079364,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"afl","symbol":"AFL","name":"Aflac Incorporated","sector":"Financial Services","industry":"Insurance - Life","price":119.97,"fairValue":107.83138053821901,"upsidePct":-10.118045729583221,"quality":"ok","modelLow":94.35245797094164,"modelHigh":125.80327729458887,"primaryLow":107.83138053821901,"primaryHigh":107.83138053821901,"asOf":"2026-10-17T03:00:57.425Z","change1d":0.01626429479034308,"changeYtd":0.08796590187721054,"marketCap":60156216625,"dividendYieldTtm":0.0201,"low52":105.7,"high52":129.55,"profile":"insurer","dividendStreak_years":41,"dividendStreak_since":1985,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":119.97,"reverseDcf_marketCap":60156216625,"reverseDcf_netDebt":2164000000,"reverseDcf_fcf":2578272408.2633715,"reverseDcf_sbc":null,"reverseDcf_pe":17.59090909090909,"reverseDcf_fcfCagr5y":-0.1548317961321618,"reverseDcf_fcfLastYear":-0.05954904767593183,"reverseDcf_spanLong":5},{"slug":"aig","symbol":"AIG","name":"American International Group, Inc.","sector":"Financial Services","industry":"Insurance - Diversified","price":80.74,"fairValue":42.55688356378626,"upsidePct":-47.291449636132945,"quality":"ok","modelLow":37.23727311831298,"modelHigh":49.64969749108398,"primaryLow":42.55688356378626,"primaryHigh":42.55688356378626,"asOf":"2026-10-17T03:00:58.564Z","change1d":0.020475227502527726,"changeYtd":-0.05622443015780243,"marketCap":42808850284,"dividendYieldTtm":0.0235,"low52":71.89,"high52":86.59,"profile":"insurer","dividendStreak_years":3,"dividendStreak_since":2023,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":80.74,"reverseDcf_marketCap":42808850284,"reverseDcf_netDebt":7846000000,"reverseDcf_fcf":3344788285.6697927,"reverseDcf_sbc":null,"reverseDcf_pe":14.869244935543279,"reverseDcf_fcfCagr5y":0.37320574727029343,"reverseDcf_fcfLastYear":-0.057552852472455895,"reverseDcf_spanLong":5},{"slug":"aiz","symbol":"AIZ","name":"Assurant, Inc.","sector":"Financial Services","industry":"Insurance - Property & Casualty","price":283.31,"fairValue":191.62385783646235,"upsidePct":-32.362480026662546,"quality":"ok","modelLow":167.67087560690456,"modelHigh":223.56116747587276,"primaryLow":191.62385783646235,"primaryHigh":191.62385783646235,"asOf":"2026-10-17T03:00:58.836Z","change1d":0.005108738070741747,"changeYtd":0.17629229811085745,"marketCap":13973925778,"dividendYieldTtm":0.0124,"low52":207.89,"high52":301.57,"profile":"insurer","dividendStreak_years":21,"dividendStreak_since":2005,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":283.31,"reverseDcf_marketCap":13973925778,"reverseDcf_netDebt":372800000,"reverseDcf_fcf":1598400000,"reverseDcf_sbc":null,"reverseDcf_pe":16.734199645599528,"reverseDcf_fcfCagr5y":0.05537837241957111,"reverseDcf_fcfLastYear":0.43818607162137835,"reverseDcf_spanLong":5},{"slug":"ajg","symbol":"AJG","name":"Arthur J. Gallagher & Co.","sector":"Financial Services","industry":"Insurance - Brokers","price":254.88,"fairValue":180.10930605036546,"upsidePct":-29.33564577433872,"quality":"ok","modelLow":91.21986858647873,"modelHigh":483.13777241916836,"primaryLow":180.10930605036546,"primaryHigh":180.10930605036546,"asOf":"2026-10-17T03:00:59.649Z","change1d":0.019112355057976815,"changeYtd":-0.015108775455002221,"marketCap":65336194080,"dividendYieldTtm":0.0108,"low52":192,"high52":283.04,"profile":"mature_stable","dividendStreak_years":15,"dividendStreak_since":2011,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":254.88,"reverseDcf_marketCap":65336194080,"reverseDcf_netDebt":11348000000,"reverseDcf_fcf":1785000000,"reverseDcf_sbc":null,"reverseDcf_pe":44.404181184668985,"reverseDcf_fcfCagr5y":0.015459401402788231,"reverseDcf_fcfLastYear":-0.2687423187218353,"reverseDcf_spanLong":5},{"slug":"akam","symbol":"AKAM","name":"Akamai Technologies, Inc.","sector":"Technology","industry":"Software - Infrastructure","price":87.81,"fairValue":98.25406930627503,"upsidePct":11.893940674496099,"quality":"ok","modelLow":48.32956677731544,"modelHigh":287.843047350056,"primaryLow":98.25406930627503,"primaryHigh":98.25406930627503,"asOf":"2026-10-17T03:01:01.425Z","change1d":-0.04885181975736563,"changeYtd":0.006418338108882482,"marketCap":12619789770,"dividendYieldTtm":0,"low52":71.97,"high52":161.14,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":87.81,"reverseDcf_marketCap":12619789770,"reverseDcf_netDebt":3175124000,"reverseDcf_fcf":1010979000,"reverseDcf_sbc":null,"reverseDcf_pe":28.602605863192185,"reverseDcf_fcfCagr5y":0.07607765907051411,"reverseDcf_fcfLastYear":-0.10432801943409364,"reverseDcf_spanLong":5},{"slug":"alb","symbol":"ALB","name":"Albemarle Corporation","sector":"Basic Materials","industry":"Chemicals - Specialty","price":95.48,"fairValue":81.75,"upsidePct":-14.379974863845835,"quality":"ok","modelLow":81.75,"modelHigh":168.42,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:01:00.404Z","change1d":-0.027500509268690188,"changeYtd":-0.3249434389140271,"marketCap":11267117400,"dividendYieldTtm":0.017,"low52":88.45,"high52":215.62,"profile":"cyclical","dividendStreak_years":31,"dividendStreak_since":1995,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":95.48,"reverseDcf_marketCap":11267117400,"reverseDcf_netDebt":1575540000,"reverseDcf_fcf":692466000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"algn","symbol":"ALGN","name":"Align Technology, Inc.","sector":"Healthcare","industry":"Medical - Devices","price":147.31,"fairValue":72.43469746223187,"upsidePct":-50.82839083413763,"quality":"ok","modelLow":58.69664581982887,"modelHigh":102.15087855232103,"primaryLow":72.43469746223187,"primaryHigh":72.43469746223187,"asOf":"2026-10-17T03:01:00.952Z","change1d":-0.013593143163251664,"changeYtd":-0.05661223182837016,"marketCap":10464887669,"dividendYieldTtm":0,"low52":130.45,"high52":197.51,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":147.31,"reverseDcf_marketCap":10464887669,"reverseDcf_netDebt":-980462000,"reverseDcf_fcf":490778000,"reverseDcf_sbc":null,"reverseDcf_pe":26.072566371681415,"reverseDcf_fcfCagr5y":-0.0065838037320232745,"reverseDcf_fcfLastYear":-0.21179280206728968,"reverseDcf_spanLong":5},{"slug":"all","symbol":"ALL","name":"The Allstate Corporation","sector":"Financial Services","industry":"Insurance - Property & Casualty","price":247.88,"fairValue":269.9866412536969,"upsidePct":8.91828354594841,"quality":"ok","modelLow":236.23831109698477,"modelHigh":314.9844147959797,"primaryLow":269.9866412536969,"primaryHigh":269.9866412536969,"asOf":"2026-10-17T03:01:01.656Z","change1d":0.0345575959933222,"changeYtd":0.19087196733125156,"marketCap":62678441040,"dividendYieldTtm":0.0171,"low52":190,"high52":275.11,"profile":"insurer","dividendStreak_years":15,"dividendStreak_since":2011,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":247.88,"reverseDcf_marketCap":62678441040,"reverseDcf_netDebt":6812000000,"reverseDcf_fcf":9882000000,"reverseDcf_sbc":null,"reverseDcf_pe":6.512874408828165,"reverseDcf_fcfCagr5y":0.13776541471526738,"reverseDcf_fcfLastYear":0.1331269349845201,"reverseDcf_spanLong":5},{"slug":"alle","symbol":"ALLE","name":"Allegion plc","sector":"Industrials","industry":"Security & Protection Services","price":156.54,"fairValue":157.4040115360394,"upsidePct":0.5519429769000981,"quality":"ok","modelLow":97.55452426468895,"modelHigh":382.29816940555247,"primaryLow":157.4040115360394,"primaryHigh":157.4040115360394,"asOf":"2026-10-17T03:01:02.309Z","change1d":0.005072231139646721,"changeYtd":-0.01683205627433748,"marketCap":13311660672,"dividendYieldTtm":0.0138,"low52":125.65,"high52":179.77,"profile":"general","insiderBuys90d_value":26908,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-08-28","insiderBuys90d_top":"MIZELL STEVEN","insiderBuys90d_topRole":"Director","dividendStreak_years":11,"dividendStreak_since":2015,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":156.54,"reverseDcf_marketCap":13311660672,"reverseDcf_netDebt":1623900000,"reverseDcf_fcf":685700000,"reverseDcf_sbc":null,"reverseDcf_pe":21.04032258064516,"reverseDcf_fcfCagr5y":0.09120633734178307,"reverseDcf_fcfLastYear":0.17635958140332808,"reverseDcf_spanLong":5},{"slug":"amat","symbol":"AMAT","name":"Applied Materials, Inc.","sector":"Technology","industry":"Semiconductors","price":409.29,"fairValue":216.30935152820186,"upsidePct":-47.15010102172009,"quality":"ok","modelLow":158.107550193824,"modelHigh":341.6200410638952,"primaryLow":216.30935152820186,"primaryHigh":216.30935152820186,"asOf":"2026-10-17T03:01:02.875Z","change1d":-0.048184925931955,"changeYtd":0.5926300634265924,"marketCap":324811497445,"dividendYieldTtm":0.0048,"low52":220.23,"high52":723,"profile":"cyclical","dividendStreak_years":8,"dividendStreak_since":2018,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-10-26","reverseDcf_fiscalYear":2025,"reverseDcf_price":409.29,"reverseDcf_marketCap":324811497445,"reverseDcf_netDebt":-686000000,"reverseDcf_fcf":5698000000,"reverseDcf_sbc":null,"reverseDcf_pe":47.262124711316396,"reverseDcf_fcfCagr5y":0.10996623630665936,"reverseDcf_fcfLastYear":-0.2389475090156271,"reverseDcf_spanLong":5},{"slug":"amcr","symbol":"AMCR","name":"Amcor plc","sector":"Consumer Cyclical","industry":"Packaging & Containers","price":43.85,"fairValue":72.80520963312378,"upsidePct":66.0324050926426,"quality":"ok","modelLow":32.80252084155652,"modelHigh":227.76313136758725,"primaryLow":72.80520963312378,"primaryHigh":72.80520963312378,"asOf":"2026-10-17T03:01:03.341Z","change1d":0.0025148605395519663,"changeYtd":0.05155875299760182,"marketCap":20273872100,"dividendYieldTtm":0.0593,"low52":36.69,"high52":50.58,"profile":"mature_stable","dividendStreak_years":10,"dividendStreak_since":2016,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-06-30","reverseDcf_fiscalYear":2026,"reverseDcf_price":43.85,"reverseDcf_marketCap":20273872100,"reverseDcf_netDebt":12897000000,"reverseDcf_fcf":1229000000,"reverseDcf_sbc":null,"reverseDcf_pe":18.42436974789916,"reverseDcf_fcfCagr5y":0.043567455657504306,"reverseDcf_fcfLastYear":0.5172839506172839,"reverseDcf_spanLong":5},{"slug":"amd","symbol":"AMD","name":"Advanced Micro Devices, Inc.","sector":"Technology","industry":"Semiconductors","price":528.75,"fairValue":146.87775873912366,"upsidePct":-72.22170047487022,"quality":"ok","modelLow":106.58411783116506,"modelHigh":226.94310391645928,"primaryLow":146.87775873912366,"primaryHigh":146.87775873912366,"asOf":"2026-10-17T03:01:03.897Z","change1d":-0.059548583319993575,"changeYtd":1.4689484497571907,"marketCap":863171173699,"dividendYieldTtm":0,"low52":190.95,"high52":649.42,"profile":"high_growth","reverseDcf_fiscalDate":"2025-12-27","reverseDcf_fiscalYear":2025,"reverseDcf_price":528.75,"reverseDcf_marketCap":863171173699,"reverseDcf_netDebt":-6080000000,"reverseDcf_fcf":6735000000,"reverseDcf_sbc":1638000000,"reverseDcf_pe":199.52830188679246,"reverseDcf_fcfCagr5y":0.5402219781521436,"reverseDcf_fcfLastYear":1.8004158004158004,"reverseDcf_spanLong":5},{"slug":"ame","symbol":"AME","name":"AMETEK, Inc.","sector":"Industrials","industry":"Electrical Equipment & Parts","price":248.17,"fairValue":156.1094610916282,"upsidePct":-37.095756500935565,"quality":"ok","modelLow":98.88149650719849,"modelHigh":359.30174148717225,"primaryLow":156.1094610916282,"primaryHigh":156.1094610916282,"asOf":"2026-10-17T03:01:04.402Z","change1d":-0.001408337357154399,"changeYtd":0.20875748867566113,"marketCap":56895702370,"dividendYieldTtm":0.0054,"low52":184.19,"high52":258.52,"profile":"general","insiderBuys90d_value":1023400,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-08-11","insiderBuys90d_top":"Stanage Nick L","insiderBuys90d_topRole":"Director","dividendStreak_years":6,"dividendStreak_since":2020,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":248.17,"reverseDcf_marketCap":56895702370,"reverseDcf_netDebt":3034333000,"reverseDcf_fcf":1671515000,"reverseDcf_sbc":null,"reverseDcf_pe":38.7765625,"reverseDcf_fcfCagr5y":0.06732421561729329,"reverseDcf_fcfLastYear":-0.01778027974353802,"reverseDcf_spanLong":5},{"slug":"amgn","symbol":"AMGN","name":"Amgen Inc.","sector":"Healthcare","industry":"Drug Manufacturers - General","price":432.49,"fairValue":437.39291776027494,"upsidePct":1.1336488150650723,"quality":"ok","modelLow":242.02864279406734,"modelHigh":1067.9713239553375,"primaryLow":437.39291776027494,"primaryHigh":437.39291776027494,"asOf":"2026-10-17T03:01:05.614Z","change1d":-0.003548141833513707,"changeYtd":0.32134673551067805,"marketCap":233817933680,"dividendYieldTtm":0.023,"low52":291.16,"high52":444.12,"profile":"mature_stable","dividendStreak_years":14,"dividendStreak_since":2012,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":432.49,"reverseDcf_marketCap":233817933680,"reverseDcf_netDebt":45475000000,"reverseDcf_fcf":8100000000,"reverseDcf_sbc":null,"reverseDcf_pe":30.392832044975403,"reverseDcf_fcfCagr5y":-0.03912580906510643,"reverseDcf_fcfLastYear":-0.22070425245333847,"reverseDcf_spanLong":5},{"slug":"amp","symbol":"AMP","name":"Ameriprise Financial, Inc.","sector":"Financial Services","industry":"Asset Management","price":500.8,"fairValue":663.1,"upsidePct":32.40814696485623,"quality":"ok","modelLow":579.24,"modelHigh":709.68,"primaryLow":663.1,"primaryHigh":663.1,"asOf":"2026-10-17T03:01:05.218Z","change1d":-0.0035417247005451458,"changeYtd":0.021332136884610664,"marketCap":44237277578,"dividendYieldTtm":0.0132,"low52":430.4,"high52":570.68,"profile":"other_financial","dividendStreak_years":19,"dividendStreak_since":2007,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":500.8,"reverseDcf_marketCap":44237277578,"reverseDcf_netDebt":-5296000000,"reverseDcf_fcf":8161000000,"reverseDcf_sbc":null,"reverseDcf_pe":13.80374862183021,"reverseDcf_fcfCagr5y":0.12764048579491383,"reverseDcf_fcfLastYear":0.2713818351768189,"reverseDcf_spanLong":5},{"slug":"amt","symbol":"AMT","name":"American Tower Corporation","sector":"Real Estate","industry":"REIT - Specialty","price":185.27,"fairValue":229.94243581591778,"upsidePct":24.112072011614273,"quality":"ok","modelLow":197.49636237441828,"modelHigh":244.6399741519783,"primaryLow":229.94243581591778,"primaryHigh":229.94243581591778,"asOf":"2026-10-17T03:01:05.863Z","change1d":0.02155932951036621,"changeYtd":0.05524861878453047,"marketCap":86328409200,"dividendYieldTtm":0.0382,"low52":161.06,"high52":194.12,"profile":"reit","insiderBuys90d_value":500733,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-08-21","insiderBuys90d_top":"Kalathur Rajesh","insiderBuys90d_topRole":"Director","dividendStreak_years":13,"dividendStreak_since":2013,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":185.27,"reverseDcf_marketCap":86328409200,"reverseDcf_netDebt":35745500000,"reverseDcf_fcf":3783600000,"reverseDcf_sbc":null,"reverseDcf_pe":34.30925925925926,"reverseDcf_fcfCagr5y":0.05833026277243669,"reverseDcf_fcfLastYear":0.022456424807458353,"reverseDcf_spanLong":5},{"slug":"amzn","symbol":"AMZN","name":"Amazon.com, Inc.","sector":"Consumer Cyclical","industry":"Specialty Retail","price":250,"fairValue":88.77693789216191,"upsidePct":-64.48922484313523,"quality":"ok","modelLow":60.81597769916469,"modelHigh":162.434681272534,"primaryLow":88.77693789216191,"primaryHigh":88.77693789216191,"asOf":"2026-10-17T03:01:07.184Z","change1d":-0.018684251844873545,"changeYtd":0.0830950524218006,"marketCap":2696575000000,"dividendYieldTtm":0,"low52":198.79,"high52":284.02,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":250,"reverseDcf_marketCap":2696575000000,"reverseDcf_netDebt":29958000000,"reverseDcf_fcf":7695000000,"reverseDcf_sbc":19467000000,"reverseDcf_pe":34.86750348675035,"reverseDcf_fcfCagr5y":-0.2156654930929529,"reverseDcf_fcfLastYear":-0.7659529168440903,"reverseDcf_spanLong":5},{"slug":"anet","symbol":"ANET","name":"Arista Networks, Inc.","sector":"Technology","industry":"Computer Hardware","price":176.98,"fairValue":102.25325984398212,"upsidePct":-42.223268254050105,"quality":"ok","modelLow":71.33588630977255,"modelHigh":180.85008313811878,"primaryLow":102.25325984398212,"primaryHigh":102.25325984398212,"asOf":"2026-10-17T03:01:08.969Z","change1d":-0.04634120056040536,"changeYtd":0.35068304968327846,"marketCap":223210715600,"dividendYieldTtm":0,"low52":116.13,"high52":216.74,"profile":"high_growth","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":176.98,"reverseDcf_marketCap":223210715600,"reverseDcf_netDebt":-10743000000,"reverseDcf_fcf":4252400000,"reverseDcf_sbc":439200000,"reverseDcf_pe":64.35636363636364,"reverseDcf_fcfCagr5y":0.4265693890376421,"reverseDcf_fcfLastYear":0.15673699194522173,"reverseDcf_spanLong":5},{"slug":"aon","symbol":"AON","name":"Aon plc","sector":"Financial Services","industry":"Insurance - Brokers","price":292.55,"fairValue":362.56600163214824,"upsidePct":23.933003463390268,"quality":"ok","modelLow":202.8238037903371,"modelHigh":1136.7277313456623,"primaryLow":362.56600163214824,"primaryHigh":362.56600163214824,"asOf":"2026-10-17T03:01:07.645Z","change1d":0.020048814504881385,"changeYtd":-0.1709646338698707,"marketCap":62057295717,"dividendYieldTtm":0.0107,"low52":269.45,"high52":381.26,"profile":"mature_stable","insiderBuys90d_value":6549688,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-09-02","insiderBuys90d_top":"KNIGHT LESTER B","insiderBuys90d_topRole":"Director","dividendStreak_years":14,"dividendStreak_since":2012,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":292.55,"reverseDcf_marketCap":62057295717,"reverseDcf_netDebt":14054000000,"reverseDcf_fcf":3218000000,"reverseDcf_sbc":null,"reverseDcf_pe":17.188601645123384,"reverseDcf_fcfCagr5y":0.040233043660723,"reverseDcf_fcfLastYear":0.14235001774937883,"reverseDcf_spanLong":5},{"slug":"aos","symbol":"AOS","name":"A. O. Smith Corporation","sector":"Industrials","industry":"Industrial - Machinery","price":59.22,"fairValue":49.64175036550235,"upsidePct":-16.174011540860608,"quality":"ok","modelLow":36.28441737064133,"modelHigh":82.9006488576128,"primaryLow":49.64175036550235,"primaryHigh":49.64175036550235,"asOf":"2026-10-17T03:01:08.068Z","change1d":-0.00420380023541278,"changeYtd":-0.11453349282296643,"marketCap":8048505930,"dividendYieldTtm":0.0243,"low52":55.34,"high52":80.47,"profile":"general","dividendStreak_years":14,"dividendStreak_since":2012,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":59.22,"reverseDcf_marketCap":8048505930,"reverseDcf_netDebt":-19500000,"reverseDcf_fcf":546000000,"reverseDcf_sbc":null,"reverseDcf_pe":15.381818181818181,"reverseDcf_fcfCagr5y":0.015613976621913883,"reverseDcf_fcfLastYear":0.15238497256226258,"reverseDcf_spanLong":5},{"slug":"apa","symbol":"APA","name":"APA Corporation","sector":"Energy","industry":"Oil & Gas Exploration & Production","price":49.15,"fairValue":53.15,"upsidePct":8.138351983723297,"quality":"ok","modelLow":48.3,"modelHigh":57.74,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:01:08.804Z","change1d":0.04065212788481909,"changeYtd":1.0094031071136547,"marketCap":17219776717,"dividendYieldTtm":0.0203,"low52":21.66,"high52":49.15,"profile":"cyclical","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":49.15,"reverseDcf_marketCap":17219776717,"reverseDcf_netDebt":3977000000,"reverseDcf_fcf":1805000000,"reverseDcf_sbc":null,"reverseDcf_pe":12.31829573934837,"reverseDcf_fcfCagr5y":0.7255161951088438,"reverseDcf_fcfLastYear":1.3472041612483747,"reverseDcf_spanLong":5},{"slug":"apd","symbol":"APD","name":"Air Products and Chemicals, Inc.","sector":"Basic Materials","industry":"Chemicals - Specialty","price":299.59,"fairValue":274.86,"upsidePct":-8.254614640007999,"quality":"ok","modelLow":217.31,"modelHigh":332.41,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:01:10.692Z","change1d":0.01008091706001335,"changeYtd":0.21281677596955695,"marketCap":66714357933,"dividendYieldTtm":0.0241,"low52":230.76,"high52":314.19,"profile":"mature_stable","dividendStreak_years":42,"dividendStreak_since":1984,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-09-30","reverseDcf_fiscalYear":2025,"reverseDcf_price":299.59,"reverseDcf_marketCap":66714357933,"reverseDcf_netDebt":15842400000,"reverseDcf_fcf":-3765800000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"aph","symbol":"APH","name":"Amphenol Corporation","sector":"Technology","industry":"Hardware, Equipment & Parts","price":79.35,"fairValue":47.7662129971749,"upsidePct":-39.80313421906125,"quality":"ok","modelLow":31.665730926653044,"modelHigh":96.51850388161432,"primaryLow":47.7662129971749,"primaryHigh":47.7662129971749,"asOf":"2026-10-17T03:01:10.431Z","change1d":-0.02626089090685979,"changeYtd":0.17433772384194168,"marketCap":195674465977,"dividendYieldTtm":0.0095,"low52":59.58,"high52":88.62,"profile":"general","dividendStreak_years":8,"dividendStreak_since":2018,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":79.35,"reverseDcf_marketCap":195674465977,"reverseDcf_netDebt":4371400000,"reverseDcf_fcf":4378100000,"reverseDcf_sbc":null,"reverseDcf_pe":47.51497005988024,"reverseDcf_fcfCagr5y":0.2719170098998449,"reverseDcf_fcfLastYear":1.0369887870469454,"reverseDcf_spanLong":5},{"slug":"apo","symbol":"APO","name":"Apollo Global Management, Inc.","sector":"Financial Services","industry":"Asset Management","price":110.78,"fairValue":196.28,"upsidePct":77.17999638923993,"quality":"ok","modelLow":157.33,"modelHigh":237.2,"primaryLow":196.28,"primaryHigh":196.28,"asOf":"2026-10-17T03:01:10.725Z","change1d":-0.00974345222132833,"changeYtd":-0.23473335175462828,"marketCap":65420371154,"dividendYieldTtm":0.0194,"low52":100.3,"high52":152.7,"profile":"other_financial","dividendStreak_years":3,"dividendStreak_since":2023,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":110.78,"reverseDcf_marketCap":65420371154,"reverseDcf_netDebt":-7227000000,"reverseDcf_fcf":7277239929.59928,"reverseDcf_sbc":null,"reverseDcf_pe":19.99638989169675,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":1.1705444616012062,"reverseDcf_spanLong":5},{"slug":"app","symbol":"APP","name":"AppLovin Corporation","sector":"Technology","industry":"Software - Application","price":266.13,"fairValue":264.51153177736813,"upsidePct":-0.6081494843241504,"quality":"ok","modelLow":203.20178915537153,"modelHigh":385.88584506447154,"primaryLow":264.51153177736813,"primaryHigh":264.51153177736813,"asOf":"2026-10-17T03:01:11.667Z","change1d":-0.0471194815424828,"changeYtd":-0.6050428897925262,"marketCap":89403583659,"dividendYieldTtm":0,"low52":262.19,"high52":733.6,"profile":"software","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":266.13,"reverseDcf_marketCap":89403583659,"reverseDcf_netDebt":1025891000,"reverseDcf_fcf":3979889984.149052,"reverseDcf_sbc":null,"reverseDcf_pe":27.295384615384616,"reverseDcf_fcfCagr5y":0.7849708802423621,"reverseDcf_fcfLastYear":0.9004027648038793,"reverseDcf_spanLong":5},{"slug":"aptv","symbol":"APTV","name":"Aptiv PLC","sector":"Consumer Cyclical","industry":"Auto - Parts","price":44.86,"fairValue":30.301672473977984,"upsidePct":-32.45280322341065,"quality":"ok","modelLow":11.675972792690843,"modelHigh":92.1534974273886,"primaryLow":30.301672473977984,"primaryHigh":30.301672473977984,"asOf":"2026-10-17T03:01:12.982Z","change1d":-0.007302500553219682,"changeYtd":-0.4104350111709818,"marketCap":9314431229,"dividendYieldTtm":0,"low52":43.02,"high52":88.67,"profile":"cyclical","insiderBuys90d_value":8254508,"insiderBuys90d_insiders":4,"insiderBuys90d_filings":4,"insiderBuys90d_last":"2026-08-13","insiderBuys90d_top":"MEISTER PAUL M","insiderBuys90d_topRole":"Director","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":44.86,"reverseDcf_marketCap":9314431229,"reverseDcf_netDebt":5781000000,"reverseDcf_fcf":1529000000,"reverseDcf_sbc":null,"reverseDcf_pe":59.81333333333333,"reverseDcf_fcfCagr5y":0.1302397859386728,"reverseDcf_fcfLastYear":-0.05383663366336633,"reverseDcf_spanLong":5},{"slug":"are","symbol":"ARE","name":"Alexandria Real Estate Equities, Inc.","sector":"Real Estate","industry":"REIT - Office","price":41.62,"fairValue":101.66997416437506,"upsidePct":144.2815333118094,"quality":"ok","modelLow":72.77206461234547,"modelHigh":138.16383084078223,"primaryLow":101.66997416437506,"primaryHigh":101.66997416437506,"asOf":"2026-10-17T03:01:12.204Z","change1d":-0.017005196032121028,"changeYtd":-0.1495709031467103,"marketCap":7252201760,"dividendYieldTtm":0.0692,"low52":40.41,"high52":77.87,"profile":"reit","insiderBuys90d_value":479800,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":2,"insiderBuys90d_last":"2026-09-11","insiderBuys90d_top":"MARCUS JOEL S","insiderBuys90d_topRole":"Director, Officer","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":41.62,"reverseDcf_marketCap":7252201760,"reverseDcf_netDebt":11498332000,"reverseDcf_fcf":1413324014.4723406,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":0.09809605720675951,"reverseDcf_fcfLastYear":-0.0606171689701589,"reverseDcf_spanLong":5},{"slug":"ares","symbol":"ARES","name":"Ares Management Corporation","sector":"Financial Services","industry":"Asset Management","price":112.27,"fairValue":70.16,"upsidePct":-37.507793711588135,"quality":"ok","modelLow":58.03,"modelHigh":96.29,"primaryLow":70.16,"primaryHigh":70.16,"asOf":"2026-10-17T03:01:12.728Z","change1d":-0.015434534771551434,"changeYtd":-0.3053888510796263,"marketCap":36871147110,"dividendYieldTtm":0.046,"low52":96.56,"high52":178.28,"profile":"other_financial","dividendStreak_years":9,"dividendStreak_since":2017,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":null,"reverseDcf_marketCap":null,"reverseDcf_netDebt":null,"reverseDcf_fcf":null,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"ato","symbol":"ATO","name":"Atmos Energy Corporation","sector":"Utilities","industry":"Regulated Gas","price":167.34,"fairValue":168.58,"upsidePct":0.7410063344089931,"quality":"ok","modelLow":159.46,"modelHigh":180.67,"primaryLow":168.58,"primaryHigh":168.58,"asOf":"2026-10-17T03:01:15.205Z","change1d":0.02067703568161039,"changeYtd":-0.0017300005965519283,"marketCap":28278542786,"dividendYieldTtm":0.0239,"low52":156.24,"high52":192.29,"profile":"utility","insiderBuys90d_value":50278,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-08-11","insiderBuys90d_top":"WARE WILLIAM JAMES","insiderBuys90d_topRole":"Director","dividendStreak_years":38,"dividendStreak_since":1988,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-09-30","reverseDcf_fiscalYear":2025,"reverseDcf_price":167.34,"reverseDcf_marketCap":28278542786,"reverseDcf_netDebt":8716257000,"reverseDcf_fcf":-1511943000,"reverseDcf_sbc":null,"reverseDcf_pe":22.43163538873995,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"avgo","symbol":"AVGO","name":"Broadcom Inc.","sector":"Technology","industry":"Semiconductors","price":328.75,"fairValue":643.1383847977468,"upsidePct":95.63144784722336,"quality":"ok","modelLow":427.7012383298251,"modelHigh":1252.270458026261,"primaryLow":643.1383847977468,"primaryHigh":643.1383847977468,"asOf":"2026-10-17T03:01:15.148Z","change1d":-0.04524729184212817,"changeYtd":-0.0501300202253685,"marketCap":1569330818119,"dividendYieldTtm":0.0079,"low52":293.41,"high52":481.57,"profile":"high_growth","dividendStreak_years":15,"dividendStreak_since":2011,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-11-02","reverseDcf_fiscalYear":2025,"reverseDcf_price":328.75,"reverseDcf_marketCap":1569330818119,"reverseDcf_netDebt":48958000000,"reverseDcf_fcf":26914000000,"reverseDcf_sbc":7568000000,"reverseDcf_pe":68.9203354297694,"reverseDcf_fcfCagr5y":0.18336584083850394,"reverseDcf_fcfLastYear":0.38631915112805193,"reverseDcf_spanLong":5},{"slug":"avy","symbol":"AVY","name":"Avery Dennison Corporation","sector":"Consumer Cyclical","industry":"Packaging & Containers","price":175.31,"fairValue":160.3418767399568,"upsidePct":-8.53808867722503,"quality":"ok","modelLow":90.37265868459869,"modelHigh":428.5255832546011,"primaryLow":160.3418767399568,"primaryHigh":160.3418767399568,"asOf":"2026-10-17T03:01:14.241Z","change1d":-0.0032408460313849696,"changeYtd":-0.03612271827578617,"marketCap":13290942698,"dividendYieldTtm":0.0221,"low52":153.01,"high52":197.45,"profile":"mature_stable","dividendStreak_years":15,"dividendStreak_since":2011,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":175.31,"reverseDcf_marketCap":13290942698,"reverseDcf_netDebt":3530100000,"reverseDcf_fcf":712400000,"reverseDcf_sbc":null,"reverseDcf_pe":19.94425483503982,"reverseDcf_fcfCagr5y":0.05314467995366812,"reverseDcf_fcfLastYear":-0.024109589041095836,"reverseDcf_spanLong":5},{"slug":"awk","symbol":"AWK","name":"American Water Works Company, Inc.","sector":"Utilities","industry":"Regulated Water","price":134.94,"fairValue":151.03,"upsidePct":11.923817993182158,"quality":"ok","modelLow":135.74,"modelHigh":170.25,"primaryLow":151.03,"primaryHigh":151.03,"asOf":"2026-10-17T03:01:47.994Z","change1d":0.014281419122068595,"changeYtd":0.03402298850574703,"marketCap":26816489776,"dividendYieldTtm":0.0255,"low52":121.13,"high52":145.43,"profile":"utility","dividendStreak_years":17,"dividendStreak_since":2009,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":134.94,"reverseDcf_marketCap":26816489776,"reverseDcf_netDebt":15746000000,"reverseDcf_fcf":-1067000000,"reverseDcf_sbc":null,"reverseDcf_pe":23.715289982425304,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"axon","symbol":"AXON","name":"Axon Enterprise, Inc.","sector":"Industrials","industry":"Aerospace & Defense","price":390.29,"fairValue":97.22,"upsidePct":-75.09031745625049,"quality":"ok","modelLow":92.35,"modelHigh":103.52,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:01:48.088Z","change1d":-0.06447901435796632,"changeYtd":-0.31278502632366656,"marketCap":31706144846,"dividendYieldTtm":0,"low52":345.94,"high52":759.44,"profile":"high_growth","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":390.29,"reverseDcf_marketCap":31706144846,"reverseDcf_netDebt":609575000,"reverseDcf_fcf":75081000,"reverseDcf_sbc":null,"reverseDcf_pe":258.4701986754967,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":-0.7721552406934789,"reverseDcf_spanLong":5},{"slug":"axp","symbol":"AXP","name":"American Express Company","sector":"Financial Services","industry":"Financial - Credit Services","price":313.59,"fairValue":255.37,"upsidePct":-18.565643037086634,"quality":"ok","modelLow":195.8,"modelHigh":421.32,"primaryLow":255.37,"primaryHigh":255.37,"asOf":"2026-10-17T03:01:48.410Z","change1d":-0.0008920890814669846,"changeYtd":-0.15234491147452367,"marketCap":211770462900,"dividendYieldTtm":0.0117,"low52":292.27,"high52":384.89,"profile":"other_financial","dividendStreak_years":4,"dividendStreak_since":2022,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":313.59,"reverseDcf_marketCap":211770462900,"reverseDcf_netDebt":9966000000,"reverseDcf_fcf":16003000000,"reverseDcf_sbc":null,"reverseDcf_pe":20.389466840052012,"reverseDcf_fcfCagr5y":0.31222569989136706,"reverseDcf_fcfLastYear":0.31831287585468315,"reverseDcf_spanLong":5},{"slug":"azo","symbol":"AZO","name":"AutoZone, Inc.","sector":"Consumer Cyclical","industry":"Specialty Retail","price":3120.59,"fairValue":4837.673832812775,"upsidePct":55.02433298872248,"quality":"ok","modelLow":2689.7528444607433,"modelHigh":10215.757689247956,"primaryLow":4837.673832812775,"primaryHigh":4837.673832812775,"asOf":"2026-10-17T03:01:51.782Z","change1d":0.019927311234728684,"changeYtd":-0.07987910953855226,"marketCap":50944879986,"dividendYieldTtm":0,"low52":2792.03,"high52":4030.17,"profile":"general","reverseDcf_fiscalDate":"2025-08-30","reverseDcf_fiscalYear":2025,"reverseDcf_price":3120.59,"reverseDcf_marketCap":50944879986,"reverseDcf_netDebt":8527972000,"reverseDcf_fcf":1790080000,"reverseDcf_sbc":null,"reverseDcf_pe":21.54062262718299,"reverseDcf_fcfCagr5y":-0.04575106342143098,"reverseDcf_fcfLastYear":-0.073179318843131,"reverseDcf_spanLong":5},{"slug":"ba","symbol":"BA","name":"The Boeing Company","sector":"Industrials","industry":"Aerospace & Defense","price":190.21,"fairValue":85.41,"upsidePct":-55.096998054781565,"quality":"ok","modelLow":63.94,"modelHigh":112.24,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:01:50.939Z","change1d":0.007841890531447238,"changeYtd":-0.12394067796610164,"marketCap":150336277700,"dividendYieldTtm":0,"low52":179.12,"high52":252.15,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":190.21,"reverseDcf_marketCap":150336277700,"reverseDcf_netDebt":43177000000,"reverseDcf_fcf":-1877000000,"reverseDcf_sbc":null,"reverseDcf_pe":76.6975806451613,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"bac","symbol":"BAC","name":"Bank of America Corporation","sector":"Financial Services","industry":"Banks - Diversified","price":51.23,"fairValue":50.86601221001221,"upsidePct":-0.7104973452816491,"quality":"ok","modelLow":44.50776068376069,"modelHigh":59.34368091168092,"primaryLow":50.86601221001221,"primaryHigh":50.86601221001221,"asOf":"2026-10-17T03:01:50.996Z","change1d":-0.00909090909090926,"changeYtd":-0.06854545454545458,"marketCap":358238582500,"dividendYieldTtm":0.0226,"low52":46.72,"high52":64.81,"profile":"bank","dividendStreak_years":11,"dividendStreak_since":2015,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":51.23,"reverseDcf_marketCap":358238582500,"reverseDcf_netDebt":106371000000,"reverseDcf_fcf":13154176119.1598,"reverseDcf_sbc":null,"reverseDcf_pe":13.446194225721785,"reverseDcf_fcfCagr5y":-0.19194773444783808,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"ball","symbol":"BALL","name":"Ball Corporation","sector":"Consumer Cyclical","industry":"Packaging & Containers","price":63.2,"fairValue":80.49726984547144,"upsidePct":27.369097856758597,"quality":"ok","modelLow":43.37935499402238,"modelHigh":255.28757264533448,"primaryLow":80.49726984547144,"primaryHigh":80.49726984547144,"asOf":"2026-10-17T03:01:52.913Z","change1d":0.006369426751592355,"changeYtd":0.19312818576552782,"marketCap":16729252289,"dividendYieldTtm":0.0127,"low52":46.41,"high52":67.76,"profile":"mature_stable","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":63.2,"reverseDcf_marketCap":16729252289,"reverseDcf_netDebt":5800000000,"reverseDcf_fcf":788000000,"reverseDcf_sbc":null,"reverseDcf_pe":19.151515151515152,"reverseDcf_fcfCagr5y":0.19824908736162672,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"bax","symbol":"BAX","name":"Baxter International Inc.","sector":"Healthcare","industry":"Medical - Instruments & Supplies","price":25.28,"fairValue":18.75,"upsidePct":-25.83069620253165,"quality":"ok","modelLow":11.18,"modelHigh":21.87,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:01:52.518Z","change1d":-0.018633540372670843,"changeYtd":0.32286760858189445,"marketCap":13069658804,"dividendYieldTtm":0.0016,"low52":15.8,"high52":28.35,"profile":"mature_stable","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":25.28,"reverseDcf_marketCap":13069658804,"reverseDcf_netDebt":7510000000,"reverseDcf_fcf":332000000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":-0.22122692218381168,"reverseDcf_fcfLastYear":-0.4205933682373473,"reverseDcf_spanLong":5},{"slug":"bby","symbol":"BBY","name":"Best Buy Co., Inc.","sector":"Consumer Cyclical","industry":"Specialty Retail","price":92.63,"fairValue":77.11848265367529,"upsidePct":-16.74567348194398,"quality":"ok","modelLow":57.798299731743796,"modelHigh":123.91958356355022,"primaryLow":77.11848265367529,"primaryHigh":77.11848265367529,"asOf":"2026-10-17T03:01:52.905Z","change1d":-0.0163534034193481,"changeYtd":0.3839832660989091,"marketCap":19427104640,"dividendYieldTtm":0.0413,"low52":55.52,"high52":94.83,"profile":"cyclical","dividendStreak_years":21,"dividendStreak_since":2005,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2026-01-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":92.63,"reverseDcf_marketCap":19427104640,"reverseDcf_netDebt":-562000000,"reverseDcf_fcf":1258000000,"reverseDcf_sbc":null,"reverseDcf_pe":18.378968253968253,"reverseDcf_fcfCagr5y":-0.21476938825639136,"reverseDcf_fcfLastYear":-0.09626436781609193,"reverseDcf_spanLong":5},{"slug":"bdx","symbol":"BDX","name":"Becton, Dickinson and Company","sector":"Healthcare","industry":"Medical - Instruments & Supplies","price":191.75,"fairValue":221.77591467981728,"upsidePct":15.658886404076808,"quality":"ok","modelLow":108.28337615674519,"modelHigh":672.1193272161612,"primaryLow":221.77591467981728,"primaryHigh":221.77591467981728,"asOf":"2026-10-17T03:01:54.936Z","change1d":-0.010373658133773667,"changeYtd":0.25680015730484373,"marketCap":52230207250,"dividendYieldTtm":0.0207,"low52":138.67,"high52":193.76,"profile":"mature_stable","dividendStreak_years":42,"dividendStreak_since":1984,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-09-30","reverseDcf_fiscalYear":2025,"reverseDcf_price":191.75,"reverseDcf_marketCap":52230207250,"reverseDcf_netDebt":18540000000,"reverseDcf_fcf":2670000000,"reverseDcf_sbc":null,"reverseDcf_pe":32.946735395189,"reverseDcf_fcfCagr5y":-0.004361813402150805,"reverseDcf_fcfLastYear":-0.1439563962808592,"reverseDcf_spanLong":5},{"slug":"ben","symbol":"BEN","name":"Franklin Resources, Inc.","sector":"Financial Services","industry":"Asset Management","price":30.98,"fairValue":28.61,"upsidePct":-7.650096836668821,"quality":"ok","modelLow":21.43,"modelHigh":35.44,"primaryLow":28.61,"primaryHigh":28.61,"asOf":"2026-10-17T03:01:55.630Z","change1d":-0.01274697259400892,"changeYtd":0.29677689409794894,"marketCap":15740225460,"dividendYieldTtm":0.0426,"low52":21.18,"high52":35.77,"profile":"other_financial","dividendStreak_years":24,"dividendStreak_since":2002,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-09-30","reverseDcf_fiscalYear":2025,"reverseDcf_price":30.98,"reverseDcf_marketCap":15740225460,"reverseDcf_netDebt":-1211900000,"reverseDcf_fcf":911600000,"reverseDcf_sbc":null,"reverseDcf_pe":34.043956043956044,"reverseDcf_fcfCagr5y":-0.0013329593101775172,"reverseDcf_fcfLastYear":0.14782170737849398,"reverseDcf_spanLong":5},{"slug":"bf-b","symbol":"BF-B","name":"Brown-Forman Corporation","sector":"Consumer Defensive","industry":"Beverages - Wineries & Distilleries","price":28.88,"fairValue":31.792502970306018,"upsidePct":10.08484408000699,"quality":"ok","modelLow":17.701647530300566,"modelHigh":79.78189892851817,"primaryLow":31.792502970306018,"primaryHigh":31.792502970306018,"asOf":"2026-10-17T03:01:53.657Z","change1d":0.01049685094471653,"changeYtd":0.10821181887950893,"marketCap":13348316622,"dividendYieldTtm":0.032,"low52":22.8,"high52":30.88,"profile":"mature_stable","dividendStreak_years":38,"dividendStreak_since":1988,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-04-30","reverseDcf_fiscalYear":2026,"reverseDcf_price":28.88,"reverseDcf_marketCap":13348316622,"reverseDcf_netDebt":2194000000,"reverseDcf_fcf":893000000,"reverseDcf_sbc":null,"reverseDcf_pe":18.875816993464053,"reverseDcf_fcfCagr5y":0.03414372589540915,"reverseDcf_fcfLastYear":1.0719257540603246,"reverseDcf_spanLong":5},{"slug":"bg","symbol":"BG","name":"Bunge Global S.A.","sector":"Consumer Defensive","industry":"Agricultural Farm Products","price":106.14,"fairValue":104.71,"upsidePct":-1.3472771810815969,"quality":"ok","modelLow":92.08,"modelHigh":161.88,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:01:55.975Z","change1d":-0.008130081300813052,"changeYtd":0.19151324651998203,"marketCap":20391523715,"dividendYieldTtm":0.0268,"low52":88.55,"high52":131.41,"profile":"cyclical","insiderBuys90d_value":689050,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-08-04","insiderBuys90d_top":"Mahoney Christopher","insiderBuys90d_topRole":"Director","dividendStreak_years":5,"dividendStreak_since":2021,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":106.14,"reverseDcf_marketCap":20391523715,"reverseDcf_netDebt":12916000000,"reverseDcf_fcf":-879000000,"reverseDcf_sbc":null,"reverseDcf_pe":21.617107942973522,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":4},{"slug":"biib","symbol":"BIIB","name":"Biogen Inc.","sector":"Healthcare","industry":"Drug Manufacturers - General","price":232.65,"fairValue":354.6735534608135,"upsidePct":52.44941047101375,"quality":"ok","modelLow":191.9545037366136,"modelHigh":846.2041372112308,"primaryLow":354.6735534608135,"primaryHigh":354.6735534608135,"asOf":"2026-10-17T03:01:56.758Z","change1d":-0.011472275334607929,"changeYtd":0.32195011080174996,"marketCap":34374967635,"dividendYieldTtm":0,"low52":143,"high52":235.35,"profile":"mature_stable","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":232.65,"reverseDcf_marketCap":34374967635,"reverseDcf_netDebt":3278300000,"reverseDcf_fcf":2050800000,"reverseDcf_sbc":null,"reverseDcf_pe":26.467576791808877,"reverseDcf_fcfCagr5y":-0.11628194195307018,"reverseDcf_fcfLastYear":-0.24652803291939163,"reverseDcf_spanLong":5},{"slug":"bkng","symbol":"BKNG","name":"Booking Holdings Inc.","sector":"Consumer Cyclical","industry":"Travel Services","price":163.45,"fairValue":199.213673134918,"upsidePct":21.88049748236036,"quality":"ok","modelLow":135.26550884162242,"modelHigh":403.0339484090886,"primaryLow":199.213673134918,"primaryHigh":199.213673134918,"asOf":"2026-10-17T03:01:57.085Z","change1d":-0.014173703256936232,"changeYtd":-0.23696372718360492,"marketCap":122813224450,"dividendYieldTtm":0.0101,"low52":154.13,"high52":219.68,"profile":"general","dividendStreak_years":1,"dividendStreak_since":2025,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":163.45,"reverseDcf_marketCap":122813224450,"reverseDcf_netDebt":1533000000,"reverseDcf_fcf":9087000000,"reverseDcf_sbc":null,"reverseDcf_pe":24.679893700549616,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":0.15112743856093225,"reverseDcf_spanLong":5},{"slug":"bkr","symbol":"BKR","name":"Baker Hughes Company","sector":"Energy","industry":"Oil & Gas Equipment & Services","price":55.7,"fairValue":28.789173296636186,"upsidePct":-48.313871998857834,"quality":"ok","modelLow":19.325781045846682,"modelHigh":55.057050000954014,"primaryLow":28.789173296636186,"primaryHigh":28.789173296636186,"asOf":"2026-10-17T03:01:57.432Z","change1d":0.023897058823529438,"changeYtd":0.22310057092665803,"marketCap":55291941800,"dividendYieldTtm":0.0165,"low52":44.47,"high52":69.67,"profile":"cyclical","dividendStreak_years":4,"dividendStreak_since":2022,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":55.7,"reverseDcf_marketCap":55291941800,"reverseDcf_netDebt":2372000000,"reverseDcf_fcf":2537000000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":0.5037003661233472,"reverseDcf_fcfLastYear":0.23515092502434265,"reverseDcf_spanLong":5},{"slug":"bldr","symbol":"BLDR","name":"Builders FirstSource, Inc.","sector":"Basic Materials","industry":"Construction Materials","price":54.65,"fairValue":217.3897710700348,"upsidePct":297.78549143647723,"quality":"ok","modelLow":137.14320634409435,"modelHigh":480.4027222904234,"primaryLow":217.3897710700348,"primaryHigh":217.3897710700348,"asOf":"2026-10-17T03:01:58.291Z","change1d":0.01807004470938889,"changeYtd":-0.4688502283992614,"marketCap":5880121400,"dividendYieldTtm":0,"low52":50.52,"high52":128.96,"profile":"cyclical","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":54.65,"reverseDcf_marketCap":5880121400,"reverseDcf_netDebt":4259614000,"reverseDcf_fcf":853284000,"reverseDcf_sbc":null,"reverseDcf_pe":14.048843187660667,"reverseDcf_fcfCagr5y":0.4196300414407501,"reverseDcf_fcfLastYear":-0.42814097765398695,"reverseDcf_spanLong":5},{"slug":"blk","symbol":"BLK","name":"BlackRock, Inc.","sector":"Financial Services","industry":"Asset Management","price":1134.38,"fairValue":921.27,"upsidePct":-18.78647366843563,"quality":"ok","modelLow":792.72,"modelHigh":1949.67,"primaryLow":921.27,"primaryHigh":921.27,"asOf":"2026-10-17T03:01:59.635Z","change1d":0.012134406395545971,"changeYtd":0.05983145542537893,"marketCap":175680590024,"dividendYieldTtm":0.0197,"low52":922.9,"high52":1182.84,"profile":"other_financial","dividendStreak_years":16,"dividendStreak_since":2010,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":1134.38,"reverseDcf_marketCap":175680590024,"reverseDcf_netDebt":1300000000,"reverseDcf_fcf":3552000000,"reverseDcf_sbc":null,"reverseDcf_pe":32.126309827244405,"reverseDcf_fcfCagr5y":-0.07049441006139112,"reverseDcf_fcfLastYear":-0.24441608168474793,"reverseDcf_spanLong":3},{"slug":"bmy","symbol":"BMY","name":"Bristol-Myers Squibb Company","sector":"Healthcare","industry":"Drug Manufacturers - General","price":59.75,"fairValue":105.52548095847041,"upsidePct":76.61168361250277,"quality":"ok","modelLow":56.32334922337979,"modelHigh":240.97473418588675,"primaryLow":105.52548095847041,"primaryHigh":105.52548095847041,"asOf":"2026-10-17T03:01:59.611Z","change1d":-0.013538055142809924,"changeYtd":0.1077122728958102,"marketCap":122051922500,"dividendYieldTtm":0.0422,"low52":42.6,"high52":68.09,"profile":"mature_stable","dividendStreak_years":18,"dividendStreak_since":2008,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":59.75,"reverseDcf_marketCap":122051922500,"reverseDcf_netDebt":34902000000,"reverseDcf_fcf":12845000000,"reverseDcf_sbc":null,"reverseDcf_pe":17.26878612716763,"reverseDcf_fcfCagr5y":-0.006922769238850601,"reverseDcf_fcfLastYear":-0.0786831157653134,"reverseDcf_spanLong":5},{"slug":"bny","symbol":"BNY","name":"Bank of New York Mellon Corp","sector":"Financial Services","industry":"Investment - Banking & Investment Services","price":143.24,"fairValue":91.36392022504741,"upsidePct":-36.216196436018286,"quality":"ok","modelLow":79.9434301969165,"modelHigh":106.59124026255533,"primaryLow":91.36392022504741,"primaryHigh":91.36392022504741,"asOf":"2026-10-17T03:01:59.976Z","change1d":0.008515729467239108,"changeYtd":0.2343871134464639,"marketCap":97188933300,"dividendYieldTtm":0.0158,"low52":105.98,"high52":164.84,"profile":"bank","dividendStreak_years":15,"dividendStreak_since":2011,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":143.24,"reverseDcf_marketCap":97188933300,"reverseDcf_netDebt":28765000000,"reverseDcf_fcf":5177000000,"reverseDcf_sbc":null,"reverseDcf_pe":19.356756756756756,"reverseDcf_fcfCagr5y":0.06290380020309727,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"br","symbol":"BR","name":"Broadridge Financial Solutions, Inc.","sector":"Technology","industry":"Information Technology Services","price":175.11,"fairValue":185.35514146408113,"upsidePct":5.850688974976366,"quality":"ok","modelLow":120.58755229400418,"modelHigh":386.0962674893818,"primaryLow":185.35514146408113,"primaryHigh":185.35514146408113,"asOf":"2026-10-17T03:02:01.356Z","change1d":0.005743495491355999,"changeYtd":-0.21535152574270722,"marketCap":19769924954,"dividendYieldTtm":0.0229,"low52":135.44,"high52":232.95,"profile":"general","dividendStreak_years":18,"dividendStreak_since":2008,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2026-06-30","reverseDcf_fiscalYear":2026,"reverseDcf_price":175.11,"reverseDcf_marketCap":19769924954,"reverseDcf_netDebt":2851700000,"reverseDcf_fcf":1278400000,"reverseDcf_sbc":null,"reverseDcf_pe":18.240625,"reverseDcf_fcfCagr5y":0.16796101908543926,"reverseDcf_fcfLastYear":0.13383592017738355,"reverseDcf_spanLong":5},{"slug":"brk-b","symbol":"BRK-B","name":"Berkshire Hathaway Inc.","sector":"Financial Services","industry":"Insurance - Diversified","price":532.14,"fairValue":439.6530257727265,"upsidePct":-17.380195855841222,"quality":"ok","modelLow":384.6963975511357,"modelHigh":512.928530068181,"primaryLow":439.6530257727265,"primaryHigh":439.6530257727265,"asOf":"2026-10-17T03:02:02.216Z","change1d":0.0062350302246894085,"changeYtd":0.053098577539043124,"marketCap":1139157278383,"dividendYieldTtm":0,"low52":465.4,"high52":529.42,"profile":"insurer","insiderBuys90d_value":250072,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-08-12","insiderBuys90d_top":"O'Sullivan Michael J.","insiderBuys90d_topRole":"Officer","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":532.14,"reverseDcf_marketCap":1139157278383,"reverseDcf_netDebt":86385000000,"reverseDcf_fcf":25042000000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":-0.013190470799036569,"reverseDcf_fcfLastYear":1.1558195592286502,"reverseDcf_spanLong":5},{"slug":"bro","symbol":"BRO","name":"Brown & Brown, Inc.","sector":"Financial Services","industry":"Insurance - Brokers","price":69.4,"fairValue":106.52853361282007,"upsidePct":53.4993279723632,"quality":"ok","modelLow":55.87103352307487,"modelHigh":299.94810821060736,"primaryLow":106.52853361282007,"primaryHigh":106.52853361282007,"asOf":"2026-10-17T03:02:01.657Z","change1d":0.02088849661665204,"changeYtd":-0.12923462986198242,"marketCap":23221958776,"dividendYieldTtm":0.0095,"low52":54.38,"high52":89.2,"profile":"mature_stable","dividendStreak_years":32,"dividendStreak_since":1994,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":69.4,"reverseDcf_marketCap":23221958776,"reverseDcf_netDebt":6534000000,"reverseDcf_fcf":1382000000,"reverseDcf_sbc":null,"reverseDcf_pe":21.962025316455698,"reverseDcf_fcfCagr5y":0.1624987180531008,"reverseDcf_fcfLastYear":0.2655677655677655,"reverseDcf_spanLong":5},{"slug":"bsx","symbol":"BSX","name":"Boston Scientific Corporation","sector":"Healthcare","industry":"Medical - Devices","price":44.39,"fairValue":55.691315270446836,"upsidePct":25.459146813351737,"quality":"ok","modelLow":32.280131403385965,"modelHigh":130.86814899667348,"primaryLow":55.691315270446836,"primaryHigh":55.691315270446836,"asOf":"2026-10-17T03:02:03.810Z","change1d":0.005663797009515248,"changeYtd":-0.5344520188778186,"marketCap":64331319700,"dividendYieldTtm":0,"low52":41.58,"high52":104.98,"profile":"general","insiderBuys90d_value":9486038,"insiderBuys90d_insiders":4,"insiderBuys90d_filings":5,"insiderBuys90d_last":"2026-08-25","insiderBuys90d_top":"Mahoney Michael F","insiderBuys90d_topRole":"Director, Officer","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":44.39,"reverseDcf_marketCap":64331319700,"reverseDcf_netDebt":9471000000,"reverseDcf_fcf":3658000000,"reverseDcf_sbc":null,"reverseDcf_pe":22.881443298969074,"reverseDcf_fcfCagr5y":0.2643853490752126,"reverseDcf_fcfLastYear":0.3829867674858223,"reverseDcf_spanLong":5},{"slug":"bx","symbol":"BX","name":"Blackstone Inc.","sector":"Financial Services","industry":"Asset Management","price":106.63,"fairValue":122.3,"upsidePct":14.695676638844605,"quality":"ok","modelLow":88.56,"modelHigh":197.19,"primaryLow":122.3,"primaryHigh":122.3,"asOf":"2026-10-17T03:02:03.168Z","change1d":-0.023717948717948745,"changeYtd":-0.30835603996366934,"marketCap":122730945317,"dividendYieldTtm":0.0491,"low52":102.12,"high52":163.5,"profile":"other_financial","insiderBuys90d_value":62445,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-08-10","insiderBuys90d_top":"Porat Ruth","insiderBuys90d_topRole":"Director","dividendStreak_years":2,"dividendStreak_since":2024,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":106.63,"reverseDcf_marketCap":122730945317,"reverseDcf_netDebt":10674924000,"reverseDcf_fcf":1744898000,"reverseDcf_sbc":1948679000,"reverseDcf_pe":27.4819587628866,"reverseDcf_fcfCagr5y":-0.008860018608045195,"reverseDcf_fcfLastYear":-0.48983364680916874,"reverseDcf_spanLong":5},{"slug":"bxp","symbol":"BXP","name":"BXP, Inc.","sector":"Real Estate","industry":"REIT - Office","price":59.2,"fairValue":70.17591204040754,"upsidePct":18.540391960147865,"quality":"ok","modelLow":65.24255442000243,"modelHigh":78.4733972094805,"primaryLow":70.17591204040754,"primaryHigh":70.17591204040754,"asOf":"2026-10-17T03:02:03.771Z","change1d":-0.008209080247947642,"changeYtd":-0.12270302311796089,"marketCap":9451964115,"dividendYieldTtm":0.0473,"low52":51.02,"high52":74.53,"profile":"reit","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":59.2,"reverseDcf_marketCap":9451964115,"reverseDcf_netDebt":9077894000,"reverseDcf_fcf":344720000,"reverseDcf_sbc":null,"reverseDcf_pe":34.02298850574713,"reverseDcf_fcfCagr5y":-0.07686397529767564,"reverseDcf_fcfLastYear":-0.12393770585125852,"reverseDcf_spanLong":5},{"slug":"c","symbol":"C","name":"Citigroup Inc.","sector":"Financial Services","industry":"Banks - Diversified","price":124.25,"fairValue":115.25392959259315,"upsidePct":-7.240298114613157,"quality":"ok","modelLow":100.84718839351902,"modelHigh":134.46291785802535,"primaryLow":115.25392959259315,"primaryHigh":115.25392959259315,"asOf":"2026-10-17T03:02:06.306Z","change1d":0.008522035549062723,"changeYtd":0.06487273973776686,"marketCap":208421520288,"dividendYieldTtm":0.0199,"low52":96.3,"high52":145.67,"profile":"bank","dividendStreak_years":3,"dividendStreak_since":2023,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":124.25,"reverseDcf_marketCap":208421520288,"reverseDcf_netDebt":18126000000,"reverseDcf_fcf":-74152000000,"reverseDcf_sbc":null,"reverseDcf_pe":17.775393419170243,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"cah","symbol":"CAH","name":"Cardinal Health, Inc.","sector":"Healthcare","industry":"Medical - Distribution","price":254.06,"fairValue":232.4800503324999,"upsidePct":-8.494036710816383,"quality":"ok","modelLow":137.89896919583,"modelHigh":553.9559405474467,"primaryLow":232.4800503324999,"primaryHigh":232.4800503324999,"asOf":"2026-10-17T03:02:06.475Z","change1d":0.001379527807338965,"changeYtd":0.23630170316301702,"marketCap":58829967191,"dividendYieldTtm":0.0081,"low52":156.41,"high52":254.06,"profile":"mature_stable","dividendStreak_years":39,"dividendStreak_since":1987,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2026-06-30","reverseDcf_fiscalYear":2026,"reverseDcf_price":254.06,"reverseDcf_marketCap":58829967191,"reverseDcf_netDebt":4030000000,"reverseDcf_fcf":4525000000,"reverseDcf_sbc":null,"reverseDcf_pe":35.139695712309816,"reverseDcf_fcfCagr5y":0.1739978655005765,"reverseDcf_fcfLastYear":1.445945945945946,"reverseDcf_spanLong":5},{"slug":"carr","symbol":"CARR","name":"Carrier Global Corporation","sector":"Industrials","industry":"Industrial - Machinery","price":55,"fairValue":36.44502810405483,"upsidePct":-33.73631253808213,"quality":"ok","modelLow":21.602540816246506,"modelHigh":82.06462951168305,"primaryLow":36.44502810405483,"primaryHigh":36.44502810405483,"asOf":"2026-10-17T03:02:07.120Z","change1d":0.0007278020378456151,"changeYtd":0.04087812263436774,"marketCap":45337878135,"dividendYieldTtm":0.0172,"low52":50.36,"high52":76,"profile":"general","dividendStreak_years":5,"dividendStreak_since":2021,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":55,"reverseDcf_marketCap":45337878135,"reverseDcf_netDebt":10278000000,"reverseDcf_fcf":2121000000,"reverseDcf_sbc":null,"reverseDcf_pe":31.976744186046513,"reverseDcf_fcfCagr5y":0.08976364718415653,"reverseDcf_fcfLastYear":47.20454545454545,"reverseDcf_spanLong":5},{"slug":"casy","symbol":"CASY","name":"Casey's General Stores, Inc.","sector":"Consumer Cyclical","industry":"Specialty Retail","price":689.22,"fairValue":457.39137743145227,"upsidePct":-33.63637482495397,"quality":"ok","modelLow":273.0963264289964,"modelHigh":1279.0412962730761,"primaryLow":457.39137743145227,"primaryHigh":457.39137743145227,"asOf":"2026-10-17T03:02:07.078Z","change1d":0.023143268559892016,"changeYtd":0.24698304716759245,"marketCap":25473709044,"dividendYieldTtm":0.0034,"low52":513.19,"high52":916.28,"profile":"general","dividendStreak_years":26,"dividendStreak_since":2000,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-04-30","reverseDcf_fiscalYear":2026,"reverseDcf_price":689.22,"reverseDcf_marketCap":25473709044,"reverseDcf_netDebt":1908603000,"reverseDcf_fcf":721620000,"reverseDcf_sbc":null,"reverseDcf_pe":35.971816283924845,"reverseDcf_fcfCagr5y":0.14741266210602522,"reverseDcf_fcfLastYear":0.23431914202144943,"reverseDcf_spanLong":5},{"slug":"cat","symbol":"CAT","name":"Caterpillar Inc.","sector":"Industrials","industry":"Agricultural - Machinery","price":730.76,"fairValue":261.2359574066656,"upsidePct":-64.25147005765702,"quality":"ok","modelLow":176.22778537180605,"modelHigh":455.15543854837756,"primaryLow":261.2359574066656,"primaryHigh":261.2359574066656,"asOf":"2026-10-17T03:02:07.996Z","change1d":-0.0066336795171551,"changeYtd":0.2756122680538342,"marketCap":335912103000,"dividendYieldTtm":0.0084,"low52":513.91,"high52":1064.9,"profile":"cyclical","dividendStreak_years":32,"dividendStreak_since":1994,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":730.76,"reverseDcf_marketCap":335912103000,"reverseDcf_netDebt":26230000000,"reverseDcf_fcf":8918000000,"reverseDcf_sbc":null,"reverseDcf_pe":38.84954811270601,"reverseDcf_fcfCagr5y":0.10764087497839547,"reverseDcf_fcfLastYear":-0.1123718522942172,"reverseDcf_spanLong":5},{"slug":"cb","symbol":"CB","name":"Chubb Limited","sector":"Financial Services","industry":"Insurance - Property & Casualty","price":359.79,"fairValue":298.29797178127774,"upsidePct":-17.091088751416734,"quality":"ok","modelLow":261.010725308618,"modelHigh":348.0143004114907,"primaryLow":298.29797178127774,"primaryHigh":298.29797178127774,"asOf":"2026-10-17T03:02:08.891Z","change1d":0.019841832251481062,"changeYtd":0.15272971933871582,"marketCap":138806982000,"dividendYieldTtm":0.0111,"low52":268.2,"high52":363.5,"profile":"insurer","dividendStreak_years":10,"dividendStreak_since":2016,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":359.79,"reverseDcf_marketCap":138806982000,"reverseDcf_netDebt":14757000000,"reverseDcf_fcf":14720805534.693567,"reverseDcf_sbc":null,"reverseDcf_pe":14.01051401869159,"reverseDcf_fcfCagr5y":0.08422950826479614,"reverseDcf_fcfLastYear":-0.0902673104330799,"reverseDcf_spanLong":5},{"slug":"cboe","symbol":"CBOE","name":"Cboe Global Markets, Inc.","sector":"Financial Services","industry":"Financial - Data & Stock Exchanges","price":314.98,"fairValue":161.778258129493,"upsidePct":-48.63856177233698,"quality":"ok","modelLow":104.26672763432111,"modelHigh":350.2309988001595,"primaryLow":161.778258129493,"primaryHigh":161.778258129493,"asOf":"2026-10-17T03:02:08.883Z","change1d":0.02236359505339358,"changeYtd":0.2549003984063747,"marketCap":32893682365,"dividendYieldTtm":0.0096,"low52":231.51,"high52":366.7,"profile":"mature_stable","dividendStreak_years":15,"dividendStreak_since":2011,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":314.98,"reverseDcf_marketCap":32893682365,"reverseDcf_netDebt":-773600000,"reverseDcf_fcf":1681600000,"reverseDcf_sbc":null,"reverseDcf_pe":30.22840690978887,"reverseDcf_fcfCagr5y":0.03565359515315403,"reverseDcf_fcfLastYear":0.6173896316245071,"reverseDcf_spanLong":5},{"slug":"cbre","symbol":"CBRE","name":"CBRE Group, Inc.","sector":"Real Estate","industry":"Real Estate - Services","price":133.08,"fairValue":84.19239603952765,"upsidePct":-36.73550042115446,"quality":"ok","modelLow":50.13760627654328,"modelHigh":185.56744018516878,"primaryLow":84.19239603952765,"primaryHigh":84.19239603952765,"asOf":"2026-10-17T03:02:09.294Z","change1d":-0.01778729057495021,"changeYtd":-0.1723365880962745,"marketCap":38536680658,"dividendYieldTtm":0,"low52":124.64,"high52":171.61,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":133.08,"reverseDcf_marketCap":38536680658,"reverseDcf_netDebt":5722000000,"reverseDcf_fcf":1193000000,"reverseDcf_sbc":null,"reverseDcf_pe":34.56623376623377,"reverseDcf_fcfCagr5y":-0.05273953848802293,"reverseDcf_fcfLastYear":-0.14846538187009284,"reverseDcf_spanLong":5},{"slug":"cci","symbol":"CCI","name":"Crown Castle Inc.","sector":"Real Estate","industry":"REIT - Specialty","price":82.26,"fairValue":84.97266257744161,"upsidePct":3.2976690705587233,"quality":"ok","modelLow":78.66651097417551,"modelHigh":98.51276224405427,"primaryLow":84.97266257744161,"primaryHigh":84.97266257744161,"asOf":"2026-10-17T03:02:10.559Z","change1d":0.02825000000000011,"changeYtd":-0.07437830538989532,"marketCap":35947620000,"dividendYieldTtm":0.0517,"low52":66.12,"high52":98.87,"profile":"reit","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":82.26,"reverseDcf_marketCap":35947620000,"reverseDcf_netDebt":24238000000,"reverseDcf_fcf":2875000000,"reverseDcf_sbc":null,"reverseDcf_pe":81.44554455445545,"reverseDcf_fcfCagr5y":0.14974000560828427,"reverseDcf_fcfLastYear":0.6705403834979664,"reverseDcf_spanLong":5},{"slug":"ccl","symbol":"CCL","name":"Carnival Corporation & plc","sector":"Consumer Cyclical","industry":"Travel Services","price":25.9,"fairValue":32.18,"upsidePct":24.247104247104254,"quality":"ok","modelLow":28.32,"modelHigh":44.89,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:02:10.069Z","change1d":-0.021164021164021274,"changeYtd":-0.15193189259986906,"marketCap":34825402341,"dividendYieldTtm":0.0174,"low52":21.8,"high52":33.99,"profile":"cyclical","reverseDcf_fiscalDate":"2025-11-30","reverseDcf_fiscalYear":2025,"reverseDcf_price":25.9,"reverseDcf_marketCap":34825402341,"reverseDcf_netDebt":24712000000,"reverseDcf_fcf":2607000000,"reverseDcf_sbc":null,"reverseDcf_pe":12.821782178217822,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":1.0100231303006941,"reverseDcf_spanLong":5},{"slug":"cdns","symbol":"CDNS","name":"Cadence Design Systems, Inc.","sector":"Technology","industry":"Software - Application","price":319.51,"fairValue":113.4547006894151,"upsidePct":-64.4910329287299,"quality":"ok","modelLow":78.48875673569141,"modelHigh":219.68041886877108,"primaryLow":113.4547006894151,"primaryHigh":113.4547006894151,"asOf":"2026-10-17T03:02:10.882Z","change1d":-0.01501325605771009,"changeYtd":0.022170324396954433,"marketCap":87990817430,"dividendYieldTtm":0,"low52":265.66,"high52":416.39,"profile":"software","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":319.51,"reverseDcf_marketCap":87990817430,"reverseDcf_netDebt":-521167000,"reverseDcf_fcf":1586910000,"reverseDcf_sbc":null,"reverseDcf_pe":78.69704433497537,"reverseDcf_fcfCagr5y":0.14393610637353804,"reverseDcf_fcfLastYear":0.41940717829641794,"reverseDcf_spanLong":5},{"slug":"cdw","symbol":"CDW","name":"CDW Corporation","sector":"Technology","industry":"Information Technology Services","price":150.48,"fairValue":175.81038050924596,"upsidePct":16.833054564889668,"quality":"ok","modelLow":99.88122702374373,"modelHigh":495.8237211605008,"primaryLow":175.81038050924596,"primaryHigh":175.81038050924596,"asOf":"2026-10-17T03:02:11.669Z","change1d":-0.024946543121881826,"changeYtd":0.10484581497797363,"marketCap":18812624070,"dividendYieldTtm":0.0167,"low52":99.3,"high52":159.37,"profile":"mature_stable","dividendStreak_years":11,"dividendStreak_since":2015,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":150.48,"reverseDcf_marketCap":18812624070,"reverseDcf_netDebt":5011100000,"reverseDcf_fcf":1088100000,"reverseDcf_sbc":null,"reverseDcf_pe":18.62376237623762,"reverseDcf_fcfCagr5y":-0.012084824063840482,"reverseDcf_fcfLastYear":-0.05767731878409976,"reverseDcf_spanLong":5},{"slug":"ceg","symbol":"CEG","name":"Constellation Energy Corporation","sector":"Utilities","industry":"Independent Power Producers","price":271.37,"fairValue":177.14,"upsidePct":-34.72380882190368,"quality":"ok","modelLow":127.12,"modelHigh":315.97,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:02:12.197Z","change1d":-0.01319999999999999,"changeYtd":-0.23183400798256282,"marketCap":96148397238,"dividendYieldTtm":0.0061,"low52":236.5,"high52":401.43,"profile":"cyclical","insiderBuys90d_value":417931,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-08-11","insiderBuys90d_top":"CRANDALL ROGER W","insiderBuys90d_topRole":"Director","dividendStreak_years":3,"dividendStreak_since":2023,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":271.37,"reverseDcf_marketCap":96148397238,"reverseDcf_netDebt":5351000000,"reverseDcf_fcf":1288000000,"reverseDcf_sbc":null,"reverseDcf_pe":36.67162162162162,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"cf","symbol":"CF","name":"CF Industries Holdings, Inc.","sector":"Basic Materials","industry":"Agricultural Inputs","price":120.85,"fairValue":229.19313999786658,"upsidePct":89.65092262959585,"quality":"ok","modelLow":143.50741186233333,"modelHigh":645.4922254491445,"primaryLow":229.19313999786658,"primaryHigh":229.19313999786658,"asOf":"2026-10-17T03:02:12.371Z","change1d":0.009017283125991371,"changeYtd":0.5625808119989655,"marketCap":18289213011,"dividendYieldTtm":0.0174,"low52":76.09,"high52":139.27,"profile":"cyclical","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":120.85,"reverseDcf_marketCap":18289213011,"reverseDcf_netDebt":1233000000,"reverseDcf_fcf":1802000000,"reverseDcf_sbc":null,"reverseDcf_pe":13.472686733556298,"reverseDcf_fcfCagr5y":0.14341733759094755,"reverseDcf_fcfLastYear":0.02795208214489442,"reverseDcf_spanLong":5},{"slug":"cfg","symbol":"CFG","name":"Citizens Financial Group, Inc.","sector":"Financial Services","industry":"Banks - Regional","price":63.36,"fairValue":56.43,"upsidePct":-10.9375,"quality":"ok","modelLow":55.35,"modelHigh":71.06,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:02:13.289Z","change1d":-0.0011035787482264192,"changeYtd":0.0847457627118644,"marketCap":26685774720,"dividendYieldTtm":0.029,"low52":49.31,"high52":74.73,"profile":"bank","dividendStreak_years":1,"dividendStreak_since":2025,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":63.36,"reverseDcf_marketCap":26685774720,"reverseDcf_netDebt":-1445000000,"reverseDcf_fcf":2037000000,"reverseDcf_sbc":null,"reverseDcf_pe":16.414507772020727,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":0.08408728046833414,"reverseDcf_spanLong":5},{"slug":"chd","symbol":"CHD","name":"Church & Dwight Co., Inc.","sector":"Consumer Defensive","industry":"Household & Personal Products","price":104.53,"fairValue":78.89115052409797,"upsidePct":-24.527742730222933,"quality":"ok","modelLow":46.82761382768727,"modelHigh":182.32987217968247,"primaryLow":78.89115052409797,"primaryHigh":78.89115052409797,"asOf":"2026-10-17T03:02:14.699Z","change1d":0.014066744276290288,"changeYtd":0.24663088849135373,"marketCap":24794924399,"dividendYieldTtm":0.0116,"low52":81.6,"high52":105.26,"profile":"mature_stable","dividendStreak_years":29,"dividendStreak_since":1997,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":104.53,"reverseDcf_marketCap":24794924399,"reverseDcf_netDebt":1796100000,"reverseDcf_fcf":1093000000,"reverseDcf_sbc":null,"reverseDcf_pe":34.61258278145695,"reverseDcf_fcfCagr5y":0.04162047082912834,"reverseDcf_fcfLastYear":0.11941827120032777,"reverseDcf_spanLong":5},{"slug":"chrw","symbol":"CHRW","name":"C.H. Robinson Worldwide, Inc.","sector":"Industrials","industry":"Integrated Freight & Logistics","price":139.49,"fairValue":88.60787302705963,"upsidePct":-36.477257848548554,"quality":"ok","modelLow":59.69779102637444,"modelHigh":169.50211414321626,"primaryLow":88.60787302705963,"primaryHigh":88.60787302705963,"asOf":"2026-10-17T03:02:14.183Z","change1d":-0.03010707829230974,"changeYtd":-0.13230903209753664,"marketCap":16271291872,"dividendYieldTtm":0.0181,"low52":125.41,"high52":209.42,"profile":"cyclical","dividendStreak_years":28,"dividendStreak_since":1998,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":139.49,"reverseDcf_marketCap":16271291872,"reverseDcf_netDebt":928567000,"reverseDcf_fcf":894891000,"reverseDcf_sbc":null,"reverseDcf_pe":28.87991718426501,"reverseDcf_fcfCagr5y":0.13454585773713945,"reverseDcf_fcfLastYear":0.8397079955841631,"reverseDcf_spanLong":5},{"slug":"chtr","symbol":"CHTR","name":"Charter Communications, Inc.","sector":"Communication Services","industry":"Telecommunications Services","price":110.11,"fairValue":306.1,"upsidePct":177.9947325401871,"quality":"ok","modelLow":201.5,"modelHigh":468.92,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:02:14.471Z","change1d":0.0010910082734794102,"changeYtd":-0.47252694610778445,"marketCap":14840348763,"dividendYieldTtm":0,"low52":102.48,"high52":253.16,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":110.11,"reverseDcf_marketCap":14840348763,"reverseDcf_netDebt":94279000000,"reverseDcf_fcf":4418000000,"reverseDcf_sbc":null,"reverseDcf_pe":3.0408726871030103,"reverseDcf_fcfCagr5y":-0.091718672797517,"reverseDcf_fcfLastYear":0.3976589686807972,"reverseDcf_spanLong":5},{"slug":"ci","symbol":"CI","name":"Cigna Corporation","sector":"Healthcare","industry":"Medical - Healthcare Plans","price":302.3,"fairValue":293.27906201182356,"upsidePct":-2.9841012200385233,"quality":"ok","modelLow":100.04358838316774,"modelHigh":795.0361756522215,"primaryLow":293.27906201182356,"primaryHigh":293.27906201182356,"asOf":"2026-10-17T03:02:15.986Z","change1d":0.011679662661892243,"changeYtd":0.09835410384042431,"marketCap":79879898918,"dividendYieldTtm":0.0205,"low52":244.41,"high52":309.18,"profile":"mature_stable","dividendStreak_years":5,"dividendStreak_since":2021,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":302.3,"reverseDcf_marketCap":79879898918,"reverseDcf_netDebt":23787000000,"reverseDcf_fcf":8471486933.535879,"reverseDcf_sbc":null,"reverseDcf_pe":13.629395852119027,"reverseDcf_fcfCagr5y":-0.019382804490808647,"reverseDcf_fcfLastYear":-0.06396945556896871,"reverseDcf_spanLong":5},{"slug":"cien","symbol":"CIEN","name":"Ciena Corporation","sector":"Technology","industry":"Communication Equipment","price":332.73,"fairValue":21.054602643433235,"upsidePct":-93.67216582711711,"quality":"ok","modelLow":10.668678524140562,"modelHigh":46.468532867674504,"primaryLow":21.054602643433235,"primaryHigh":21.054602643433235,"asOf":"2026-10-17T03:02:48.107Z","change1d":-0.06672837428475253,"changeYtd":0.42271347329713094,"marketCap":47183950523,"dividendYieldTtm":0,"low52":164.48,"high52":627,"profile":"cyclical","reverseDcf_fiscalDate":"2025-11-01","reverseDcf_fiscalYear":2025,"reverseDcf_price":332.73,"reverseDcf_marketCap":47183950523,"reverseDcf_netDebt":443786000,"reverseDcf_fcf":665292000,"reverseDcf_sbc":null,"reverseDcf_pe":391.44705882352946,"reverseDcf_fcfCagr5y":0.1011255584819819,"reverseDcf_fcfLastYear":0.7605394148047981,"reverseDcf_spanLong":5},{"slug":"cinf","symbol":"CINF","name":"Cincinnati Financial Corporation","sector":"Financial Services","industry":"Insurance - Property & Casualty","price":171.25,"fairValue":191.14922239958142,"upsidePct":11.61998388296725,"quality":"ok","modelLow":167.25556959963376,"modelHigh":223.00742613284504,"primaryLow":191.14922239958142,"primaryHigh":191.14922239958142,"asOf":"2026-10-17T03:02:15.761Z","change1d":0.024099988039708142,"changeYtd":0.04855498408033321,"marketCap":26283115206,"dividendYieldTtm":0.0215,"low52":151.75,"high52":192.03,"profile":"insurer","insiderBuys90d_value":171640,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-08-25","insiderBuys90d_top":"Debbink Dirk J","insiderBuys90d_topRole":"Director","dividendStreak_years":30,"dividendStreak_since":1996,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":171.25,"reverseDcf_marketCap":26283115206,"reverseDcf_netDebt":-570000000,"reverseDcf_fcf":3092000000,"reverseDcf_sbc":null,"reverseDcf_pe":11.288727752142387,"reverseDcf_fcfCagr5y":0.160179967894458,"reverseDcf_fcfLastYear":0.17700799390940225,"reverseDcf_spanLong":5},{"slug":"cl","symbol":"CL","name":"Colgate-Palmolive Company","sector":"Consumer Defensive","industry":"Household & Personal Products","price":94.11,"fairValue":69.43424204945076,"upsidePct":-26.220123207469175,"quality":"ok","modelLow":38.25977979997129,"modelHigh":192.99565941843423,"primaryLow":69.43424204945076,"primaryHigh":69.43424204945076,"asOf":"2026-10-17T03:02:51.995Z","change1d":0.015539009388151559,"changeYtd":0.1909643128321945,"marketCap":75021951030,"dividendYieldTtm":0.0223,"low52":74.98,"high52":99.14,"profile":"mature_stable","dividendStreak_years":52,"dividendStreak_since":1974,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":94.11,"reverseDcf_marketCap":75021951030,"reverseDcf_netDebt":6698000000,"reverseDcf_fcf":3634000000,"reverseDcf_sbc":null,"reverseDcf_pe":35.78326996197719,"reverseDcf_fcfCagr5y":0.018852665164492688,"reverseDcf_fcfLastYear":0.02481669486745619,"reverseDcf_spanLong":5},{"slug":"clx","symbol":"CLX","name":"The Clorox Company","sector":"Consumer Defensive","industry":"Household & Personal Products","price":87.09,"fairValue":142.00441797124583,"upsidePct":63.0547915618852,"quality":"ok","modelLow":83.94395830386738,"modelHigh":397.3781726099703,"primaryLow":142.00441797124583,"primaryHigh":142.00441797124583,"asOf":"2026-10-17T03:02:51.240Z","change1d":0.010324825986078867,"changeYtd":-0.13626896756917584,"marketCap":10532490420,"dividendYieldTtm":0.0571,"low52":80.41,"high52":127.16,"profile":"mature_stable","dividendStreak_years":42,"dividendStreak_since":1984,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-06-30","reverseDcf_fiscalYear":2025,"reverseDcf_price":87.09,"reverseDcf_marketCap":10532490420,"reverseDcf_netDebt":2321000000,"reverseDcf_fcf":761000000,"reverseDcf_sbc":null,"reverseDcf_pe":13.357361963190186,"reverseDcf_fcfCagr5y":-0.10045182122408514,"reverseDcf_fcfLastYear":0.5755693581780539,"reverseDcf_spanLong":5},{"slug":"cmcsa","symbol":"CMCSA","name":"Comcast Corporation","sector":"Communication Services","industry":"Telecommunications Services","price":21.9,"fairValue":126.2295752713603,"upsidePct":476.3907546637458,"quality":"ok","modelLow":59.96687882135166,"modelHigh":252.79028934943477,"primaryLow":126.2295752713603,"primaryHigh":126.2295752713603,"asOf":"2026-10-17T03:02:51.194Z","change1d":0.005971520440973821,"changeYtd":-0.21785714285714286,"marketCap":77508309136,"dividendYieldTtm":0.0603,"low52":20.66,"high52":32.48,"profile":"general","dividendStreak_years":17,"dividendStreak_since":2009,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":21.9,"reverseDcf_marketCap":77508309136,"reverseDcf_netDebt":89456000000,"reverseDcf_fcf":21893000000,"reverseDcf_sbc":null,"reverseDcf_pe":4.063079777365491,"reverseDcf_fcfCagr5y":0.07070616175279487,"reverseDcf_fcfLastYear":0.4131809966434288,"reverseDcf_spanLong":5},{"slug":"cme","symbol":"CME","name":"CME Group Inc.","sector":"Financial Services","industry":"Financial - Data & Stock Exchanges","price":293.87,"fairValue":248.80003425356077,"upsidePct":-15.336701856752727,"quality":"ok","modelLow":158.00073090182872,"modelHigh":678.0139262179578,"primaryLow":248.80003425356077,"primaryHigh":248.80003425356077,"asOf":"2026-10-17T03:02:52.922Z","change1d":0.015235265667104425,"changeYtd":0.07613153654606708,"marketCap":105669559487,"dividendYieldTtm":0.0385,"low52":218.58,"high52":326.46,"profile":"mature_stable","insiderBuys90d_value":78626,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-09-25","insiderBuys90d_top":"SHEPARD WILLIAM R","insiderBuys90d_topRole":"Director","dividendStreak_years":15,"dividendStreak_since":2011,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":293.87,"reverseDcf_marketCap":105669559487,"reverseDcf_netDebt":-994600000,"reverseDcf_fcf":4193600000,"reverseDcf_sbc":null,"reverseDcf_pe":26.33243727598566,"reverseDcf_fcfCagr5y":0.10739563190497448,"reverseDcf_fcfLastYear":0.16602252189628808,"reverseDcf_spanLong":5},{"slug":"cmg","symbol":"CMG","name":"Chipotle Mexican Grill, Inc.","sector":"Consumer Cyclical","industry":"Restaurants","price":29.8777,"fairValue":22.057428639708807,"upsidePct":-26.174274995368428,"quality":"ok","modelLow":15.397247491800037,"modelHigh":41.458246534112774,"primaryLow":22.057428639708807,"primaryHigh":22.057428639708807,"asOf":"2026-10-17T03:02:52.191Z","change1d":-0.022563767168083615,"changeYtd":-0.1921621621621622,"marketCap":37807839134,"dividendYieldTtm":0,"low52":28.18,"high52":42.36,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":29.8777,"reverseDcf_marketCap":37807839134,"reverseDcf_netDebt":9498703000,"reverseDcf_fcf":1447590000,"reverseDcf_sbc":null,"reverseDcf_pe":26.20850877192983,"reverseDcf_fcfCagr5y":0.37880034220092496,"reverseDcf_fcfLastYear":-0.04226539276586483,"reverseDcf_spanLong":5},{"slug":"cmi","symbol":"CMI","name":"Cummins Inc.","sector":"Industrials","industry":"Industrial - Machinery","price":531.33,"fairValue":327.8888797645229,"upsidePct":-38.28903322520413,"quality":"ok","modelLow":227.13489381397278,"modelHigh":584.6130424996322,"primaryLow":327.8888797645229,"primaryHigh":327.8888797645229,"asOf":"2026-10-17T03:02:54.179Z","change1d":-0.0026279728943366942,"changeYtd":0.040905083749632754,"marketCap":73145271878,"dividendYieldTtm":0.0154,"low52":407.98,"high52":727.59,"profile":"cyclical","dividendStreak_years":20,"dividendStreak_since":2006,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":531.33,"reverseDcf_marketCap":73145271878,"reverseDcf_netDebt":4394000000,"reverseDcf_fcf":2386000000,"reverseDcf_sbc":null,"reverseDcf_pe":25.918536585365857,"reverseDcf_fcfCagr5y":0.016919940129568323,"reverseDcf_fcfLastYear":7.551971326164875,"reverseDcf_spanLong":5},{"slug":"cms","symbol":"CMS","name":"CMS Energy Corporation","sector":"Utilities","industry":"Regulated Electric","price":68.7,"fairValue":76.49,"upsidePct":11.339155749636088,"quality":"ok","modelLow":70.26,"modelHigh":80.61,"primaryLow":76.49,"primaryHigh":76.49,"asOf":"2026-10-17T03:02:53.654Z","change1d":0.026292201971915174,"changeYtd":-0.017589017589017653,"marketCap":21542739900,"dividendYieldTtm":0.0328,"low52":62.6,"high52":79.94,"profile":"utility","insiderBuys90d_value":14491,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-07-31","insiderBuys90d_top":"MADDIPATI SRIKANTH","insiderBuys90d_topRole":"Officer","dividendStreak_years":18,"dividendStreak_since":2008,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":68.7,"reverseDcf_marketCap":21542739900,"reverseDcf_netDebt":18248000000,"reverseDcf_fcf":-1591291396.1702967,"reverseDcf_sbc":null,"reverseDcf_pe":19.46175637393768,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"cnc","symbol":"CNC","name":"Centene Corp.","sector":"Healthcare","industry":"Medical - Healthcare Plans","price":69.16,"fairValue":158.92,"upsidePct":129.78600347021398,"quality":"ok","modelLow":142.51,"modelHigh":226.48,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:02:54.309Z","change1d":-0.019146220394270386,"changeYtd":0.6806804374240583,"marketCap":34164694200,"dividendYieldTtm":0,"low52":31.8,"high52":70.51,"profile":"mature_stable","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":69.16,"reverseDcf_marketCap":34164694200,"reverseDcf_netDebt":-487000000,"reverseDcf_fcf":4321000000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":-0.013889354172820556,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"cnp","symbol":"CNP","name":"CenterPoint Energy, Inc.","sector":"Utilities","industry":"Regulated Electric","price":40.55,"fairValue":36.04,"upsidePct":-11.122071516646113,"quality":"ok","modelLow":30.71,"modelHigh":41.8,"primaryLow":36.04,"primaryHigh":36.04,"asOf":"2026-10-17T03:02:55.009Z","change1d":0.018844221105527748,"changeYtd":0.057642149191444725,"marketCap":26711096000,"dividendYieldTtm":0.0227,"low52":36.62,"high52":45.04,"profile":"utility","insiderBuys90d_value":40700,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-08-17","insiderBuys90d_top":"Fitch Laurie Lee","insiderBuys90d_topRole":"Director","dividendStreak_years":5,"dividendStreak_since":2021,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":40.55,"reverseDcf_marketCap":26711096000,"reverseDcf_netDebt":22942000000,"reverseDcf_fcf":-2384000000,"reverseDcf_sbc":null,"reverseDcf_pe":25.343749999999996,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"cof","symbol":"COF","name":"Capital One Financial Corporation","sector":"Financial Services","industry":"Financial - Credit Services","price":201.74,"fairValue":183.8878958705715,"upsidePct":-8.849065197496039,"quality":"ok","modelLow":160.90190888675008,"modelHigh":214.5358785156668,"primaryLow":183.8878958705715,"primaryHigh":183.8878958705715,"asOf":"2026-10-17T03:02:55.443Z","change1d":0.014482550538067018,"changeYtd":-0.1676019145073444,"marketCap":123764463900,"dividendYieldTtm":0.0159,"low52":176.1,"high52":257.94,"profile":"bank","dividendStreak_years":1,"dividendStreak_since":2025,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":201.74,"reverseDcf_marketCap":123764463900,"reverseDcf_netDebt":-11093000000,"reverseDcf_fcf":26140000000,"reverseDcf_sbc":null,"reverseDcf_pe":50.05955334987593,"reverseDcf_fcfCagr5y":0.1033082258983351,"reverseDcf_fcfLastYear":0.5417281038041875,"reverseDcf_spanLong":5},{"slug":"cohr","symbol":"COHR","name":"Coherent, Inc.","sector":"Technology","industry":"Hardware, Equipment & Parts","price":232.9,"fairValue":404.1,"upsidePct":73.50794332331473,"quality":"ok","modelLow":404.1,"modelHigh":404.1,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:02:57.700Z","change1d":-0.07063048683160411,"changeYtd":0.26185187191851345,"marketCap":45865229900,"dividendYieldTtm":0,"low52":115.37,"high52":426.89,"profile":"general","reverseDcf_fiscalDate":"2026-06-30","reverseDcf_fiscalYear":2026,"reverseDcf_price":232.9,"reverseDcf_marketCap":45865229900,"reverseDcf_netDebt":2060206000,"reverseDcf_fcf":-1023395000,"reverseDcf_sbc":null,"reverseDcf_pe":56.529126213592235,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"coin","symbol":"COIN","name":"Coinbase Global, Inc.","sector":"Financial Services","industry":"Financial - Data & Stock Exchanges","price":173.16,"fairValue":245.51,"upsidePct":41.78216678216678,"quality":"ok","modelLow":245.51,"modelHigh":245.51,"primaryLow":245.51,"primaryHigh":245.51,"asOf":"2026-10-17T03:02:57.679Z","change1d":-0.05794026440346012,"changeYtd":-0.2342796497744759,"marketCap":45686002972,"dividendYieldTtm":0,"low52":141.09,"high52":361.43,"profile":"other_financial","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":173.16,"reverseDcf_marketCap":45686002972,"reverseDcf_netDebt":-3626728000,"reverseDcf_fcf":2679397108.082649,"reverseDcf_sbc":null,"reverseDcf_pe":38.912359550561796,"reverseDcf_fcfCagr5y":-0.021969264605602223,"reverseDcf_fcfLastYear":-0.051745458776460085,"reverseDcf_spanLong":5},{"slug":"coo","symbol":"COO","name":"The Cooper Companies, Inc.","sector":"Healthcare","industry":"Medical - Instruments & Supplies","price":57.94,"fairValue":51.32236794226447,"upsidePct":-11.421525815905294,"quality":"ok","modelLow":28.80244119480212,"modelHigh":150.52495552574067,"primaryLow":51.32236794226447,"primaryHigh":51.32236794226447,"asOf":"2026-10-17T03:02:56.854Z","change1d":0.009407665505226426,"changeYtd":-0.29306979014153245,"marketCap":11017597734,"dividendYieldTtm":0,"low52":53.27,"high52":84.32,"profile":"general","insiderBuys90d_value":1880110,"insiderBuys90d_insiders":3,"insiderBuys90d_filings":4,"insiderBuys90d_last":"2026-09-16","insiderBuys90d_top":"Kurzius Lawrence Erik","insiderBuys90d_topRole":"Director","reverseDcf_fiscalDate":"2025-10-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":57.94,"reverseDcf_marketCap":11017597734,"reverseDcf_netDebt":2392900000,"reverseDcf_fcf":433700000,"reverseDcf_sbc":null,"reverseDcf_pe":30.983957219251334,"reverseDcf_fcfCagr5y":0.19739296883843127,"reverseDcf_fcfLastYear":0.5053800763623741,"reverseDcf_spanLong":5},{"slug":"cop","symbol":"COP","name":"ConocoPhillips","sector":"Energy","industry":"Oil & Gas Exploration & Production","price":146.51,"fairValue":193.13363942001794,"upsidePct":31.82283763566852,"quality":"ok","modelLow":106.06542252412002,"modelHigh":416.4615626381096,"primaryLow":193.13363942001794,"primaryHigh":193.13363942001794,"asOf":"2026-10-17T03:02:58.490Z","change1d":0.03372609892048262,"changeYtd":0.565110565110565,"marketCap":176008323400,"dividendYieldTtm":0.0229,"low52":85.66,"high52":146.51,"profile":"cyclical","dividendStreak_years":9,"dividendStreak_since":2017,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":146.51,"reverseDcf_marketCap":176008323400,"reverseDcf_netDebt":16947000000,"reverseDcf_fcf":16791808707.695108,"reverseDcf_sbc":null,"reverseDcf_pe":23.07244094488189,"reverseDcf_fcfCagr5y":1.8649407524562056,"reverseDcf_fcfLastYear":1.0939377691711671,"reverseDcf_spanLong":5},{"slug":"cor","symbol":"COR","name":"Cencora, Inc.","sector":"Healthcare","industry":"Medical - Distribution","price":340.92,"fairValue":307.7186570304606,"upsidePct":-9.738748964431373,"quality":"ok","modelLow":189.50881109190613,"modelHigh":869.5633242706718,"primaryLow":307.7186570304606,"primaryHigh":307.7186570304606,"asOf":"2026-10-17T03:03:00.339Z","change1d":-0.0014352245101197925,"changeYtd":0.009385640266469375,"marketCap":65056797092,"dividendYieldTtm":0.007,"low52":252.74,"high52":374.75,"profile":"mature_stable","dividendStreak_years":20,"dividendStreak_since":2006,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-09-30","reverseDcf_fiscalYear":2025,"reverseDcf_price":340.92,"reverseDcf_marketCap":65056797092,"reverseDcf_netDebt":3304635000,"reverseDcf_fcf":3207139000,"reverseDcf_sbc":null,"reverseDcf_pe":42.82914572864322,"reverseDcf_fcfCagr5y":0.11785265670487566,"reverseDcf_fcfLastYear":0.06993366498616194,"reverseDcf_spanLong":5},{"slug":"cost","symbol":"COST","name":"Costco Wholesale Corporation","sector":"Consumer Defensive","industry":"Discount Stores","price":989.11,"fairValue":404.2471398806104,"upsidePct":-59.13021404286576,"quality":"ok","modelLow":286.3968201391865,"modelHigh":772.8927214600895,"primaryLow":404.2471398806104,"primaryHigh":404.2471398806104,"asOf":"2026-10-17T03:02:59.179Z","change1d":0.011349577202687033,"changeYtd":0.14700698100517195,"marketCap":438303670389,"dividendYieldTtm":0.0056,"low52":850,"high52":1094.32,"profile":"mature_stable","dividendStreak_years":21,"dividendStreak_since":2005,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2026-08-30","reverseDcf_fiscalYear":2026,"reverseDcf_price":989.11,"reverseDcf_marketCap":438303670389,"reverseDcf_netDebt":-14045000000,"reverseDcf_fcf":9382000000,"reverseDcf_sbc":null,"reverseDcf_pe":47.64499036608863,"reverseDcf_fcfCagr5y":0.11805773002885367,"reverseDcf_fcfLastYear":0.197141763429884,"reverseDcf_spanLong":5},{"slug":"cpay","symbol":"CPAY","name":"Corpay, Inc.","sector":"Technology","industry":"Software - Infrastructure","price":399.84,"fairValue":672.8518773372884,"upsidePct":68.28028144690089,"quality":"ok","modelLow":353.9251452852337,"modelHigh":1476.2499446917902,"primaryLow":672.8518773372884,"primaryHigh":672.8518773372884,"asOf":"2026-10-17T03:02:59.875Z","change1d":-0.015657311669128537,"changeYtd":0.3286810886252616,"marketCap":26253334064,"dividendYieldTtm":0,"low52":255,"high52":425.24,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":399.84,"reverseDcf_marketCap":26253334064,"reverseDcf_netDebt":7593590000,"reverseDcf_fcf":1299145000,"reverseDcf_sbc":null,"reverseDcf_pe":26.602794411177644,"reverseDcf_fcfCagr5y":-0.014018531655311972,"reverseDcf_fcfLastYear":-0.2641026991784814,"reverseDcf_spanLong":5},{"slug":"cprt","symbol":"CPRT","name":"Copart, Inc.","sector":"Industrials","industry":"Specialty Business Services","price":27.87,"fairValue":26.531318134007414,"upsidePct":-4.803307735890158,"quality":"ok","modelLow":19.356265254464244,"modelHigh":46.29076745184473,"primaryLow":26.531318134007414,"primaryHigh":26.531318134007414,"asOf":"2026-10-17T03:03:00.367Z","change1d":0.00432432432432428,"changeYtd":-0.2881226053639846,"marketCap":25816817100,"dividendYieldTtm":0,"low52":26.27,"high52":45.76,"profile":"general","reverseDcf_fiscalDate":"2026-07-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":27.87,"reverseDcf_marketCap":25816817100,"reverseDcf_netDebt":-1819534000,"reverseDcf_fcf":1267129000,"reverseDcf_sbc":null,"reverseDcf_pe":17.980645161290322,"reverseDcf_fcfCagr5y":0.1913919364161869,"reverseDcf_fcfLastYear":0.02955003412525592,"reverseDcf_spanLong":5},{"slug":"cpt","symbol":"CPT","name":"Camden Property Trust","sector":"Real Estate","industry":"REIT - Residential","price":98.59,"fairValue":113.66747591510322,"upsidePct":15.293108748456458,"quality":"ok","modelLow":105.25692193051772,"modelHigh":123.7185067001118,"primaryLow":113.66747591510322,"primaryHigh":113.66747591510322,"asOf":"2026-10-17T03:03:01.165Z","change1d":0.004073734596191203,"changeYtd":-0.10437863372093015,"marketCap":9910266800,"dividendYieldTtm":0.0429,"low52":95.8,"high52":117.58,"profile":"reit","dividendStreak_years":4,"dividendStreak_since":2022,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":98.59,"reverseDcf_marketCap":9910266800,"reverseDcf_netDebt":3875597000,"reverseDcf_fcf":824176000,"reverseDcf_sbc":null,"reverseDcf_pe":27.850282485875706,"reverseDcf_fcfCagr5y":0.09996881451287343,"reverseDcf_fcfLastYear":0.06886342090348951,"reverseDcf_spanLong":5},{"slug":"crh","symbol":"CRH","name":"CRH plc","sector":"Basic Materials","industry":"Construction Materials","price":83.63,"fairValue":79.54605279689528,"upsidePct":-4.883351910922771,"quality":"ok","modelLow":48.51774015952638,"modelHigh":174.94709914159768,"primaryLow":79.54605279689528,"primaryHigh":79.54605279689528,"asOf":"2026-10-17T03:03:01.324Z","change1d":0.01591350826044713,"changeYtd":-0.3298878205128205,"marketCap":55637743655,"dividendYieldTtm":0.0184,"low52":79.2,"high52":131.38,"profile":"cyclical","dividendStreak_years":1,"dividendStreak_since":2025,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":83.63,"reverseDcf_marketCap":55637743655,"reverseDcf_netDebt":13557000000,"reverseDcf_fcf":2912000000,"reverseDcf_sbc":null,"reverseDcf_pe":15.17785843920145,"reverseDcf_fcfCagr5y":0.04681492727804448,"reverseDcf_fcfLastYear":0.207797594359187,"reverseDcf_spanLong":4},{"slug":"crl","symbol":"CRL","name":"Charles River Laboratories International, Inc.","sector":"Healthcare","industry":"Medical - Diagnostics & Research","price":300.15,"fairValue":66.97,"upsidePct":-77.68782275528902,"quality":"ok","modelLow":65.36,"modelHigh":104.69,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:03:02.306Z","change1d":-0.019886363636363757,"changeYtd":0.5046621215159415,"marketCap":14457543259,"dividendYieldTtm":0,"low52":149.93,"high52":310.77,"profile":"general","insiderBuys90d_value":2974,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-09-30","insiderBuys90d_top":"Coleman Glenn","insiderBuys90d_topRole":"Officer","reverseDcf_fiscalDate":"2025-12-27","reverseDcf_fiscalYear":2025,"reverseDcf_price":300.15,"reverseDcf_marketCap":14457543259,"reverseDcf_netDebt":1922756000,"reverseDcf_fcf":518494000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":0.0641150832577817,"reverseDcf_fcfLastYear":0.033659616036362916,"reverseDcf_spanLong":5},{"slug":"crm","symbol":"CRM","name":"Salesforce, Inc.","sector":"Technology","industry":"Software - Application","price":240.7,"fairValue":175.75109810480566,"upsidePct":-26.983341044949867,"quality":"ok","modelLow":115.68495850968941,"modelHigh":353.54591105969297,"primaryLow":175.75109810480566,"primaryHigh":175.75109810480566,"asOf":"2026-10-17T03:03:02.731Z","change1d":-0.02447920888384547,"changeYtd":-0.09138952851911986,"marketCap":198096095427,"dividendYieldTtm":0.0072,"low52":150.12,"high52":266.23,"profile":"software","insiderBuys90d_value":999451,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-09-18","insiderBuys90d_top":"Kirk David Blair","insiderBuys90d_topRole":"Director","dividendStreak_years":1,"dividendStreak_since":2025,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2026-01-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":240.7,"reverseDcf_marketCap":198096095427,"reverseDcf_netDebt":7611000000,"reverseDcf_fcf":14402000000,"reverseDcf_sbc":3509000000,"reverseDcf_pe":30.858974358974358,"reverseDcf_fcfCagr5y":0.2862300905601418,"reverseDcf_fcfLastYear":0.15827569567315436,"reverseDcf_spanLong":5},{"slug":"crwd","symbol":"CRWD","name":"CrowdStrike Holdings, Inc.","sector":"Technology","industry":"Software - Infrastructure","price":227.39,"fairValue":303.41,"upsidePct":33.431549320550616,"quality":"ok","modelLow":281.1,"modelHigh":437.34,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:03:03.193Z","change1d":-0.0702457374166906,"changeYtd":-0.5149116818841198,"marketCap":232832543722,"dividendYieldTtm":0,"low52":161.23,"high52":782.17,"profile":"software","reverseDcf_fiscalDate":"2026-01-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":227.39,"reverseDcf_marketCap":232832543722,"reverseDcf_netDebt":-4410048000,"reverseDcf_fcf":1310241000,"reverseDcf_sbc":1096679000,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":0.34951857788485396,"reverseDcf_fcfLastYear":0.22692540354675406,"reverseDcf_spanLong":5},{"slug":"csco","symbol":"CSCO","name":"Cisco Systems, Inc.","sector":"Technology","industry":"Communication Equipment","price":107.39,"fairValue":66.4191491880369,"upsidePct":-38.15145806123764,"quality":"ok","modelLow":43.84203479181847,"modelHigh":136.19321360297786,"primaryLow":66.4191491880369,"primaryHigh":66.4191491880369,"asOf":"2026-10-17T03:03:03.804Z","change1d":-0.022394173873463763,"changeYtd":0.3941321563027391,"marketCap":423394404291,"dividendYieldTtm":0.0156,"low52":70.13,"high52":130,"profile":"mature_stable","dividendStreak_years":14,"dividendStreak_since":2012,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2026-07-25","reverseDcf_fiscalYear":2026,"reverseDcf_price":107.39,"reverseDcf_marketCap":423394404291,"reverseDcf_netDebt":22315000000,"reverseDcf_fcf":12767000000,"reverseDcf_sbc":null,"reverseDcf_pe":32.249249249249246,"reverseDcf_fcfCagr5y":-0.028620952708283687,"reverseDcf_fcfLastYear":-0.03920830824804333,"reverseDcf_spanLong":5},{"slug":"csgp","symbol":"CSGP","name":"CoStar Group, Inc.","sector":"Real Estate","industry":"Real Estate - Services","price":32.31,"fairValue":16.67,"upsidePct":-48.40606623336428,"quality":"ok","modelLow":16.5,"modelHigh":17.09,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:03:05.498Z","change1d":0.009687500000000071,"changeYtd":-0.5194824509220701,"marketCap":13091947380,"dividendYieldTtm":0,"low52":26.64,"high52":78.23,"profile":"general","insiderBuys90d_value":2489837,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-08-04","insiderBuys90d_top":"FLORANCE ANDREW C","insiderBuys90d_topRole":"Director, Officer","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":32.31,"reverseDcf_marketCap":13091947380,"reverseDcf_netDebt":-640000000,"reverseDcf_fcf":123000000,"reverseDcf_sbc":null,"reverseDcf_pe":1615.5,"reverseDcf_fcfCagr5y":-0.24031277035504994,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"csx","symbol":"CSX","name":"CSX Corporation","sector":"Industrials","industry":"Railroads","price":48.68,"fairValue":25.05326289544088,"upsidePct":-48.53479273738521,"quality":"ok","modelLow":14.188080608008494,"modelHigh":59.22724004259286,"primaryLow":25.05326289544088,"primaryHigh":25.05326289544088,"asOf":"2026-10-17T03:03:04.924Z","change1d":-0.00020538098172107055,"changeYtd":0.342896551724138,"marketCap":90178726400,"dividendYieldTtm":0.0113,"low52":33.68,"high52":53.23,"profile":"mature_stable","dividendStreak_years":21,"dividendStreak_since":2005,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":48.68,"reverseDcf_marketCap":90178726400,"reverseDcf_netDebt":18203000000,"reverseDcf_fcf":1711000000,"reverseDcf_sbc":null,"reverseDcf_pe":31.61038961038961,"reverseDcf_fcfCagr5y":-0.08287617441838413,"reverseDcf_fcfLastYear":-0.3704930095658573,"reverseDcf_spanLong":5},{"slug":"ctas","symbol":"CTAS","name":"Cintas Corporation","sector":"Industrials","industry":"Specialty Business Services","price":213.69,"fairValue":102.5317134332288,"upsidePct":-52.01847843454125,"quality":"ok","modelLow":68.79532821785764,"modelHigh":206.46129080393294,"primaryLow":102.5317134332288,"primaryHigh":102.5317134332288,"asOf":"2026-10-17T03:03:05.028Z","change1d":0.002956913545480111,"changeYtd":0.13622587334503122,"marketCap":84850980897,"dividendYieldTtm":0.0088,"low52":163.55,"high52":216.53,"profile":"general","dividendStreak_years":4,"dividendStreak_since":2022,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-05-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":213.69,"reverseDcf_marketCap":84850980897,"reverseDcf_netDebt":2139055000,"reverseDcf_fcf":1881175000,"reverseDcf_sbc":null,"reverseDcf_pe":43.521384928716905,"reverseDcf_fcfCagr5y":0.09095906665122921,"reverseDcf_fcfLastYear":0.07066164832406674,"reverseDcf_spanLong":5},{"slug":"ctsh","symbol":"CTSH","name":"Cognizant Technology Solutions Corporation","sector":"Technology","industry":"Information Technology Services","price":66.03,"fairValue":98.97660520904009,"upsidePct":49.896418611298024,"quality":"ok","modelLow":70.35246758712937,"modelHigh":180.36576771400368,"primaryLow":98.97660520904009,"primaryHigh":98.97660520904009,"asOf":"2026-10-17T03:03:06.479Z","change1d":0.003953170138361051,"changeYtd":-0.20445783132530115,"marketCap":29742831120,"dividendYieldTtm":0.0197,"low52":38.73,"high52":86.7,"profile":"mature_stable","dividendStreak_years":6,"dividendStreak_since":2020,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":66.03,"reverseDcf_marketCap":29742831120,"reverseDcf_netDebt":-1325000000,"reverseDcf_fcf":2595000000,"reverseDcf_sbc":null,"reverseDcf_pe":14.480263157894738,"reverseDcf_fcfCagr5y":-0.022047127468793892,"reverseDcf_fcfLastYear":0.4203612479474548,"reverseDcf_spanLong":5},{"slug":"ctva","symbol":"CTVA","name":"Corteva, Inc.","sector":"Basic Materials","industry":"Agricultural Inputs","price":12.88,"fairValue":36.543378862404914,"upsidePct":183.72188557767788,"quality":"ok","modelLow":27.12103806274453,"modelHigh":75.72980362884871,"primaryLow":36.543378862404914,"primaryHigh":36.543378862404914,"asOf":"2026-10-17T03:03:06.034Z","change1d":0,"changeYtd":-0.8078472325824257,"marketCap":8594824000,"dividendYieldTtm":0.0559,"low52":11.92,"high52":90.51,"profile":"general","dividendStreak_years":5,"dividendStreak_since":2021,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":12.88,"reverseDcf_marketCap":8594824000,"reverseDcf_netDebt":-1941000000,"reverseDcf_fcf":2815000000,"reverseDcf_sbc":null,"reverseDcf_pe":8.05,"reverseDcf_fcfCagr5y":0.12116853340175271,"reverseDcf_fcfLastYear":0.8184754521963824,"reverseDcf_spanLong":5},{"slug":"cvna","symbol":"CVNA","name":"Carvana Co.","sector":"Consumer Cyclical","industry":"Auto - Dealerships","price":58.8301,"fairValue":21.457071425805832,"upsidePct":-63.527052604354175,"quality":"ok","modelLow":15.396842246867399,"modelHigh":33.61259096976075,"primaryLow":21.457071425805832,"primaryHigh":21.457071425805832,"asOf":"2026-10-17T03:03:06.410Z","change1d":-0.029528208512042187,"changeYtd":-0.3029620853080569,"marketCap":64526953084,"dividendYieldTtm":0,"low52":56.26,"high52":95.69,"profile":"high_growth","insiderBuys90d_value":3089963,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":2,"insiderBuys90d_last":"2026-07-31","insiderBuys90d_top":"MAROONE MICHAEL E","insiderBuys90d_topRole":"Director","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":58.8301,"reverseDcf_marketCap":64526953084,"reverseDcf_netDebt":2714000000,"reverseDcf_fcf":889000000,"reverseDcf_sbc":null,"reverseDcf_pe":34.8107100591716,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":0.07496977025392981,"reverseDcf_spanLong":5},{"slug":"cvs","symbol":"CVS","name":"CVS Health Corp.","sector":"Healthcare","industry":"Medical - Healthcare Plans","price":92.36,"fairValue":17.752161216996907,"upsidePct":-80.77938369749144,"quality":"ok","modelLow":17.752161216996907,"modelHigh":108.42841303821207,"primaryLow":17.752161216996907,"primaryHigh":17.752161216996907,"asOf":"2026-10-17T03:03:07.705Z","change1d":-0.002376323179952511,"changeYtd":0.16381048387096775,"marketCap":118125669200,"dividendYieldTtm":0.0288,"low52":70.08,"high52":110.6,"profile":"mature_stable","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":92.36,"reverseDcf_marketCap":118125669200,"reverseDcf_netDebt":56117000000,"reverseDcf_fcf":7807000000,"reverseDcf_sbc":null,"reverseDcf_pe":66.44604316546763,"reverseDcf_fcfCagr5y":-0.10278904158596869,"reverseDcf_fcfLastYear":0.23411318368637368,"reverseDcf_spanLong":5},{"slug":"cvx","symbol":"CVX","name":"Chevron Corporation","sector":"Energy","industry":"Oil & Gas Integrated","price":224.98,"fairValue":206.89528999962602,"upsidePct":-8.038363410247122,"quality":"ok","modelLow":127.10622098233848,"modelHigh":533.1730094795987,"primaryLow":206.89528999962602,"primaryHigh":206.89528999962602,"asOf":"2026-10-17T03:03:08.308Z","change1d":0.025479739277086466,"changeYtd":0.47614985893314077,"marketCap":444508734600,"dividendYieldTtm":0.0313,"low52":146.75,"high52":224.98,"profile":"cyclical","dividendStreak_years":38,"dividendStreak_since":1988,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":224.98,"reverseDcf_marketCap":444508734600,"reverseDcf_netDebt":43414000000,"reverseDcf_fcf":16592000000,"reverseDcf_sbc":null,"reverseDcf_pe":33.93363499245852,"reverseDcf_fcfCagr5y":0.5856967942224807,"reverseDcf_fcfLastYear":0.1028981653815475,"reverseDcf_spanLong":5},{"slug":"d","symbol":"D","name":"Dominion Energy, Inc.","sector":"Utilities","industry":"Regulated Electric","price":63.56,"fairValue":78.64,"upsidePct":23.725613593455,"quality":"ok","modelLow":70,"modelHigh":88.67,"primaryLow":78.64,"primaryHigh":78.64,"asOf":"2026-10-17T03:03:08.089Z","change1d":0.011135857461024523,"changeYtd":0.08482676224611696,"marketCap":55902669318,"dividendYieldTtm":0.042,"low52":57.08,"high52":71.69,"profile":"utility","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":63.56,"reverseDcf_marketCap":55902669318,"reverseDcf_netDebt":48691000000,"reverseDcf_fcf":-7292000000,"reverseDcf_sbc":null,"reverseDcf_pe":18.423188405797102,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"dal","symbol":"DAL","name":"Delta Air Lines, Inc.","sector":"Industrials","industry":"Airlines, Airports & Air Services","price":75.37,"fairValue":77.38937954322036,"upsidePct":2.6792882356645253,"quality":"ok","modelLow":51.38692563060072,"modelHigh":146.26670634261836,"primaryLow":77.38937954322036,"primaryHigh":77.38937954322036,"asOf":"2026-10-17T03:03:08.364Z","change1d":-0.03470799180327866,"changeYtd":0.08602305475504313,"marketCap":49586827440,"dividendYieldTtm":0.0107,"low52":55.65,"high52":93.66,"profile":"cyclical","dividendStreak_years":2,"dividendStreak_since":2024,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":75.37,"reverseDcf_marketCap":49586827440,"reverseDcf_netDebt":8998000000,"reverseDcf_fcf":3843000000,"reverseDcf_sbc":null,"reverseDcf_pe":9.839425587467364,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":0.3320623916811092,"reverseDcf_spanLong":5},{"slug":"dash","symbol":"DASH","name":"DoorDash, Inc.","sector":"Communication Services","industry":"Internet Content & Information","price":189.15,"fairValue":46.69553597330627,"upsidePct":-75.31296009870141,"quality":"ok","modelLow":34.83814315992725,"modelHigh":74.21090384921796,"primaryLow":46.69553597330627,"primaryHigh":46.69553597330627,"asOf":"2026-10-17T03:03:09.298Z","change1d":-0.02020202020202022,"changeYtd":-0.16482691628399848,"marketCap":81958310836,"dividendYieldTtm":0,"low52":146.6,"high52":266.06,"profile":"high_growth","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":189.15,"reverseDcf_marketCap":81958310836,"reverseDcf_netDebt":-1654000000,"reverseDcf_fcf":2174000000,"reverseDcf_sbc":null,"reverseDcf_pe":88.80281690140846,"reverseDcf_fcfCagr5y":0.7162531082937846,"reverseDcf_fcfLastYear":0.07199211045364895,"reverseDcf_spanLong":5},{"slug":"dd","symbol":"DD","name":"DuPont de Nemours, Inc.","sector":"Basic Materials","industry":"Chemicals","price":130.45,"fairValue":24.01,"upsidePct":-81.59448064392487,"quality":"ok","modelLow":14.91,"modelHigh":24.7,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:03:09.652Z","change1d":-0.008738601823708225,"changeYtd":0.08167495854063023,"marketCap":17616355697,"dividendYieldTtm":0.0184,"low52":99.84,"high52":154.59,"profile":"cyclical","dividendStreak_years":4,"dividendStreak_since":2022,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":130.45,"reverseDcf_marketCap":17616355697,"reverseDcf_netDebt":2479000000,"reverseDcf_fcf":227000000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":-0.3992474461837585,"reverseDcf_fcfLastYear":-0.8696900114810563,"reverseDcf_spanLong":5},{"slug":"ddog","symbol":"DDOG","name":"Datadog, Inc.","sector":"Technology","industry":"Software - Application","price":247.11,"fairValue":29.99,"upsidePct":-87.8637044231314,"quality":"ok","modelLow":20.88,"modelHigh":43.51,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:03:10.006Z","change1d":-0.07188732394366193,"changeYtd":0.8171189058018973,"marketCap":88731029181,"dividendYieldTtm":0,"low52":102.62,"high52":293.26,"profile":"software","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":247.11,"reverseDcf_marketCap":88731029181,"reverseDcf_netDebt":582144000,"reverseDcf_fcf":1000557000,"reverseDcf_sbc":null,"reverseDcf_pe":797.1290322580645,"reverseDcf_fcfCagr5y":0.573666574708577,"reverseDcf_fcfLastYear":0.19700460829493083,"reverseDcf_spanLong":5},{"slug":"de","symbol":"DE","name":"Deere & Company","sector":"Industrials","industry":"Agricultural - Machinery","price":641.86,"fairValue":357.0502021510716,"upsidePct":-44.372573123255606,"quality":"ok","modelLow":250.00232900198063,"modelHigh":640.7230326981407,"primaryLow":357.0502021510716,"primaryHigh":357.0502021510716,"asOf":"2026-10-17T03:03:10.621Z","change1d":-0.01353988965220454,"changeYtd":0.37865412290310796,"marketCap":173061766946,"dividendYieldTtm":0.0101,"low52":458.5,"high52":709.48,"profile":"cyclical","dividendStreak_years":5,"dividendStreak_since":2021,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-11-02","reverseDcf_fiscalYear":2025,"reverseDcf_price":641.86,"reverseDcf_marketCap":173061766946,"reverseDcf_netDebt":5520000000,"reverseDcf_fcf":6099000000,"reverseDcf_sbc":null,"reverseDcf_pe":34.69513513513514,"reverseDcf_fcfCagr5y":-0.017533470075129065,"reverseDcf_fcfLastYear":-0.19654854432881042,"reverseDcf_spanLong":5},{"slug":"deck","symbol":"DECK","name":"Deckers Outdoor Corporation","sector":"Consumer Cyclical","industry":"Apparel - Footwear & Accessories","price":85.71,"fairValue":124.74496847151049,"upsidePct":45.54307370378077,"quality":"ok","modelLow":92.55989936120069,"modelHigh":210.6354353346455,"primaryLow":124.74496847151049,"primaryHigh":124.74496847151049,"asOf":"2026-10-17T03:03:10.956Z","change1d":-0.01004851004851015,"changeYtd":-0.17324201794154537,"marketCap":11672159220,"dividendYieldTtm":0,"low52":77.51,"high52":120.94,"profile":"general","reverseDcf_fiscalDate":"2026-03-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":85.71,"reverseDcf_marketCap":11672159220,"reverseDcf_netDebt":-1532055000,"reverseDcf_fcf":1097332000,"reverseDcf_sbc":null,"reverseDcf_pe":12.209401709401709,"reverseDcf_fcfCagr5y":0.14238355335082042,"reverseDcf_fcfLastYear":0.14501978396246895,"reverseDcf_spanLong":5},{"slug":"dell","symbol":"DELL","name":"Dell Technologies Inc.","sector":"Technology","industry":"Computer Hardware","price":451.54,"fairValue":319.0212141789965,"upsidePct":-29.348183067060173,"quality":"ok","modelLow":213.15455070016222,"modelHigh":614.3279570449649,"primaryLow":319.0212141789965,"primaryHigh":319.0212141789965,"asOf":"2026-10-17T03:03:10.932Z","change1d":-0.04615644605927449,"changeYtd":2.5870670479822055,"marketCap":287094885523,"dividendYieldTtm":0.0051,"low52":111.07,"high52":588.4,"profile":"general","dividendStreak_years":3,"dividendStreak_since":2023,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2026-01-30","reverseDcf_fiscalYear":2026,"reverseDcf_price":451.54,"reverseDcf_marketCap":287094885523,"reverseDcf_netDebt":19975000000,"reverseDcf_fcf":8552000000,"reverseDcf_sbc":723000000,"reverseDcf_pe":52.02073732718895,"reverseDcf_fcfCagr5y":-0.01715785665831515,"reverseDcf_fcfLastYear":3.575708935259497,"reverseDcf_spanLong":5},{"slug":"dg","symbol":"DG","name":"Dollar General Corporation","sector":"Consumer Defensive","industry":"Discount Stores","price":134.43,"fairValue":167.02377918309892,"upsidePct":24.24591176307291,"quality":"ok","modelLow":55.45829823818523,"modelHigh":300.5040524715141,"primaryLow":167.02377918309892,"primaryHigh":167.02377918309892,"asOf":"2026-10-17T03:03:11.858Z","change1d":0.003510344312495528,"changeYtd":0.011975596896889318,"marketCap":29657514811,"dividendYieldTtm":0.0176,"low52":95.94,"high52":156.24,"profile":"mature_stable","reverseDcf_fiscalDate":"2026-01-30","reverseDcf_fiscalYear":2025,"reverseDcf_price":134.43,"reverseDcf_marketCap":29657514811,"reverseDcf_netDebt":14580155000,"reverseDcf_fcf":2393338000,"reverseDcf_sbc":91453000,"reverseDcf_pe":19.62481751824818,"reverseDcf_fcfCagr5y":-0.03420081889029303,"reverseDcf_fcfLastYear":0.41938801169035744,"reverseDcf_spanLong":5},{"slug":"dgx","symbol":"DGX","name":"Quest Diagnostics Incorporated","sector":"Healthcare","industry":"Medical - Diagnostics & Research","price":235,"fairValue":260.66577464514774,"upsidePct":10.92160623197776,"quality":"ok","modelLow":141.16550204302547,"modelHigh":687.6586696519395,"primaryLow":260.66577464514774,"primaryHigh":260.66577464514774,"asOf":"2026-10-17T03:03:13.030Z","change1d":-0.017353125653355672,"changeYtd":0.3542326975162795,"marketCap":25937655000,"dividendYieldTtm":0.0144,"low52":173.49,"high52":247.45,"profile":"mature_stable","dividendStreak_years":14,"dividendStreak_since":2012,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":235,"reverseDcf_marketCap":25937655000,"reverseDcf_netDebt":5251000000,"reverseDcf_fcf":1359000000,"reverseDcf_sbc":null,"reverseDcf_pe":26.857142857142858,"reverseDcf_fcfCagr5y":-0.030543100079809316,"reverseDcf_fcfLastYear":0.49504950495049505,"reverseDcf_spanLong":5},{"slug":"dhi","symbol":"DHI","name":"D.R. Horton, Inc.","sector":"Consumer Cyclical","industry":"Residential Construction","price":139.39,"fairValue":203.0755606417214,"upsidePct":45.6887586209351,"quality":"ok","modelLow":145.71695033221363,"modelHigh":345.1470656641021,"primaryLow":203.0755606417214,"primaryHigh":203.0755606417214,"asOf":"2026-10-17T03:03:13.723Z","change1d":-0.001146542457900579,"changeYtd":-0.032215510657502056,"marketCap":38987559607,"dividendYieldTtm":0.0129,"low52":132.53,"high52":167.78,"profile":"cyclical","dividendStreak_years":11,"dividendStreak_since":2015,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-09-30","reverseDcf_fiscalYear":2025,"reverseDcf_price":139.39,"reverseDcf_marketCap":38987559607,"reverseDcf_netDebt":2980100000,"reverseDcf_fcf":3283500000,"reverseDcf_sbc":null,"reverseDcf_pe":12.04753673292999,"reverseDcf_fcfCagr5y":0.1989958318356706,"reverseDcf_fcfLastYear":0.6218819461595455,"reverseDcf_spanLong":5},{"slug":"dhr","symbol":"DHR","name":"Danaher Corporation","sector":"Healthcare","industry":"Medical - Diagnostics & Research","price":229.04,"fairValue":143.7548587739062,"upsidePct":-37.23591565931444,"quality":"ok","modelLow":88.59391927188565,"modelHigh":346.9110294564915,"primaryLow":143.7548587739062,"primaryHigh":143.7548587739062,"asOf":"2026-10-17T03:03:14.535Z","change1d":-0.010626349892008724,"changeYtd":0.0005242005940939709,"marketCap":161011925808,"dividendYieldTtm":0.0066,"low52":161.91,"high52":242.05,"profile":"general","dividendStreak_years":12,"dividendStreak_since":2014,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":229.04,"reverseDcf_marketCap":161011925808,"reverseDcf_netDebt":13803000000,"reverseDcf_fcf":5260000000,"reverseDcf_sbc":null,"reverseDcf_pe":45.35445544554455,"reverseDcf_fcfCagr5y":-0.005864959565540895,"reverseDcf_fcfLastYear":-0.006797583081570968,"reverseDcf_spanLong":5},{"slug":"dis","symbol":"DIS","name":"The Walt Disney Company","sector":"Communication Services","industry":"Entertainment","price":110.55,"fairValue":121.65376626403341,"upsidePct":10.044112405276717,"quality":"ok","modelLow":79.84090874050572,"modelHigh":240.20673952330822,"primaryLow":121.65376626403341,"primaryHigh":121.65376626403341,"asOf":"2026-10-17T03:03:15.047Z","change1d":-0.0008131550415613198,"changeYtd":-0.027951129471741165,"marketCap":190885579500,"dividendYieldTtm":0.0136,"low52":92.42,"high52":116.65,"profile":"general","dividendStreak_years":2,"dividendStreak_since":2024,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-09-27","reverseDcf_fiscalYear":2025,"reverseDcf_price":110.55,"reverseDcf_marketCap":190885579500,"reverseDcf_netDebt":36331000000,"reverseDcf_fcf":10077000000,"reverseDcf_sbc":null,"reverseDcf_pe":16.138686131386862,"reverseDcf_fcfCagr5y":0.22899647474573515,"reverseDcf_fcfLastYear":0.17735716789344558,"reverseDcf_spanLong":5},{"slug":"dlr","symbol":"DLR","name":"Digital Realty Trust, Inc.","sector":"Real Estate","industry":"REIT - Specialty","price":175.97,"fairValue":164.91431709116972,"upsidePct":-6.282708932676183,"quality":"ok","modelLow":146.6635800782351,"modelHigh":187.7505908200123,"primaryLow":164.91431709116972,"primaryHigh":164.91431709116972,"asOf":"2026-10-17T03:03:15.834Z","change1d":0.0085974666131714,"changeYtd":0.137418395708099,"marketCap":65284645990,"dividendYieldTtm":0.0277,"low52":147.93,"high52":203.91,"profile":"reit","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":175.97,"reverseDcf_marketCap":65284645990,"reverseDcf_netDebt":12742794000,"reverseDcf_fcf":2442451584.6320014,"reverseDcf_sbc":null,"reverseDcf_pe":49.1536312849162,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"dltr","symbol":"DLTR","name":"Dollar Tree, Inc.","sector":"Consumer Defensive","industry":"Discount Stores","price":124.18,"fairValue":120.61360236246476,"upsidePct":-2.8719581555284637,"quality":"ok","modelLow":77.37916630478334,"modelHigh":291.6492068049498,"primaryLow":120.61360236246476,"primaryHigh":120.61360236246476,"asOf":"2026-10-17T03:03:15.824Z","change1d":-0.0018487259866569739,"changeYtd":0.009511421835623146,"marketCap":23299930530,"dividendYieldTtm":0,"low52":86.8,"high52":141.21,"profile":"mature_stable","reverseDcf_fiscalDate":"2026-01-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":124.18,"reverseDcf_marketCap":23299930530,"reverseDcf_netDebt":1713900000,"reverseDcf_fcf":1056700000,"reverseDcf_sbc":null,"reverseDcf_pe":19.964630225080388,"reverseDcf_fcfCagr5y":-0.10278720660484053,"reverseDcf_fcfLastYear":0.1835797491039426,"reverseDcf_spanLong":5},{"slug":"doc","symbol":"DOC","name":"Healthpeak Properties, Inc.","sector":"Real Estate","industry":"REIT - Healthcare Facilities","price":18.98,"fairValue":22.295465155847026,"upsidePct":17.468204193082325,"quality":"ok","modelLow":19.540041297943,"modelHigh":27.385270679690503,"primaryLow":22.295465155847026,"primaryHigh":22.295465155847026,"asOf":"2026-10-17T03:03:49.874Z","change1d":0.001054852320675037,"changeYtd":0.18034825870646776,"marketCap":13087222460,"dividendYieldTtm":0.0643,"low52":15.78,"high52":22.82,"profile":"reit","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":18.98,"reverseDcf_marketCap":13087222460,"reverseDcf_netDebt":9380437000,"reverseDcf_fcf":357010000,"reverseDcf_sbc":null,"reverseDcf_pe":189.79999999999998,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":0.06974416751065227,"reverseDcf_spanLong":5},{"slug":"dov","symbol":"DOV","name":"Dover Corporation","sector":"Industrials","industry":"Industrial - Machinery","price":195.8,"fairValue":133.19365912093315,"upsidePct":-31.974637834048448,"quality":"ok","modelLow":86.64978894099823,"modelHigh":276.8792035471721,"primaryLow":133.19365912093315,"primaryHigh":133.19365912093315,"asOf":"2026-10-17T03:03:50.582Z","change1d":0.008810345715905,"changeYtd":0.002868264699856571,"marketCap":26370344000,"dividendYieldTtm":0.0106,"low52":166.5,"high52":233.31,"profile":"general","dividendStreak_years":43,"dividendStreak_since":1983,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":195.8,"reverseDcf_marketCap":26370344000,"reverseDcf_netDebt":2357841000,"reverseDcf_fcf":1117742000,"reverseDcf_sbc":null,"reverseDcf_pe":24.65994962216625,"reverseDcf_fcfCagr5y":0.03543843341733188,"reverseDcf_fcfLastYear":0.21454091057263946,"reverseDcf_spanLong":5},{"slug":"dow","symbol":"DOW","name":"Dow Inc.","sector":"Basic Materials","industry":"Chemicals","price":29.93,"fairValue":90.04,"upsidePct":200.83528232542602,"quality":"ok","modelLow":82.27,"modelHigh":93.27,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:03:48.267Z","change1d":0.009103169251517107,"changeYtd":0.28015397775876827,"marketCap":21619657480,"dividendYieldTtm":0.0468,"low52":20.95,"high52":41.87,"profile":"cyclical","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":29.93,"reverseDcf_marketCap":21619657480,"reverseDcf_netDebt":14255000000,"reverseDcf_fcf":-1447000000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"dpz","symbol":"DPZ","name":"Domino's Pizza, Inc.","sector":"Consumer Cyclical","industry":"Restaurants","price":308.64,"fairValue":330.14923811358227,"upsidePct":6.969037750642265,"quality":"ok","modelLow":167.69046104065671,"modelHigh":987.8719913992912,"primaryLow":330.14923811358227,"primaryHigh":330.14923811358227,"asOf":"2026-10-17T03:03:51.114Z","change1d":0.018311392655646852,"changeYtd":-0.25953649057146977,"marketCap":10210335888,"dividendYieldTtm":0.025,"low52":283.03,"high52":438.42,"profile":"mature_stable","dividendStreak_years":12,"dividendStreak_since":2014,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-28","reverseDcf_fiscalYear":2025,"reverseDcf_price":308.64,"reverseDcf_marketCap":10210335888,"reverseDcf_netDebt":4685108000,"reverseDcf_fcf":671504000,"reverseDcf_sbc":null,"reverseDcf_pe":17.5663062037564,"reverseDcf_fcfCagr5y":0.05905650670180562,"reverseDcf_fcfLastYear":0.31150051170675686,"reverseDcf_spanLong":5},{"slug":"dri","symbol":"DRI","name":"Darden Restaurants, Inc.","sector":"Consumer Cyclical","industry":"Restaurants","price":216.35,"fairValue":222.51497147745573,"upsidePct":2.8495361578256238,"quality":"ok","modelLow":142.5286832078718,"modelHigh":503.4345660297002,"primaryLow":222.51497147745573,"primaryHigh":222.51497147745573,"asOf":"2026-10-17T03:03:51.206Z","change1d":0.00951892118893194,"changeYtd":0.1756874252798608,"marketCap":24478536512,"dividendYieldTtm":0.0288,"low52":169.21,"high52":227.68,"profile":"mature_stable","dividendStreak_years":5,"dividendStreak_since":2021,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-05-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":216.35,"reverseDcf_marketCap":24478536512,"reverseDcf_netDebt":2111800000,"reverseDcf_fcf":1119100000,"reverseDcf_sbc":null,"reverseDcf_pe":20.842967244701345,"reverseDcf_fcfCagr5y":0.03580420358021419,"reverseDcf_fcfLastYear":0.05336972891566272,"reverseDcf_spanLong":5},{"slug":"dte","symbol":"DTE","name":"DTE Energy Company","sector":"Utilities","industry":"Regulated Electric","price":129.73,"fairValue":146.42,"upsidePct":12.86518153087181,"quality":"ok","modelLow":134.24,"modelHigh":154.7,"primaryLow":146.42,"primaryHigh":146.42,"asOf":"2026-10-17T03:03:52.536Z","change1d":0.010909374269461258,"changeYtd":0.005814855016281539,"marketCap":26995256240,"dividendYieldTtm":0.0359,"low52":120.83,"high52":154.43,"profile":"utility","dividendStreak_years":16,"dividendStreak_since":2010,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":129.73,"reverseDcf_marketCap":26995256240,"reverseDcf_netDebt":25815000000,"reverseDcf_fcf":-1002000000,"reverseDcf_sbc":null,"reverseDcf_pe":18.453769559032715,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"duk","symbol":"DUK","name":"Duke Energy Corporation","sector":"Utilities","industry":"Regulated Electric","price":121.47,"fairValue":144.69,"upsidePct":19.115831069399853,"quality":"ok","modelLow":133.01,"modelHigh":190.47,"primaryLow":144.69,"primaryHigh":144.69,"asOf":"2026-10-17T03:03:52.942Z","change1d":0.021786675639300146,"changeYtd":0.03634502175582299,"marketCap":94710401940,"dividendYieldTtm":0.0352,"low52":113.35,"high52":133.46,"profile":"utility","dividendStreak_years":21,"dividendStreak_since":2005,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":121.47,"reverseDcf_marketCap":94710401940,"reverseDcf_netDebt":89591000000,"reverseDcf_fcf":-1694000000,"reverseDcf_sbc":null,"reverseDcf_pe":19.25039619651347,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"dva","symbol":"DVA","name":"DaVita Inc.","sector":"Healthcare","industry":"Medical - Care Facilities","price":187.31,"fairValue":528.8494229292996,"upsidePct":182.3391292132292,"quality":"ok","modelLow":236.8155236100139,"modelHigh":1392.2352246243718,"primaryLow":528.8494229292996,"primaryHigh":528.8494229292996,"asOf":"2026-10-17T03:03:53.291Z","change1d":-0.009780080355254794,"changeYtd":0.648710500836194,"marketCap":11950378000,"dividendYieldTtm":0,"low52":103.87,"high52":240.96,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":187.31,"reverseDcf_marketCap":11950378000,"reverseDcf_netDebt":9596751000,"reverseDcf_fcf":1310636000,"reverseDcf_sbc":null,"reverseDcf_pe":19.035569105691057,"reverseDcf_fcfCagr5y":0.0009409735461125557,"reverseDcf_fcfLastYear":-0.106340878020176,"reverseDcf_spanLong":5},{"slug":"dvn","symbol":"DVN","name":"Devon Energy Corporation","sector":"Energy","industry":"Oil & Gas Exploration & Production","price":50.73,"fairValue":75.04419992783039,"upsidePct":47.92864168703015,"quality":"ok","modelLow":44.384564480901076,"modelHigh":218.10772499974235,"primaryLow":75.04419992783039,"primaryHigh":75.04419992783039,"asOf":"2026-10-17T03:03:54.177Z","change1d":0.03025995125913883,"changeYtd":0.3849303849303847,"marketCap":55803000000,"dividendYieldTtm":0.0221,"low52":31.74,"high52":52.07,"profile":"cyclical","insiderBuys90d_value":199876,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-09-14","insiderBuys90d_top":"Gaspar Clay M","insiderBuys90d_topRole":"Director, Officer","dividendStreak_years":1,"dividendStreak_since":2025,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":50.73,"reverseDcf_marketCap":55803000000,"reverseDcf_netDebt":8003000000,"reverseDcf_fcf":3119000000,"reverseDcf_sbc":null,"reverseDcf_pe":12.16546762589928,"reverseDcf_fcfCagr5y":0.5858094339991258,"reverseDcf_fcfLastYear":0.055499153976311444,"reverseDcf_spanLong":5},{"slug":"dxcm","symbol":"DXCM","name":"DexCom, Inc.","sector":"Healthcare","industry":"Medical - Devices","price":86.04,"fairValue":26.384914927478885,"upsidePct":-69.33412955895062,"quality":"ok","modelLow":18.230830112576253,"modelHigh":47.39676555076853,"primaryLow":26.384914927478885,"primaryHigh":26.384914927478885,"asOf":"2026-10-17T03:03:54.359Z","change1d":-0.019040018241933465,"changeYtd":0.29636884134398067,"marketCap":32468140440,"dividendYieldTtm":0,"low52":54.84,"high52":92.34,"profile":"high_growth","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":86.04,"reverseDcf_marketCap":32468140440,"reverseDcf_netDebt":323200000,"reverseDcf_fcf":1077200000,"reverseDcf_sbc":null,"reverseDcf_pe":41.16746411483254,"reverseDcf_fcfCagr5y":0.31246833350776404,"reverseDcf_fcfLastYear":0.7079435547804027,"reverseDcf_spanLong":5},{"slug":"ebay","symbol":"EBAY","name":"eBay Inc.","sector":"Consumer Cyclical","industry":"Specialty Retail","price":120.28,"fairValue":63.57637266801769,"upsidePct":-47.143022391072755,"quality":"ok","modelLow":42.18861329405527,"modelHigh":121.44916220949969,"primaryLow":63.57637266801769,"primaryHigh":63.57637266801769,"asOf":"2026-10-17T03:03:54.648Z","change1d":-0.021397770726547805,"changeYtd":0.3809414466130885,"marketCap":53524600000,"dividendYieldTtm":0.0101,"low52":79.41,"high52":122.91,"profile":"mature_stable","dividendStreak_years":6,"dividendStreak_since":2020,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":120.28,"reverseDcf_marketCap":53524600000,"reverseDcf_netDebt":4879000000,"reverseDcf_fcf":1434000000,"reverseDcf_sbc":null,"reverseDcf_pe":27.714285714285715,"reverseDcf_fcfCagr5y":-0.057191078422691555,"reverseDcf_fcfLastYear":-0.2668711656441718,"reverseDcf_spanLong":5},{"slug":"echo","symbol":"ECHO","name":"EchoStar Corporation","sector":"Communication Services","industry":"Telecommunications Services","price":85.37,"fairValue":20.04,"upsidePct":-76.52571160829332,"quality":"ok","modelLow":20.04,"modelHigh":45.63,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:03:55.592Z","change1d":-0.017040875071963058,"changeYtd":-0.21462741490340387,"marketCap":13528157050,"dividendYieldTtm":0,"low52":66.93,"high52":141.8,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":85.37,"reverseDcf_marketCap":13528157050,"reverseDcf_netDebt":24096797000,"reverseDcf_fcf":-1065104000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"ecl","symbol":"ECL","name":"Ecolab Inc.","sector":"Basic Materials","industry":"Chemicals - Specialty","price":288.89,"fairValue":151.67485359027174,"upsidePct":-47.49736799810594,"quality":"ok","modelLow":92.76085640254549,"modelHigh":353.3946437674573,"primaryLow":151.67485359027174,"primaryHigh":151.67485359027174,"asOf":"2026-10-17T03:03:57.092Z","change1d":-0.0066022488910285615,"changeYtd":0.10044948956269995,"marketCap":80984244810,"dividendYieldTtm":0.0101,"low52":245.73,"high52":308.35,"profile":"general","insiderBuys90d_value":1020798,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-09-11","insiderBuys90d_top":"Green Eric Mark","insiderBuys90d_topRole":"Director","dividendStreak_years":38,"dividendStreak_since":1988,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":288.89,"reverseDcf_marketCap":80984244810,"reverseDcf_netDebt":7590100000,"reverseDcf_fcf":1904300000,"reverseDcf_sbc":null,"reverseDcf_pe":39.68269230769231,"reverseDcf_fcfCagr5y":0.06789096606222178,"reverseDcf_fcfLastYear":0.046663735297350684,"reverseDcf_spanLong":5},{"slug":"ed","symbol":"ED","name":"Consolidated Edison, Inc.","sector":"Utilities","industry":"Regulated Electric","price":112.26,"fairValue":114.35,"upsidePct":1.8617495100659087,"quality":"ok","modelLow":107.79,"modelHigh":124.91,"primaryLow":114.35,"primaryHigh":114.35,"asOf":"2026-10-17T03:03:57.211Z","change1d":0.021845985800109213,"changeYtd":0.1302859444220703,"marketCap":41371177800,"dividendYieldTtm":0.0313,"low52":95.41,"high52":115.46,"profile":"utility","insiderBuys90d_value":111,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-09-15","insiderBuys90d_top":"Miller Joseph","insiderBuys90d_topRole":"Officer","dividendStreak_years":44,"dividendStreak_since":1982,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":112.26,"reverseDcf_marketCap":41371177800,"reverseDcf_netDebt":24172000000,"reverseDcf_fcf":36000000,"reverseDcf_sbc":null,"reverseDcf_pe":19.904255319148938,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"efx","symbol":"EFX","name":"Equifax Inc.","sector":"Industrials","industry":"Consulting Services","price":161.25,"fairValue":116.16943294139136,"upsidePct":-27.95694081154024,"quality":"ok","modelLow":67.13019523962427,"modelHigh":268.7858721817241,"primaryLow":116.16943294139136,"primaryHigh":116.16943294139136,"asOf":"2026-10-17T03:03:57.368Z","change1d":-0.00006201165819164078,"changeYtd":-0.2568439487510369,"marketCap":18944439480,"dividendYieldTtm":0.0135,"low52":137.24,"high52":233.8,"profile":"general","dividendStreak_years":1,"dividendStreak_since":2025,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":161.25,"reverseDcf_marketCap":18944439480,"reverseDcf_netDebt":4912500000,"reverseDcf_fcf":1134300000,"reverseDcf_sbc":null,"reverseDcf_pe":30.31015037593985,"reverseDcf_fcfCagr5y":0.16662229501691672,"reverseDcf_fcfLastYear":0.3952029520295204,"reverseDcf_spanLong":5},{"slug":"eg","symbol":"EG","name":"Everest Group, Ltd.","sector":"Financial Services","industry":"Insurance - Reinsurance","price":389.1,"fairValue":417.5821492856713,"upsidePct":7.320007526515357,"quality":"ok","modelLow":365.3843806249624,"modelHigh":487.1791741666165,"primaryLow":417.5821492856713,"primaryHigh":417.5821492856713,"asOf":"2026-10-17T03:03:58.878Z","change1d":0.020322538350596497,"changeYtd":0.14660380138500062,"marketCap":14919158189,"dividendYieldTtm":0.0206,"low52":304.91,"high52":398.7,"profile":"insurer","dividendStreak_years":4,"dividendStreak_since":2022,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":389.1,"reverseDcf_marketCap":14919158189,"reverseDcf_netDebt":1034000000,"reverseDcf_fcf":3417499757.9768453,"reverseDcf_sbc":null,"reverseDcf_pe":10.293650793650794,"reverseDcf_fcfCagr5y":3.1197766276381467,"reverseDcf_fcfLastYear":-0.3105709586490124,"reverseDcf_spanLong":5},{"slug":"eix","symbol":"EIX","name":"Edison International","sector":"Utilities","industry":"Regulated Electric","price":55.93,"fairValue":235.83,"upsidePct":321.6520650813517,"quality":"ok","modelLow":148.42,"modelHigh":303.33,"primaryLow":235.83,"primaryHigh":235.83,"asOf":"2026-10-17T03:03:58.845Z","change1d":0.005031446540880502,"changeYtd":-0.06814395201599477,"marketCap":21522645845,"dividendYieldTtm":0.0628,"low52":51.47,"high52":80.38,"profile":"utility","dividendStreak_years":21,"dividendStreak_since":2005,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":55.93,"reverseDcf_marketCap":21522645845,"reverseDcf_netDebt":40230000000,"reverseDcf_fcf":-715000000,"reverseDcf_sbc":null,"reverseDcf_pe":4.842424242424242,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"el","symbol":"EL","name":"The Estée Lauder Companies Inc.","sector":"Consumer Defensive","industry":"Household & Personal Products","price":104.54,"fairValue":5.709066320775005,"upsidePct":-94.53886902546871,"quality":"ok","modelLow":0.7572436731934835,"modelHigh":21.162297143540147,"primaryLow":5.709066320775005,"primaryHigh":5.709066320775005,"asOf":"2026-10-17T03:03:59.005Z","change1d":-0.024722455452933945,"changeYtd":-0.0017188693659281329,"marketCap":37877225512,"dividendYieldTtm":0.0134,"low52":67.23,"high52":119.61,"profile":"general","reverseDcf_fiscalDate":"2026-06-30","reverseDcf_fiscalYear":2026,"reverseDcf_price":104.54,"reverseDcf_marketCap":37877225512,"reverseDcf_netDebt":3808000000,"reverseDcf_fcf":1316000000,"reverseDcf_sbc":null,"reverseDcf_pe":209.08,"reverseDcf_fcfCagr5y":-0.1515996897631844,"reverseDcf_fcfLastYear":0.964179104477612,"reverseDcf_spanLong":5},{"slug":"elv","symbol":"ELV","name":"Elevance Health Inc.","sector":"Healthcare","industry":"Medical - Healthcare Plans","price":428.26,"fairValue":532.3620050935406,"upsidePct":24.308131764241487,"quality":"ok","modelLow":292.34163712843906,"modelHigh":1339.5344125105687,"primaryLow":532.3620050935406,"primaryHigh":532.3620050935406,"asOf":"2026-10-17T03:04:00.591Z","change1d":-0.00039679760987798574,"changeYtd":0.22168021680216787,"marketCap":92876442135,"dividendYieldTtm":0.016,"low52":280.74,"high52":428.43,"profile":"mature_stable","dividendStreak_years":14,"dividendStreak_since":2012,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":428.26,"reverseDcf_marketCap":92876442135,"reverseDcf_netDebt":22555000000,"reverseDcf_fcf":3174000000,"reverseDcf_sbc":null,"reverseDcf_pe":16.987703292344307,"reverseDcf_fcfCagr5y":-0.1996811596490482,"reverseDcf_fcfLastYear":-0.3027240773286467,"reverseDcf_spanLong":5},{"slug":"eme","symbol":"EME","name":"EMCOR Group, Inc.","sector":"Industrials","industry":"Engineering & Construction","price":721.66,"fairValue":577.5155084450248,"upsidePct":-19.974017065512175,"quality":"ok","modelLow":403.3915199700363,"modelHigh":1091.3038875988248,"primaryLow":577.5155084450248,"primaryHigh":577.5155084450248,"asOf":"2026-10-17T03:04:00.658Z","change1d":-0.014838982703780035,"changeYtd":0.17958776704424717,"marketCap":31832351156,"dividendYieldTtm":0.0022,"low52":581.58,"high52":943.75,"profile":"general","dividendStreak_years":5,"dividendStreak_since":2021,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":721.66,"reverseDcf_marketCap":31832351156,"reverseDcf_netDebt":-295568284.87820697,"reverseDcf_fcf":1189313000,"reverseDcf_sbc":null,"reverseDcf_pe":25.59985810571124,"reverseDcf_fcfCagr5y":0.09415767716217016,"reverseDcf_fcfLastYear":-0.107754714376598,"reverseDcf_spanLong":5},{"slug":"emr","symbol":"EMR","name":"Emerson Electric Co.","sector":"Industrials","industry":"Industrial - Machinery","price":161.47,"fairValue":87.79035756914445,"upsidePct":-45.63054587902121,"quality":"ok","modelLow":55.29028759190588,"modelHigh":183.5801397819445,"primaryLow":87.79035756914445,"primaryHigh":87.79035756914445,"asOf":"2026-10-17T03:04:02.798Z","change1d":-0.0041936478569226665,"changeYtd":0.21662145871006633,"marketCap":90067966000,"dividendYieldTtm":0.0137,"low52":123.3,"high52":164.38,"profile":"general","dividendStreak_years":53,"dividendStreak_since":1973,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-09-30","reverseDcf_fiscalYear":2025,"reverseDcf_price":161.47,"reverseDcf_marketCap":90067966000,"reverseDcf_netDebt":11572000000,"reverseDcf_fcf":2667000000,"reverseDcf_sbc":null,"reverseDcf_pe":39.96782178217822,"reverseDcf_fcfCagr5y":0.00940870521967585,"reverseDcf_fcfLastYear":-0.08444902162718848,"reverseDcf_spanLong":5},{"slug":"eog","symbol":"EOG","name":"EOG Resources, Inc.","sector":"Energy","industry":"Oil & Gas Exploration & Production","price":158.01,"fairValue":259.03672394893493,"upsidePct":63.93691788426995,"quality":"ok","modelLow":158.935318640119,"modelHigh":587.7753609410822,"primaryLow":259.03672394893493,"primaryHigh":259.03672394893493,"asOf":"2026-10-17T03:04:02.761Z","change1d":0.03531647228410417,"changeYtd":0.5047138367774495,"marketCap":82880858892,"dividendYieldTtm":0.0258,"low52":101.78,"high52":158.01,"profile":"cyclical","dividendStreak_years":8,"dividendStreak_since":2018,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":158.01,"reverseDcf_marketCap":82880858892,"reverseDcf_netDebt":4540000000,"reverseDcf_fcf":3450000000,"reverseDcf_sbc":null,"reverseDcf_pe":17.325657894736842,"reverseDcf_fcfCagr5y":0.17458908737346168,"reverseDcf_fcfLastYear":-0.40218333044533006,"reverseDcf_spanLong":5},{"slug":"eqix","symbol":"EQIX","name":"Equinix, Inc.","sector":"Real Estate","industry":"REIT - Specialty","price":985.98,"fairValue":1034.0659246992893,"upsidePct":4.876967555050742,"quality":"ok","modelLow":939.4579331864829,"modelHigh":1106.5882412539202,"primaryLow":1034.0659246992893,"primaryHigh":1034.0659246992893,"asOf":"2026-10-17T03:04:02.771Z","change1d":-0.010318591532330945,"changeYtd":0.28691135010963764,"marketCap":97288308962,"dividendYieldTtm":0.0205,"low52":726.09,"high52":1115.94,"profile":"reit","dividendStreak_years":10,"dividendStreak_since":2016,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":985.98,"reverseDcf_marketCap":97288308962,"reverseDcf_netDebt":16482000000,"reverseDcf_fcf":-400000000,"reverseDcf_sbc":null,"reverseDcf_pe":71.65552325581396,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"eqt","symbol":"EQT","name":"EQT Corporation","sector":"Energy","industry":"Oil & Gas Exploration & Production","price":54.315,"fairValue":39.09079607195344,"upsidePct":-28.029465024480448,"quality":"ok","modelLow":20.771358978940874,"modelHigh":115.81108061203837,"primaryLow":39.09079607195344,"primaryHigh":39.09079607195344,"asOf":"2026-10-17T03:04:04.935Z","change1d":0.03527168732125818,"changeYtd":0.013059701492537323,"marketCap":33974901540,"dividendYieldTtm":0.0122,"low52":48.56,"high52":67.93,"profile":"cyclical","dividendStreak_years":3,"dividendStreak_since":2023,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":54.315,"reverseDcf_marketCap":33974901540,"reverseDcf_netDebt":7689533000,"reverseDcf_fcf":2837527000,"reverseDcf_sbc":null,"reverseDcf_pe":16.409365558912384,"reverseDcf_fcfCagr5y":0.4177006151182334,"reverseDcf_fcfLastYear":3.9497735772698093,"reverseDcf_spanLong":5},{"slug":"erie","symbol":"ERIE","name":"Erie Indemnity Company","sector":"Financial Services","industry":"Insurance - Property & Casualty","price":243.71,"fairValue":283.98818117303364,"upsidePct":16.527094158234632,"quality":"ok","modelLow":184.9275584584242,"modelHigh":698.5730122105961,"primaryLow":283.98818117303364,"primaryHigh":283.98818117303364,"asOf":"2026-10-17T03:04:04.095Z","change1d":0.02103146340441575,"changeYtd":-0.149799406942264,"marketCap":11256745561,"dividendYieldTtm":0.024,"low52":207.24,"high52":329.97,"profile":"mature_stable","dividendStreak_years":30,"dividendStreak_since":1996,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":243.71,"reverseDcf_marketCap":11256745561,"reverseDcf_netDebt":-345874000,"reverseDcf_fcf":570965000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":0.14742747089436659,"reverseDcf_fcfLastYear":0.1738493104497496,"reverseDcf_spanLong":5},{"slug":"es","symbol":"ES","name":"Eversource Energy","sector":"Utilities","industry":"Regulated Electric","price":66.85,"fairValue":106.31,"upsidePct":59.02767389678386,"quality":"ok","modelLow":73.74,"modelHigh":119.11,"primaryLow":106.31,"primaryHigh":106.31,"asOf":"2026-10-17T03:04:04.161Z","change1d":0.013032277617820887,"changeYtd":-0.007129065795336453,"marketCap":25180707305,"dividendYieldTtm":0.0466,"low52":63.28,"high52":76.21,"profile":"utility","dividendStreak_years":25,"dividendStreak_since":2001,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":66.85,"reverseDcf_marketCap":25180707305,"reverseDcf_netDebt":28129981000,"reverseDcf_fcf":-45097000,"reverseDcf_sbc":null,"reverseDcf_pe":14.660087719298245,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"ess","symbol":"ESS","name":"Essex Property Trust, Inc.","sector":"Real Estate","industry":"REIT - Residential","price":269.43,"fairValue":261.3955879390701,"upsidePct":-2.9820035114612047,"quality":"ok","modelLow":243.29861525094827,"modelHigh":290.8996271494617,"primaryLow":261.3955879390701,"primaryHigh":261.3955879390701,"asOf":"2026-10-17T03:04:05.492Z","change1d":-0.0008529259066973882,"changeYtd":0.029616325282788125,"marketCap":17314040339,"dividendYieldTtm":0.0384,"low52":239.61,"high52":298.33,"profile":"reit","dividendStreak_years":31,"dividendStreak_since":1995,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":269.43,"reverseDcf_marketCap":17314040339,"reverseDcf_netDebt":6827002000,"reverseDcf_fcf":933220878.3560405,"reverseDcf_sbc":null,"reverseDcf_pe":25.90673076923077,"reverseDcf_fcfCagr5y":0.05494327088343032,"reverseDcf_fcfLastYear":0.0010445372815217624,"reverseDcf_spanLong":5},{"slug":"etn","symbol":"ETN","name":"Eaton Corporation plc","sector":"Industrials","industry":"Electrical Equipment & Parts","price":391.25,"fairValue":226.77337144058833,"upsidePct":-42.03875490336401,"quality":"ok","modelLow":145.15656506376033,"modelHigh":485.2017102576598,"primaryLow":226.77337144058833,"primaryHigh":226.77337144058833,"asOf":"2026-10-17T03:04:05.498Z","change1d":-0.027902007553170405,"changeYtd":0.22837587516875457,"marketCap":151961500000,"dividendYieldTtm":0.0111,"low52":315.82,"high52":459.96,"profile":"general","insiderBuys90d_value":92162,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-08-13","insiderBuys90d_top":"Johnson Gerald","insiderBuys90d_topRole":"Director","dividendStreak_years":16,"dividendStreak_since":2010,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":391.25,"reverseDcf_marketCap":151961500000,"reverseDcf_netDebt":9273000000,"reverseDcf_fcf":3553000000,"reverseDcf_sbc":null,"reverseDcf_pe":37.440191387559814,"reverseDcf_fcfCagr5y":0.0681711907707716,"reverseDcf_fcfLastYear":0.009661835748792313,"reverseDcf_spanLong":5},{"slug":"etr","symbol":"ETR","name":"Entergy Corporation","sector":"Utilities","industry":"Regulated Electric","price":105.11,"fairValue":83.31,"upsidePct":-20.74017695747312,"quality":"ok","modelLow":71.51,"modelHigh":118.1,"primaryLow":83.31,"primaryHigh":83.31,"asOf":"2026-10-17T03:04:07.240Z","change1d":0.01106194690265494,"changeYtd":0.13718489667856737,"marketCap":50219140470,"dividendYieldTtm":0.0244,"low52":91.19,"high52":117.91,"profile":"utility","insiderBuys90d_value":106075,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-08-06","insiderBuys90d_top":"Ropp Ralph Lewis","insiderBuys90d_topRole":"Director","dividendStreak_years":11,"dividendStreak_since":2015,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":105.11,"reverseDcf_marketCap":50219140470,"reverseDcf_netDebt":29006019000,"reverseDcf_fcf":-2534271000,"reverseDcf_sbc":null,"reverseDcf_pe":26.88235294117647,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"evrg","symbol":"EVRG","name":"Evergy, Inc.","sector":"Utilities","industry":"Regulated Electric","price":83.3,"fairValue":72.07,"upsidePct":-13.481392557022815,"quality":"ok","modelLow":66.75,"modelHigh":78.5,"primaryLow":72.07,"primaryHigh":72.07,"asOf":"2026-10-17T03:04:06.893Z","change1d":0.02120877773691321,"changeYtd":0.1491240171058077,"marketCap":19201732900,"dividendYieldTtm":0.0334,"low52":72.31,"high52":88.13,"profile":"utility","insiderBuys90d_value":133611,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-09-11","insiderBuys90d_top":"Rolph Jonathan D","insiderBuys90d_topRole":"Director","dividendStreak_years":22,"dividendStreak_since":2004,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":83.3,"reverseDcf_marketCap":19201732900,"reverseDcf_netDebt":14780400000,"reverseDcf_fcf":-751700000,"reverseDcf_sbc":null,"reverseDcf_pe":22.75956284153005,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"ew","symbol":"EW","name":"Edwards Lifesciences Corporation","sector":"Healthcare","industry":"Medical - Devices","price":86.6,"fairValue":44.311784494420266,"upsidePct":-48.83165762769022,"quality":"ok","modelLow":31.19858350267277,"modelHigh":85.45275190664631,"primaryLow":44.311784494420266,"primaryHigh":44.311784494420266,"asOf":"2026-10-17T03:04:07.284Z","change1d":-0.017026106696935273,"changeYtd":0.015835777126099737,"marketCap":49904693622,"dividendYieldTtm":0,"low52":74.64,"high52":95.18,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":86.6,"reverseDcf_marketCap":49904693622,"reverseDcf_netDebt":-2339700000,"reverseDcf_fcf":1335000000,"reverseDcf_sbc":null,"reverseDcf_pe":47.322404371584696,"reverseDcf_fcfCagr5y":0.15577988481103255,"reverseDcf_fcfLastYear":3.605036219385995,"reverseDcf_spanLong":5},{"slug":"exc","symbol":"EXC","name":"Exelon Corporation","sector":"Utilities","industry":"Regulated Electric","price":43.5,"fairValue":50.19,"upsidePct":15.379310344827582,"quality":"ok","modelLow":46.2,"modelHigh":53.99,"primaryLow":50.19,"primaryHigh":50.19,"asOf":"2026-10-17T03:04:09.182Z","change1d":0.024011299435028333,"changeYtd":-0.002064693737095724,"marketCap":44816047565,"dividendYieldTtm":0.0382,"low52":40.2,"high52":50.29,"profile":"utility","dividendStreak_years":4,"dividendStreak_since":2022,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":43.5,"reverseDcf_marketCap":44816047565,"reverseDcf_netDebt":49414000000,"reverseDcf_fcf":-2275000000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"exe","symbol":"EXE","name":"Expand Energy Corporation","sector":"Energy","industry":"Oil & Gas Exploration & Production","price":93.41,"fairValue":156.88177598284383,"upsidePct":67.94965847644133,"quality":"ok","modelLow":86.3446066681581,"modelHigh":408.2911153055226,"primaryLow":156.88177598284383,"primaryHigh":156.88177598284383,"asOf":"2026-10-17T03:04:09.189Z","change1d":0.028744493392070414,"changeYtd":-0.15358825661471553,"marketCap":21624788640,"dividendYieldTtm":0.0246,"low52":83.74,"high52":122.89,"profile":"cyclical","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":93.41,"reverseDcf_marketCap":21624788640,"reverseDcf_netDebt":4393000000,"reverseDcf_fcf":1839000000,"reverseDcf_sbc":null,"reverseDcf_pe":12.339498018494055,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":228.875,"reverseDcf_spanLong":5},{"slug":"expd","symbol":"EXPD","name":"Expeditors International of Washington, Inc.","sector":"Industrials","industry":"Integrated Freight & Logistics","price":195.91,"fairValue":109.13368703810968,"upsidePct":-44.293968129187036,"quality":"ok","modelLow":82.07766266434267,"modelHigh":177.24464725847588,"primaryLow":109.13368703810968,"primaryHigh":109.13368703810968,"asOf":"2026-10-17T03:04:09.163Z","change1d":-0.013743455497382095,"changeYtd":0.314743976914301,"marketCap":25466536810,"dividendYieldTtm":0.0081,"low52":117.57,"high52":198.64,"profile":"cyclical","dividendStreak_years":29,"dividendStreak_since":1997,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":195.91,"reverseDcf_marketCap":25466536810,"reverseDcf_netDebt":-743696000,"reverseDcf_fcf":953400000,"reverseDcf_sbc":null,"reverseDcf_pe":32.92605042016807,"reverseDcf_fcfCagr5y":0.09433478844917431,"reverseDcf_fcfLastYear":0.3961150689344628,"reverseDcf_spanLong":5},{"slug":"expe","symbol":"EXPE","name":"Expedia Group, Inc.","sector":"Consumer Cyclical","industry":"Travel Services","price":288.95,"fairValue":162.4021123756709,"upsidePct":-43.795773533251115,"quality":"ok","modelLow":111.17308555412006,"modelHigh":306.8298417311159,"primaryLow":162.4021123756709,"primaryHigh":162.4021123756709,"asOf":"2026-10-17T03:04:10.769Z","change1d":-0.010004454037756627,"changeYtd":0.019907521795912597,"marketCap":33084377694,"dividendYieldTtm":0.0064,"low52":188.51,"high52":339.13,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":288.95,"reverseDcf_marketCap":33084377694,"reverseDcf_netDebt":748000000,"reverseDcf_fcf":3110000000,"reverseDcf_sbc":null,"reverseDcf_pe":29.45463812436289,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":0.3353370545298411,"reverseDcf_spanLong":5},{"slug":"exr","symbol":"EXR","name":"Extra Space Storage Inc.","sector":"Real Estate","industry":"REIT - Industrial","price":139.61,"fairValue":162.50900244332485,"upsidePct":16.402121942070647,"quality":"ok","modelLow":145.7434497192746,"modelHigh":184.71057838674017,"primaryLow":162.50900244332485,"primaryHigh":162.50900244332485,"asOf":"2026-10-17T03:04:10.826Z","change1d":0.013944367782700473,"changeYtd":0.07210873905698056,"marketCap":29495342992,"dividendYieldTtm":0.0464,"low52":126.69,"high52":152.85,"profile":"reit","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":139.61,"reverseDcf_marketCap":29495342992,"reverseDcf_netDebt":9293507000,"reverseDcf_fcf":1288470000,"reverseDcf_sbc":null,"reverseDcf_pe":30.4161220043573,"reverseDcf_fcfCagr5y":0.11014674293487503,"reverseDcf_fcfLastYear":-0.08513452776292607,"reverseDcf_spanLong":5},{"slug":"f","symbol":"F","name":"Ford Motor Company","sector":"Consumer Cyclical","industry":"Auto - Manufacturers","price":12.43,"fairValue":null,"upsidePct":null,"quality":"out_of_range","modelLow":0,"modelHigh":0,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:04:10.767Z","change1d":0.009748172217709072,"changeYtd":-0.052591463414634165,"marketCap":49565812649,"dividendYieldTtm":0.0483,"low52":11.21,"high52":17.44,"profile":"cyclical","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":12.43,"reverseDcf_marketCap":49565812649,"reverseDcf_netDebt":129086000000,"reverseDcf_fcf":12467000000,"reverseDcf_sbc":510000000,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":-0.07617146693896004,"reverseDcf_fcfLastYear":0.8499777415046743,"reverseDcf_spanLong":5},{"slug":"fang","symbol":"FANG","name":"Diamondback Energy, Inc.","sector":"Energy","industry":"Oil & Gas Exploration & Production","price":203.95,"fairValue":478.9833748290863,"upsidePct":134.85333406672532,"quality":"ok","modelLow":278.0555658167577,"modelHigh":1142.5849106637322,"primaryLow":478.9833748290863,"primaryHigh":478.9833748290863,"asOf":"2026-10-17T03:04:12.417Z","change1d":0.04268916155419222,"changeYtd":0.3566819663407168,"marketCap":57110894800,"dividendYieldTtm":0.0208,"low52":137.29,"high52":213.69,"profile":"cyclical","dividendStreak_years":7,"dividendStreak_since":2019,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":203.95,"reverseDcf_marketCap":57110894800,"reverseDcf_netDebt":14385000000,"reverseDcf_fcf":5235000000,"reverseDcf_sbc":null,"reverseDcf_pe":35.59336823734729,"reverseDcf_fcfCagr5y":0.595077339765882,"reverseDcf_fcfLastYear":0.4763113367174281,"reverseDcf_spanLong":5},{"slug":"fast","symbol":"FAST","name":"Fastenal Company","sector":"Industrials","industry":"Industrial - Distribution","price":51.02,"fairValue":26.28141964126684,"upsidePct":-48.48800540716026,"quality":"ok","modelLow":16.732575284803275,"modelHigh":66.51674098718692,"primaryLow":26.28141964126684,"primaryHigh":26.28141964126684,"asOf":"2026-10-17T03:04:12.606Z","change1d":0.012703453751488736,"changeYtd":0.27136805382506846,"marketCap":58545450000,"dividendYieldTtm":0.0188,"low52":39.15,"high52":52.38,"profile":"general","dividendStreak_years":14,"dividendStreak_since":2012,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":51.02,"reverseDcf_marketCap":58545450000,"reverseDcf_netDebt":-151800000,"reverseDcf_fcf":1050600000,"reverseDcf_sbc":null,"reverseDcf_pe":46.80733944954128,"reverseDcf_fcfCagr5y":0.023872804151259475,"reverseDcf_fcfLastYear":0.1096324461343472,"reverseDcf_spanLong":5},{"slug":"fcx","symbol":"FCX","name":"Freeport-McMoRan Inc.","sector":"Basic Materials","industry":"Copper","price":69.54,"fairValue":50.90133636015615,"upsidePct":-26.802794995461394,"quality":"ok","modelLow":36.263885635801834,"modelHigh":86.18048083623184,"primaryLow":50.90133636015615,"primaryHigh":50.90133636015615,"asOf":"2026-10-17T03:04:12.390Z","change1d":-0.007422209534684532,"changeYtd":0.3691671588895453,"marketCap":99967913012,"dividendYieldTtm":0.0076,"low52":38.65,"high52":79.91,"profile":"cyclical","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":69.54,"reverseDcf_marketCap":99967913012,"reverseDcf_netDebt":5555000000,"reverseDcf_fcf":1116000000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":0.011113840658202756,"reverseDcf_fcfLastYear":-0.5255102040816326,"reverseDcf_spanLong":5},{"slug":"fds","symbol":"FDS","name":"FactSet Research Systems Inc.","sector":"Financial Services","industry":"Financial - Data & Stock Exchanges","price":301.67,"fairValue":255.58597530590583,"upsidePct":-15.276303475351934,"quality":"ok","modelLow":158.6751545032708,"modelHigh":629.1752721279984,"primaryLow":255.58597530590583,"primaryHigh":255.58597530590583,"asOf":"2026-10-17T03:04:14.851Z","change1d":-0.0005300997250106132,"changeYtd":0.039560288087115314,"marketCap":10729057357,"dividendYieldTtm":0.015,"low52":190.06,"high52":313.55,"profile":"mature_stable","dividendStreak_years":26,"dividendStreak_since":2000,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-08-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":301.67,"reverseDcf_marketCap":10729057357,"reverseDcf_netDebt":1030609000,"reverseDcf_fcf":617454000,"reverseDcf_sbc":null,"reverseDcf_pe":19.4,"reverseDcf_fcfCagr5y":0.07594976438377365,"reverseDcf_fcfLastYear":0.004550505403826843,"reverseDcf_spanLong":5},{"slug":"fdx","symbol":"FDX","name":"FedEx Corporation","sector":"Industrials","industry":"Integrated Freight & Logistics","price":293.55,"fairValue":189.4231645020544,"upsidePct":-35.47158422685935,"quality":"ok","modelLow":116.76227543479807,"modelHigh":408.4824461350478,"primaryLow":189.4231645020544,"primaryHigh":189.4231645020544,"asOf":"2026-10-17T03:04:13.998Z","change1d":-0.006733437098193185,"changeYtd":0.2619835776621813,"marketCap":69474478500,"dividendYieldTtm":0.0163,"low52":191.49,"high52":339.35,"profile":"cyclical","dividendStreak_years":5,"dividendStreak_since":2021,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-05-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":293.55,"reverseDcf_marketCap":69474478500,"reverseDcf_netDebt":12403000000,"reverseDcf_fcf":5116000000,"reverseDcf_sbc":null,"reverseDcf_pe":15.824797843665769,"reverseDcf_fcfCagr5y":0.03773839689596126,"reverseDcf_fcfLastYear":0.7162026165716202,"reverseDcf_spanLong":5},{"slug":"fdxf","symbol":"FDXF","name":"FedEx Freight Holding Company, Inc.","sector":"Industrials","industry":"Integrated Freight & Logistics","price":113.21,"fairValue":192.31663954233508,"upsidePct":69.87601761534766,"quality":"ok","modelLow":90.56035455754925,"modelHigh":389.53649126470333,"primaryLow":192.31663954233508,"primaryHigh":192.31663954233508,"asOf":"2026-10-17T03:04:13.803Z","change1d":0.024524886877828056,"changeYtd":null,"marketCap":16925489126,"dividendYieldTtm":0,"low52":108.69,"high52":188.46,"profile":"cyclical","reverseDcf_fiscalDate":"2026-05-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":113.21,"reverseDcf_marketCap":16925489126,"reverseDcf_netDebt":4276000000,"reverseDcf_fcf":-212000000,"reverseDcf_sbc":null,"reverseDcf_pe":25.847031963470318,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":2},{"slug":"fe","symbol":"FE","name":"FirstEnergy Corp.","sector":"Utilities","industry":"Regulated Electric","price":46.19,"fairValue":53.29,"upsidePct":15.371292487551422,"quality":"ok","modelLow":44.32,"modelHigh":62.4,"primaryLow":53.29,"primaryHigh":53.29,"asOf":"2026-10-17T03:04:15.898Z","change1d":0.014050493962678434,"changeYtd":0.03171766808130427,"marketCap":26727378459,"dividendYieldTtm":0.0394,"low52":43.02,"high52":51.91,"profile":"utility","dividendStreak_years":3,"dividendStreak_since":2023,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":46.19,"reverseDcf_marketCap":26727378459,"reverseDcf_netDebt":26499000000,"reverseDcf_fcf":-1005000000,"reverseDcf_sbc":null,"reverseDcf_pe":26.24431818181818,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"ferg","symbol":"FERG","name":"Ferguson plc","sector":"Industrials","industry":"Industrial - Distribution","price":231.61,"fairValue":169.10269441711054,"upsidePct":-26.988172178614683,"quality":"ok","modelLow":112.29467834267926,"modelHigh":335.5481658801189,"primaryLow":169.10269441711054,"primaryHigh":169.10269441711054,"asOf":"2026-10-17T03:04:16.039Z","change1d":0.012458471760797396,"changeYtd":0.04033598347033207,"marketCap":44805585869,"dividendYieldTtm":0.0154,"low52":214.26,"high52":267.71,"profile":"general","dividendStreak_years":2,"dividendStreak_since":2024,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-07-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":231.61,"reverseDcf_marketCap":44805585869,"reverseDcf_netDebt":3478000000,"reverseDcf_fcf":1603000000,"reverseDcf_sbc":null,"reverseDcf_pe":24.850858369098713,"reverseDcf_fcfCagr5y":0.04899841862059917,"reverseDcf_fcfLastYear":0.0679546968687541,"reverseDcf_spanLong":5},{"slug":"ffiv","symbol":"FFIV","name":"F5, Inc.","sector":"Technology","industry":"Software - Infrastructure","price":442.03,"fairValue":256.24079628566534,"upsidePct":-42.0309037201852,"quality":"ok","modelLow":182.96362049695736,"modelHigh":484.7738776624596,"primaryLow":256.24079628566534,"primaryHigh":256.24079628566534,"asOf":"2026-10-17T03:04:17.209Z","change1d":-0.031867361689079665,"changeYtd":0.7316853404372012,"marketCap":25030913259,"dividendYieldTtm":0,"low52":223.99,"high52":479.83,"profile":"general","reverseDcf_fiscalDate":"2025-09-30","reverseDcf_fiscalYear":2025,"reverseDcf_price":442.03,"reverseDcf_marketCap":25030913259,"reverseDcf_netDebt":-851733000,"reverseDcf_fcf":906406000,"reverseDcf_sbc":null,"reverseDcf_pe":37.46016949152542,"reverseDcf_fcfCagr5y":0.08566473257280083,"reverseDcf_fcfLastYear":0.1894982592023433,"reverseDcf_spanLong":5},{"slug":"fico","symbol":"FICO","name":"Fair Isaac Corporation","sector":"Technology","industry":"Software - Application","price":771.19,"fairValue":772.9893231137924,"upsidePct":0.23331774449776285,"quality":"ok","modelLow":463.83127606854805,"modelHigh":1905.5949490110697,"primaryLow":772.9893231137924,"primaryHigh":772.9893231137924,"asOf":"2026-10-17T03:04:48.024Z","change1d":0.0016365124102193374,"changeYtd":-0.5438419041535058,"marketCap":16655880136,"dividendYieldTtm":0,"low52":592.47,"high52":1844.98,"profile":"software","reverseDcf_fiscalDate":"2025-09-30","reverseDcf_fiscalYear":2025,"reverseDcf_price":771.19,"reverseDcf_marketCap":16655880136,"reverseDcf_netDebt":2921555000,"reverseDcf_fcf":769885000,"reverseDcf_sbc":null,"reverseDcf_pe":29.057648831951774,"reverseDcf_fcfCagr5y":0.1755600958063408,"reverseDcf_fcfLastYear":0.23363190616587626,"reverseDcf_spanLong":5},{"slug":"fis","symbol":"FIS","name":"Fidelity National Information Services, Inc.","sector":"Technology","industry":"Information Technology Services","price":36.01,"fairValue":75.6596566482187,"upsidePct":110.10734975900777,"quality":"ok","modelLow":37.40420547477475,"modelHigh":209.83849812474432,"primaryLow":75.6596566482187,"primaryHigh":75.6596566482187,"asOf":"2026-10-17T03:04:46.483Z","change1d":-0.0033213396069748935,"changeYtd":-0.4581703280168522,"marketCap":18570573060,"dividendYieldTtm":0.0478,"low52":32.44,"high52":67.94,"profile":"general","dividendStreak_years":1,"dividendStreak_since":2025,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":36.01,"reverseDcf_marketCap":18570573060,"reverseDcf_netDebt":12483000000,"reverseDcf_fcf":2454000000,"reverseDcf_sbc":null,"reverseDcf_pe":49.32876712328767,"reverseDcf_fcfCagr5y":-0.1009984563481553,"reverseDcf_fcfLastYear":0.1809432146294514,"reverseDcf_spanLong":5},{"slug":"fisv","symbol":"FISV","name":"Fiserv, Inc.","sector":"Technology","industry":"Information Technology Services","price":47.55,"fairValue":283.8386343166452,"upsidePct":496.92667574478486,"quality":"ok","modelLow":134.34401545145883,"modelHigh":570.2953620739244,"primaryLow":283.8386343166452,"primaryHigh":283.8386343166452,"asOf":"2026-10-17T03:04:49.183Z","change1d":0.007201864011861847,"changeYtd":-0.292094685127289,"marketCap":25285520850,"dividendYieldTtm":0,"low52":44.36,"high52":126.54,"profile":"general","insiderBuys90d_value":519500,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-08-07","insiderBuys90d_top":"FRITZ LANCE M","insiderBuys90d_topRole":"Director","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":47.55,"reverseDcf_marketCap":25285520850,"reverseDcf_netDebt":28199000000,"reverseDcf_fcf":4299000000,"reverseDcf_sbc":null,"reverseDcf_pe":7.5,"reverseDcf_fcfCagr5y":0.057735380156235694,"reverseDcf_fcfLastYear":-0.1507309363887791,"reverseDcf_spanLong":5},{"slug":"fitb","symbol":"FITB","name":"Fifth Third Bancorp","sector":"Financial Services","industry":"Banks - Regional","price":50.37,"fairValue":26.76445436656319,"upsidePct":-46.86429548031926,"quality":"ok","modelLow":23.418897570742793,"modelHigh":31.22519676099039,"primaryLow":26.76445436656319,"primaryHigh":26.76445436656319,"asOf":"2026-10-17T03:04:50.270Z","change1d":0.0003972194637535953,"changeYtd":0.07605212561418484,"marketCap":45680178449,"dividendYieldTtm":0.0322,"low52":40.89,"high52":59.37,"profile":"bank","dividendStreak_years":15,"dividendStreak_since":2011,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":50.37,"reverseDcf_marketCap":45680178449,"reverseDcf_netDebt":11016000000,"reverseDcf_fcf":3930000000,"reverseDcf_sbc":null,"reverseDcf_pe":14.26912181303116,"reverseDcf_fcfCagr5y":1.2644864324094676,"reverseDcf_fcfLastYear":0.6307053941908713,"reverseDcf_spanLong":5},{"slug":"fix","symbol":"FIX","name":"Comfort Systems USA, Inc.","sector":"Industrials","industry":"Engineering & Construction","price":1439.07,"fairValue":869.1161229211258,"upsidePct":-39.60570903978779,"quality":"ok","modelLow":649.6220255224268,"modelHigh":1375.3986811002674,"primaryLow":869.1161229211258,"primaryHigh":869.1161229211258,"asOf":"2026-10-17T03:04:52.272Z","change1d":-0.028489066814287756,"changeYtd":0.5419323039998285,"marketCap":50647061301,"dividendYieldTtm":0.0021,"low52":790.72,"high52":2066.51,"profile":"general","dividendStreak_years":13,"dividendStreak_since":2013,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":1439.07,"reverseDcf_marketCap":50647061301,"reverseDcf_netDebt":-836672000,"reverseDcf_fcf":1031453000,"reverseDcf_sbc":null,"reverseDcf_pe":49.82929362880886,"reverseDcf_fcfCagr5y":0.3149343608446671,"reverseDcf_fcfLastYear":0.3976593051900714,"reverseDcf_spanLong":5},{"slug":"flex","symbol":"FLEX","name":"Flex Ltd.","sector":"Technology","industry":"Hardware, Equipment & Parts","price":90.46,"fairValue":58.67537338283238,"upsidePct":-35.13666440102544,"quality":"ok","modelLow":39.636988257892924,"modelHigh":104.01475115181732,"primaryLow":58.67537338283238,"primaryHigh":58.67537338283238,"asOf":"2026-10-17T03:04:52.308Z","change1d":-0.08162436548223362,"changeYtd":0.4971863621317443,"marketCap":33421351600,"dividendYieldTtm":0,"low52":54.51,"high52":162.07,"profile":"general","reverseDcf_fiscalDate":"2026-03-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":90.46,"reverseDcf_marketCap":33421351600,"reverseDcf_netDebt":1362000000,"reverseDcf_fcf":1052000000,"reverseDcf_sbc":null,"reverseDcf_pe":38.824034334763944,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":-0.014058106841612017,"reverseDcf_spanLong":5},{"slug":"fox","symbol":"FOX","name":"Fox Corporation","sector":"Communication Services","industry":"Entertainment","price":57.22,"fairValue":99.46924116137508,"upsidePct":73.83649276717071,"quality":"ok","modelLow":60.29322697543365,"modelHigh":224.96462381438454,"primaryLow":99.46924116137508,"primaryHigh":99.46924116137508,"asOf":"2026-10-17T03:04:53.576Z","change1d":0.0014000700035001756,"changeYtd":-0.11874326197443408,"marketCap":25479848049,"dividendYieldTtm":0.01,"low52":44.39,"high52":67.76,"profile":"general","insiderBuys90d_value":10274977,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-09-15","insiderBuys90d_top":"MURDOCH LACHLAN K","insiderBuys90d_topRole":"Director, Officer","dividendStreak_years":5,"dividendStreak_since":2021,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-06-30","reverseDcf_fiscalYear":2026,"reverseDcf_price":57.22,"reverseDcf_marketCap":25479848049,"reverseDcf_netDebt":2401000000,"reverseDcf_fcf":1468000000,"reverseDcf_sbc":null,"reverseDcf_pe":14.901041666666666,"reverseDcf_fcfCagr5y":-0.07390453775549266,"reverseDcf_fcfLastYear":-0.5095222185098564,"reverseDcf_spanLong":5},{"slug":"foxa","symbol":"FOXA","name":"Fox Corporation","sector":"Communication Services","industry":"Entertainment","price":64.15,"fairValue":100.37028650216668,"upsidePct":56.46186516315927,"quality":"ok","modelLow":60.630694412435155,"modelHigh":229.48464684899892,"primaryLow":100.37028650216668,"primaryHigh":100.37028650216668,"asOf":"2026-10-17T03:04:55.461Z","change1d":0.0026570803376055885,"changeYtd":-0.12207472286848209,"marketCap":27050363493,"dividendYieldTtm":0.0089,"low52":48.79,"high52":76.11,"profile":"general","dividendStreak_years":5,"dividendStreak_since":2021,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-06-30","reverseDcf_fiscalYear":2026,"reverseDcf_price":64.15,"reverseDcf_marketCap":27050363493,"reverseDcf_netDebt":2401000000,"reverseDcf_fcf":1468000000,"reverseDcf_sbc":null,"reverseDcf_pe":16.705729166666668,"reverseDcf_fcfCagr5y":-0.07390453775549266,"reverseDcf_fcfLastYear":-0.5095222185098564,"reverseDcf_spanLong":5},{"slug":"frt","symbol":"FRT","name":"Federal Realty Investment Trust","sector":"Real Estate","industry":"REIT - Retail","price":106.32,"fairValue":143.95513441247687,"upsidePct":35.397981953044464,"quality":"ok","modelLow":134.66234144229563,"modelHigh":152.1837793353605,"primaryLow":143.95513441247687,"primaryHigh":143.95513441247687,"asOf":"2026-10-17T03:04:54.561Z","change1d":0.006056018168054456,"changeYtd":0.05476190476190479,"marketCap":9238049112,"dividendYieldTtm":0.0428,"low52":94.87,"high52":127.13,"profile":"reit","dividendStreak_years":18,"dividendStreak_since":2008,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":106.32,"reverseDcf_marketCap":9238049112,"reverseDcf_netDebt":4856187000,"reverseDcf_fcf":333172333.78372085,"reverseDcf_sbc":null,"reverseDcf_pe":22.71794871794872,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":0.016294619720897963,"reverseDcf_spanLong":5},{"slug":"fslr","symbol":"FSLR","name":"First Solar, Inc.","sector":"Energy","industry":"Solar","price":172.64,"fairValue":127.83274275117702,"upsidePct":-25.954157349874286,"quality":"ok","modelLow":102.81333233364609,"modelHigh":178.3080385224283,"primaryLow":127.83274275117702,"primaryHigh":127.83274275117702,"asOf":"2026-10-17T03:04:56.299Z","change1d":-0.034505900117443145,"changeYtd":-0.33912644030164996,"marketCap":18553584200,"dividendYieldTtm":0,"low52":172.11,"high52":318.25,"profile":"cyclical","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":172.64,"reverseDcf_marketCap":18553584200,"reverseDcf_netDebt":-2304942000,"reverseDcf_fcf":1187230000,"reverseDcf_sbc":null,"reverseDcf_pe":12.149190710767064,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"ftnt","symbol":"FTNT","name":"Fortinet, Inc.","sector":"Technology","industry":"Software - Infrastructure","price":169.13,"fairValue":60.752471491099826,"upsidePct":-64.0794232300007,"quality":"ok","modelLow":41.62464856998744,"modelHigh":120.82936015478313,"primaryLow":60.752471491099826,"primaryHigh":60.752471491099826,"asOf":"2026-10-17T03:04:58.318Z","change1d":-0.07025452146665934,"changeYtd":1.1298325147966253,"marketCap":124092990132,"dividendYieldTtm":0,"low52":75.23,"high52":194.75,"profile":"software","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":169.13,"reverseDcf_marketCap":124092990132,"reverseDcf_netDebt":-1499000000,"reverseDcf_fcf":2225800000,"reverseDcf_sbc":null,"reverseDcf_pe":69.88842975206612,"reverseDcf_fcfCagr5y":0.18370167203478394,"reverseDcf_fcfLastYear":0.18444018731375045,"reverseDcf_spanLong":5},{"slug":"ftv","symbol":"FTV","name":"Fortive Corporation","sector":"Technology","industry":"Hardware, Equipment & Parts","price":57.79,"fairValue":46.58462383779389,"upsidePct":-19.38981858834765,"quality":"ok","modelLow":28.84755722852537,"modelHigh":107.14286117915607,"primaryLow":46.58462383779389,"primaryHigh":46.58462383779389,"asOf":"2026-10-17T03:04:58.279Z","change1d":0.0001730702665281303,"changeYtd":0.046730664734649485,"marketCap":17453565435,"dividendYieldTtm":0.0043,"low52":48.66,"high52":64.09,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":57.79,"reverseDcf_marketCap":17453565435,"reverseDcf_netDebt":2830500000,"reverseDcf_fcf":978100000,"reverseDcf_sbc":null,"reverseDcf_pe":33.40462427745665,"reverseDcf_fcfCagr5y":-0.06393711288329884,"reverseDcf_fcfLastYear":-0.30453640500568824,"reverseDcf_spanLong":5},{"slug":"gd","symbol":"GD","name":"General Dynamics Corporation","sector":"Industrials","industry":"Aerospace & Defense","price":344.23,"fairValue":391.6931192715251,"upsidePct":13.788199538542573,"quality":"ok","modelLow":227.6666622571406,"modelHigh":1006.6058735609531,"primaryLow":391.6931192715251,"primaryHigh":391.6931192715251,"asOf":"2026-10-17T03:04:58.540Z","change1d":0.02136308340503823,"changeYtd":0.02248559377413417,"marketCap":93133836110,"dividendYieldTtm":0.0182,"low52":312.53,"high52":395.97,"profile":"mature_stable","dividendStreak_years":34,"dividendStreak_since":1992,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":344.23,"reverseDcf_marketCap":93133836110,"reverseDcf_netDebt":5680000000,"reverseDcf_fcf":3959000000,"reverseDcf_sbc":null,"reverseDcf_pe":22.280258899676376,"reverseDcf_fcfCagr5y":0.06489670198718422,"reverseDcf_fcfLastYear":0.23873591989987486,"reverseDcf_spanLong":5},{"slug":"gddy","symbol":"GDDY","name":"GoDaddy Inc.","sector":"Technology","industry":"Software - Infrastructure","price":105.96,"fairValue":167.39266599590655,"upsidePct":57.977223476695514,"quality":"ok","modelLow":102.86204263405851,"modelHigh":421.30490759481984,"primaryLow":167.39266599590655,"primaryHigh":167.39266599590655,"asOf":"2026-10-17T03:05:00.071Z","change1d":-0.012396309068878897,"changeYtd":-0.1460348162475822,"marketCap":13419622080,"dividendYieldTtm":0,"low52":74.99,"high52":135.18,"profile":"software","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":105.96,"reverseDcf_marketCap":13419622080,"reverseDcf_netDebt":2699400000,"reverseDcf_fcf":1575500000,"reverseDcf_sbc":null,"reverseDcf_pe":17.035369774919612,"reverseDcf_fcfCagr5y":0.1767932100472862,"reverseDcf_fcfLastYear":0.24930616128776473,"reverseDcf_spanLong":5},{"slug":"ge","symbol":"GE","name":"GE Aerospace","sector":"Industrials","industry":"Aerospace & Defense","price":313.83,"fairValue":156.22346996731787,"upsidePct":-50.2203517932263,"quality":"ok","modelLow":110.32713810387895,"modelHigh":271.8702477179777,"primaryLow":156.22346996731787,"primaryHigh":156.22346996731787,"asOf":"2026-10-17T03:05:00.166Z","change1d":0.005865384615384661,"changeYtd":0.018829334805051445,"marketCap":325618243455,"dividendYieldTtm":0.0056,"low52":273.25,"high52":381.22,"profile":"general","dividendStreak_years":3,"dividendStreak_since":2023,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":313.83,"reverseDcf_marketCap":325618243455,"reverseDcf_netDebt":8102000000,"reverseDcf_fcf":7264000000,"reverseDcf_sbc":null,"reverseDcf_pe":38.55405405405405,"reverseDcf_fcfCagr5y":0.8393795260532766,"reverseDcf_fcfLastYear":0.9749864056552475,"reverseDcf_spanLong":5},{"slug":"gehc","symbol":"GEHC","name":"GE HealthCare Technologies Inc.","sector":"Healthcare","industry":"Medical - Devices","price":69.57,"fairValue":115.42592599510895,"upsidePct":65.91336207432653,"quality":"ok","modelLow":68.1801849890116,"modelHigh":339.4689362673923,"primaryLow":115.42592599510895,"primaryHigh":115.42592599510895,"asOf":"2026-10-17T03:05:00.108Z","change1d":-0.011087420042643958,"changeYtd":-0.15179224579370887,"marketCap":31423812552,"dividendYieldTtm":0.002,"low52":59.49,"high52":88.16,"profile":"mature_stable","dividendStreak_years":1,"dividendStreak_since":2025,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":69.57,"reverseDcf_marketCap":31423812552,"reverseDcf_netDebt":6013000000,"reverseDcf_fcf":1505000000,"reverseDcf_sbc":null,"reverseDcf_pe":15.290109890109889,"reverseDcf_fcfCagr5y":0.02583912966666979,"reverseDcf_fcfLastYear":-0.03153153153153154,"reverseDcf_spanLong":4},{"slug":"gen","symbol":"GEN","name":"Gen Digital Inc.","sector":"Technology","industry":"Software - Infrastructure","price":24.16,"fairValue":55.9567976968267,"upsidePct":131.60926199017672,"quality":"ok","modelLow":33.49557801142744,"modelHigh":132.73346789847523,"primaryLow":55.9567976968267,"primaryHigh":55.9567976968267,"asOf":"2026-10-17T03:05:01.460Z","change1d":-0.026591458501208698,"changeYtd":-0.11143802868701735,"marketCap":14461861920,"dividendYieldTtm":0.0207,"low52":17.89,"high52":31.41,"profile":"general","reverseDcf_fiscalDate":"2026-04-03","reverseDcf_fiscalYear":2026,"reverseDcf_price":24.16,"reverseDcf_marketCap":14461861920,"reverseDcf_netDebt":7785000000,"reverseDcf_fcf":1523000000,"reverseDcf_sbc":null,"reverseDcf_pe":15.388535031847134,"reverseDcf_fcfCagr5y":0.16820852899657845,"reverseDcf_fcfLastYear":0.2628524046434495,"reverseDcf_spanLong":5},{"slug":"gev","symbol":"GEV","name":"GE Vernova Inc.","sector":"Industrials","industry":"Industrial - Machinery","price":921.2,"fairValue":519.92,"upsidePct":-43.560573165436395,"quality":"ok","modelLow":385.31,"modelHigh":666.76,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:05:01.526Z","change1d":-0.005656059755623666,"changeYtd":0.40948941964900465,"marketCap":245346512320,"dividendYieldTtm":0.0019,"low52":547.96,"high52":1174.86,"profile":"high_growth","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":921.2,"reverseDcf_marketCap":245346512320,"reverseDcf_netDebt":-8848000000,"reverseDcf_fcf":3711000000,"reverseDcf_sbc":0,"reverseDcf_pe":52.07461842849067,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":1.1829411764705884,"reverseDcf_spanLong":4},{"slug":"gild","symbol":"GILD","name":"Gilead Sciences, Inc.","sector":"Healthcare","industry":"Drug Manufacturers - General","price":156.19,"fairValue":186.8239747771266,"upsidePct":19.613275355097386,"quality":"ok","modelLow":111.95960831595333,"modelHigh":551.8824138027985,"primaryLow":186.8239747771266,"primaryHigh":186.8239747771266,"asOf":"2026-10-17T03:05:01.671Z","change1d":-0.007498252525894422,"changeYtd":0.2725272934658629,"marketCap":193668595659,"dividendYieldTtm":0.0208,"low52":117.88,"high52":157.37,"profile":"mature_stable","dividendStreak_years":10,"dividendStreak_since":2016,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":156.19,"reverseDcf_marketCap":193668595659,"reverseDcf_netDebt":17372000000,"reverseDcf_fcf":9456000000,"reverseDcf_sbc":null,"reverseDcf_pe":23.036873156342182,"reverseDcf_fcfCagr5y":0.0469381568096201,"reverseDcf_fcfLastYear":-0.08238719068413392,"reverseDcf_spanLong":5},{"slug":"gis","symbol":"GIS","name":"General Mills, Inc.","sector":"Consumer Defensive","industry":"Packaged Foods","price":33.13,"fairValue":23.37668845171303,"upsidePct":-29.439515690573415,"quality":"ok","modelLow":23.37668845171303,"modelHigh":58.544546507736825,"primaryLow":23.37668845171303,"primaryHigh":23.37668845171303,"asOf":"2026-10-17T03:05:02.327Z","change1d":0.007603406326033957,"changeYtd":-0.28752688172043006,"marketCap":17714180310,"dividendYieldTtm":0.0736,"low52":31.67,"high52":49.18,"profile":"mature_stable","dividendStreak_years":6,"dividendStreak_since":2020,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-05-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":33.13,"reverseDcf_marketCap":17714180310,"reverseDcf_netDebt":13084200000,"reverseDcf_fcf":1626300000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":-0.07886799785365306,"reverseDcf_fcfLastYear":-0.2907235378777967,"reverseDcf_spanLong":5},{"slug":"gl","symbol":"GL","name":"Globe Life Inc.","sector":"Financial Services","industry":"Insurance - Life","price":168.77,"fairValue":160.40700572175356,"upsidePct":-4.955261170970224,"quality":"ok","modelLow":140.35613000653439,"modelHigh":187.14150667537916,"primaryLow":160.40700572175356,"primaryHigh":160.40700572175356,"asOf":"2026-10-17T03:05:02.716Z","change1d":0.007040992899337795,"changeYtd":0.20670670670670677,"marketCap":12969890115,"dividendYieldTtm":0.0075,"low52":130.37,"high52":186.02,"profile":"insurer","dividendStreak_years":20,"dividendStreak_since":2006,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":168.77,"reverseDcf_marketCap":12969890115,"reverseDcf_netDebt":2480745000,"reverseDcf_fcf":1253907000,"reverseDcf_sbc":null,"reverseDcf_pe":11.99502487562189,"reverseDcf_fcfCagr5y":-0.026575713190522876,"reverseDcf_fcfLastYear":-0.05820060913553082,"reverseDcf_spanLong":5},{"slug":"glw","symbol":"GLW","name":"Corning Inc","sector":"Technology","industry":"Hardware, Equipment & Parts","price":132.06,"fairValue":36.9965287464985,"upsidePct":-71.98506077048425,"quality":"ok","modelLow":20.41772117439843,"modelHigh":91.42200277487845,"primaryLow":36.9965287464985,"primaryHigh":36.9965287464985,"asOf":"2026-10-17T03:05:04.811Z","change1d":-0.04644946904572711,"changeYtd":0.5075376884422109,"marketCap":113754899280,"dividendYieldTtm":0.0085,"low52":78.03,"high52":255.69,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":132.06,"reverseDcf_marketCap":113754899280,"reverseDcf_netDebt":8697000000,"reverseDcf_fcf":1413000000,"reverseDcf_sbc":286000000,"reverseDcf_pe":71.38378378378378,"reverseDcf_fcfCagr5y":0.11965783453067447,"reverseDcf_fcfLastYear":0.4507186858316221,"reverseDcf_spanLong":5},{"slug":"gm","symbol":"GM","name":"General Motors Company","sector":"Consumer Cyclical","industry":"Auto - Manufacturers","price":83.96,"fairValue":54.91185119918908,"upsidePct":-34.597604574572316,"quality":"ok","modelLow":54.91185119918908,"modelHigh":294.93090883912794,"primaryLow":54.91185119918908,"primaryHigh":54.91185119918908,"asOf":"2026-10-17T03:05:04.667Z","change1d":0.00358594310303606,"changeYtd":0.03246433841613383,"marketCap":73670869920,"dividendYieldTtm":0.0082,"low52":58,"high52":90.3,"profile":"cyclical","dividendStreak_years":2,"dividendStreak_since":2024,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":83.96,"reverseDcf_marketCap":73670869920,"reverseDcf_netDebt":102608000000,"reverseDcf_fcf":11074000000,"reverseDcf_sbc":0,"reverseDcf_pe":25.67584097859327,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"gnrc","symbol":"GNRC","name":"Generac Holdings Inc.","sector":"Industrials","industry":"Industrial - Machinery","price":192.68,"fairValue":126.54782696535604,"upsidePct":-34.32228203998545,"quality":"ok","modelLow":89.85756491550693,"modelHigh":202.882327975538,"primaryLow":126.54782696535604,"primaryHigh":126.54782696535604,"asOf":"2026-10-17T03:05:04.823Z","change1d":-0.028830645161290303,"changeYtd":0.41292073036591637,"marketCap":11380432252,"dividendYieldTtm":0,"low52":136.37,"high52":295.54,"profile":"cyclical","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":192.68,"reverseDcf_marketCap":11380432252,"reverseDcf_netDebt":915684000,"reverseDcf_fcf":268128000,"reverseDcf_sbc":null,"reverseDcf_pe":71.62825278810409,"reverseDcf_fcfCagr5y":-0.08775322776285455,"reverseDcf_fcfLastYear":-0.5564965396779188,"reverseDcf_spanLong":5},{"slug":"goog","symbol":"GOOG","name":"Alphabet Inc.","sector":"Communication Services","industry":"Internet Content & Information","price":336.91,"fairValue":226.5831380706572,"upsidePct":-32.74668663124953,"quality":"ok","modelLow":154.14475675172727,"modelHigh":434.46840806313304,"primaryLow":226.5831380706572,"primaryHigh":226.5831380706572,"asOf":"2026-10-17T03:05:05.935Z","change1d":-0.023194456524890494,"changeYtd":0.07364563416188652,"marketCap":4120387563914,"dividendYieldTtm":0.0026,"low52":251.34,"high52":399.04,"profile":"general","dividendStreak_years":1,"dividendStreak_since":2025,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":336.91,"reverseDcf_marketCap":4120387563914,"reverseDcf_netDebt":-67552000000,"reverseDcf_fcf":73266000000,"reverseDcf_sbc":24953000000,"reverseDcf_pe":31.166512488436634,"reverseDcf_fcfCagr5y":0.1132802934679571,"reverseDcf_fcfLastYear":0.006899015996921554,"reverseDcf_spanLong":5},{"slug":"googl","symbol":"GOOGL","name":"Alphabet Inc.","sector":"Communication Services","industry":"Internet Content & Information","price":340.59,"fairValue":225.26135110065567,"upsidePct":-33.86143131018066,"quality":"ok","modelLow":153.5391964836916,"modelHigh":429.5969189882384,"primaryLow":225.26135110065567,"primaryHigh":225.26135110065567,"asOf":"2026-10-17T03:05:05.966Z","change1d":-0.024712215795200887,"changeYtd":0.08814696485622986,"marketCap":4140732697889,"dividendYieldTtm":0.0025,"low52":250.46,"high52":402.62,"profile":"general","dividendStreak_years":1,"dividendStreak_since":2025,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":340.59,"reverseDcf_marketCap":4140732697888.9995,"reverseDcf_netDebt":-67552000000,"reverseDcf_fcf":73266000000,"reverseDcf_sbc":24953000000,"reverseDcf_pe":31.506938020351523,"reverseDcf_fcfCagr5y":0.1132802934679571,"reverseDcf_fcfLastYear":0.006899015996921554,"reverseDcf_spanLong":5},{"slug":"gpc","symbol":"GPC","name":"Genuine Parts Company","sector":"Consumer Cyclical","industry":"Auto - Parts","price":133.96,"fairValue":85.23,"upsidePct":-36.376530307554496,"quality":"ok","modelLow":84.52,"modelHigh":92.74,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:05:07.464Z","change1d":0.003370534042393958,"changeYtd":0.08945998698763846,"marketCap":18467693182,"dividendYieldTtm":0.0315,"low52":92.47,"high52":149.26,"profile":"mature_stable","dividendStreak_years":42,"dividendStreak_since":1984,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":133.96,"reverseDcf_marketCap":18467693182,"reverseDcf_netDebt":4318572000,"reverseDcf_fcf":420924000,"reverseDcf_sbc":null,"reverseDcf_pe":285.0212765957447,"reverseDcf_fcfCagr5y":-0.25716812742553985,"reverseDcf_fcfLastYear":-0.3845348524371557,"reverseDcf_spanLong":5},{"slug":"gpn","symbol":"GPN","name":"Global Payments Inc.","sector":"Financial Services","industry":"Financial - Credit Services","price":83.67,"fairValue":430.9256657534624,"upsidePct":415.0300773914932,"quality":"ok","modelLow":197.08024037497884,"modelHigh":716.2273749994728,"primaryLow":430.9256657534624,"primaryHigh":430.9256657534624,"asOf":"2026-10-17T03:05:07.524Z","change1d":-0.005940358797671408,"changeYtd":0.08100775193798437,"marketCap":22140588060,"dividendYieldTtm":0.012,"low52":62.47,"high52":94.83,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":83.67,"reverseDcf_marketCap":22140588060,"reverseDcf_netDebt":13125902000,"reverseDcf_fcf":2038823000,"reverseDcf_sbc":null,"reverseDcf_pe":14.475778546712803,"reverseDcf_fcfCagr5y":0.0165781360302919,"reverseDcf_fcfLastYear":-0.2865675496174285,"reverseDcf_spanLong":5},{"slug":"grmn","symbol":"GRMN","name":"Garmin Ltd.","sector":"Technology","industry":"Hardware, Equipment & Parts","price":284.79,"fairValue":218.16328849807806,"upsidePct":-23.395031954044015,"quality":"ok","modelLow":146.59845732820986,"modelHigh":479.14568944607043,"primaryLow":218.16328849807806,"primaryHigh":218.16328849807806,"asOf":"2026-10-17T03:05:07.362Z","change1d":-0.0015076081621204773,"changeYtd":0.4039438008380578,"marketCap":54922605870,"dividendYieldTtm":0.0137,"low52":187.1,"high52":313.16,"profile":"general","dividendStreak_years":8,"dividendStreak_since":2018,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-27","reverseDcf_fiscalYear":2025,"reverseDcf_price":284.79,"reverseDcf_marketCap":54922605870,"reverseDcf_netDebt":-2113811000,"reverseDcf_fcf":1362913000,"reverseDcf_sbc":null,"reverseDcf_pe":33.15366705471479,"reverseDcf_fcfCagr5y":0.0748829109184983,"reverseDcf_fcfLastYear":0.10009928162079262,"reverseDcf_spanLong":5},{"slug":"gs","symbol":"GS","name":"The Goldman Sachs Group, Inc.","sector":"Financial Services","industry":"Financial - Capital Markets","price":881.26,"fairValue":881.48,"upsidePct":0.024964255724760832,"quality":"ok","modelLow":830.68,"modelHigh":1014.91,"primaryLow":881.48,"primaryHigh":881.48,"asOf":"2026-10-17T03:05:09.550Z","change1d":-0.011242258325105392,"changeYtd":0.0025711035267348414,"marketCap":256597715014,"dividendYieldTtm":0.0204,"low52":744.6,"high52":1152.07,"profile":"other_financial","dividendStreak_years":14,"dividendStreak_since":2012,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":881.26,"reverseDcf_marketCap":256597715014,"reverseDcf_netDebt":121241000000,"reverseDcf_fcf":-47218000000,"reverseDcf_sbc":null,"reverseDcf_pe":17.171862821512082,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"gww","symbol":"GWW","name":"W.W. Grainger, Inc.","sector":"Industrials","industry":"Industrial - Distribution","price":1330.7,"fairValue":676.1086855615265,"upsidePct":-49.19150179893842,"quality":"ok","modelLow":454.37298547609646,"modelHigh":1329.93546797019,"primaryLow":676.1086855615265,"primaryHigh":676.1086855615265,"asOf":"2026-10-17T03:05:10.551Z","change1d":-0.0003530728607165079,"changeYtd":0.3187651751647591,"marketCap":62677223519,"dividendYieldTtm":0.0071,"low52":918.18,"high52":1402.03,"profile":"general","dividendStreak_years":40,"dividendStreak_since":1986,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":1330.7,"reverseDcf_marketCap":62677223519,"reverseDcf_netDebt":1903000000,"reverseDcf_fcf":1331000000,"reverseDcf_sbc":null,"reverseDcf_pe":37.59039548022599,"reverseDcf_fcfCagr5y":0.07525981069895726,"reverseDcf_fcfLastYear":-0.1522292993630573,"reverseDcf_spanLong":5},{"slug":"hal","symbol":"HAL","name":"Halliburton Company","sector":"Energy","industry":"Oil & Gas Equipment & Services","price":33.5,"fairValue":43.16131801440266,"upsidePct":28.839755266873613,"quality":"ok","modelLow":26.913883476368063,"modelHigh":99.97653743107581,"primaryLow":43.16131801440266,"primaryHigh":43.16131801440266,"asOf":"2026-10-17T03:05:09.065Z","change1d":0.01854667072058369,"changeYtd":0.18542108987968864,"marketCap":27909868367,"dividendYieldTtm":0.0203,"low52":22.27,"high52":42.98,"profile":"cyclical","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":33.5,"reverseDcf_marketCap":27909868367,"reverseDcf_netDebt":4952000000,"reverseDcf_fcf":1672000000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":0.07716291557214183,"reverseDcf_fcfLastYear":-0.30994634750309535,"reverseDcf_spanLong":5},{"slug":"has","symbol":"HAS","name":"Hasbro, Inc.","sector":"Consumer Cyclical","industry":"Leisure","price":98.76,"fairValue":21.84,"upsidePct":-77.88578371810449,"quality":"ok","modelLow":21.84,"modelHigh":47.4,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:05:10.558Z","change1d":0.003556549131185971,"changeYtd":0.20439024390243898,"marketCap":13929551561,"dividendYieldTtm":0.0284,"low52":74.79,"high52":105.94,"profile":"general","reverseDcf_fiscalDate":"2025-12-28","reverseDcf_fiscalYear":2025,"reverseDcf_price":98.76,"reverseDcf_marketCap":13929551561,"reverseDcf_netDebt":2488300000,"reverseDcf_fcf":829900000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":-0.004911959100526664,"reverseDcf_fcfLastYear":0.0916863983162326,"reverseDcf_spanLong":5},{"slug":"hban","symbol":"HBAN","name":"Huntington Bancshares Incorporated","sector":"Financial Services","industry":"Banks - Regional","price":15.27,"fairValue":13.325497287522603,"upsidePct":-12.734136951390937,"quality":"ok","modelLow":11.659810126582279,"modelHigh":15.546413502109706,"primaryLow":13.325497287522603,"primaryHigh":13.325497287522603,"asOf":"2026-10-17T03:05:12.780Z","change1d":-0.005211726384364845,"changeYtd":-0.11988472622478397,"marketCap":30851735477,"dividendYieldTtm":0.0406,"low52":15.02,"high52":19.27,"profile":"bank","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":15.27,"reverseDcf_marketCap":30851735477,"reverseDcf_netDebt":4987000000,"reverseDcf_fcf":2215000000,"reverseDcf_sbc":null,"reverseDcf_pe":10.985611510791367,"reverseDcf_fcfCagr5y":0.12966441565589792,"reverseDcf_fcfLastYear":0.32476076555023914,"reverseDcf_spanLong":5},{"slug":"hca","symbol":"HCA","name":"HCA Healthcare, Inc.","sector":"Healthcare","industry":"Medical - Care Facilities","price":458.84,"fairValue":645.2467942548917,"upsidePct":40.62566346763398,"quality":"ok","modelLow":344.30793272639085,"modelHigh":1955.3953030257312,"primaryLow":645.2467942548917,"primaryHigh":645.2467942548917,"asOf":"2026-10-17T03:05:12.047Z","change1d":-0.020618996798292488,"changeYtd":-0.01717859743820427,"marketCap":99339548260,"dividendYieldTtm":0.0067,"low52":361.32,"high52":545.13,"profile":"general","dividendStreak_years":7,"dividendStreak_since":2019,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":458.84,"reverseDcf_marketCap":99339548260,"reverseDcf_netDebt":45452000000,"reverseDcf_fcf":7692000000,"reverseDcf_sbc":null,"reverseDcf_pe":16.196258383339217,"reverseDcf_fcfCagr5y":0.03755848171451159,"reverseDcf_fcfLastYear":0.36407164390849434,"reverseDcf_spanLong":5},{"slug":"hd","symbol":"HD","name":"The Home Depot, Inc.","sector":"Consumer Cyclical","industry":"Home Improvement","price":309.63,"fairValue":231.88389156151896,"upsidePct":-25.109359053864623,"quality":"ok","modelLow":139.41035507857117,"modelHigh":521.4463424593383,"primaryLow":231.88389156151896,"primaryHigh":231.88389156151896,"asOf":"2026-10-17T03:05:11.357Z","change1d":0.004509473137814579,"changeYtd":-0.10017436791630352,"marketCap":308914638898,"dividendYieldTtm":0.03,"low52":281.15,"high52":391.9,"profile":"general","dividendStreak_years":16,"dividendStreak_since":2010,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-02-01","reverseDcf_fiscalYear":2025,"reverseDcf_price":309.63,"reverseDcf_marketCap":308914638898,"reverseDcf_netDebt":63961000000,"reverseDcf_fcf":12646000000,"reverseDcf_sbc":522000000,"reverseDcf_pe":21.758959943780745,"reverseDcf_fcfCagr5y":-0.05038171248203038,"reverseDcf_fcfLastYear":-0.2253598774885145,"reverseDcf_spanLong":5},{"slug":"hig","symbol":"HIG","name":"The Hartford Insurance Group, Inc.","sector":"Financial Services","industry":"Insurance - Diversified","price":135.12,"fairValue":143.0146886710343,"upsidePct":5.842724001653559,"quality":"ok","modelLow":125.13785258715501,"modelHigh":166.8504701162067,"primaryLow":143.0146886710343,"primaryHigh":143.0146886710343,"asOf":"2026-10-17T03:05:12.572Z","change1d":0.017393268579173338,"changeYtd":-0.01944847605224964,"marketCap":36600224910,"dividendYieldTtm":0.0178,"low52":122.36,"high52":145.68,"profile":"insurer","dividendStreak_years":13,"dividendStreak_since":2013,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":135.12,"reverseDcf_marketCap":36600224910,"reverseDcf_netDebt":4194000000,"reverseDcf_fcf":5753000000,"reverseDcf_sbc":null,"reverseDcf_pe":10.144144144144144,"reverseDcf_fcfCagr5y":0.08895676135878405,"reverseDcf_fcfLastYear":-0.001908396946564861,"reverseDcf_spanLong":5},{"slug":"hii","symbol":"HII","name":"Huntington Ingalls Industries, Inc.","sector":"Industrials","industry":"Aerospace & Defense","price":272,"fairValue":452.82112921434793,"upsidePct":66.4783563288044,"quality":"ok","modelLow":230.17965343878475,"modelHigh":864.847344815016,"primaryLow":452.82112921434793,"primaryHigh":452.82112921434793,"asOf":"2026-10-17T03:05:13.532Z","change1d":0.017887882643514708,"changeYtd":-0.20016467197929833,"marketCap":10718050656,"dividendYieldTtm":0.0203,"low52":257.05,"high52":453.73,"profile":"mature_stable","dividendStreak_years":12,"dividendStreak_since":2014,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":272,"reverseDcf_marketCap":10718050656,"reverseDcf_netDebt":1926000000,"reverseDcf_fcf":794000000,"reverseDcf_sbc":null,"reverseDcf_pe":17.673814165042234,"reverseDcf_fcfCagr5y":0.014186339457962216,"reverseDcf_fcfLastYear":29.53846153846154,"reverseDcf_spanLong":5},{"slug":"hlt","symbol":"HLT","name":"Hilton Worldwide Holdings Inc.","sector":"Consumer Cyclical","industry":"Travel Lodging","price":345.085,"fairValue":124.72733647068597,"upsidePct":-63.85605387928018,"quality":"ok","modelLow":69.36735923203008,"modelHigh":301.9902381115388,"primaryLow":124.72733647068597,"primaryHigh":124.72733647068597,"asOf":"2026-10-17T03:05:13.914Z","change1d":0.006239430870604634,"changeYtd":0.20146214099216708,"marketCap":77666555525,"dividendYieldTtm":0.0017,"low52":256.96,"high52":350.22,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":345.085,"reverseDcf_marketCap":77666555525,"reverseDcf_netDebt":11445000000,"reverseDcf_fcf":2028000000,"reverseDcf_sbc":null,"reverseDcf_pe":56.38643790849673,"reverseDcf_fcfCagr5y":0.25095587834590294,"reverseDcf_fcfLastYear":0.05790297339593109,"reverseDcf_spanLong":5},{"slug":"hon","symbol":"HON","name":"Honeywell International Inc.","sector":"Industrials","industry":"Conglomerates","price":211.41,"fairValue":72.90881899085606,"upsidePct":-65.51306986857004,"quality":"ok","modelLow":36.96052669770091,"modelHigh":227.83131698032514,"primaryLow":72.90881899085606,"primaryHigh":72.90881899085606,"asOf":"2026-10-17T03:05:14.184Z","change1d":0.004323040380047383,"changeYtd":0.03328445747800579,"marketCap":67004285400,"dividendYieldTtm":0.021,"low52":197.32,"high52":260.14,"profile":"general","dividendStreak_years":15,"dividendStreak_since":2011,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":211.41,"reverseDcf_marketCap":67004285400,"reverseDcf_netDebt":22093000000,"reverseDcf_fcf":5422000000,"reverseDcf_sbc":null,"reverseDcf_pe":28.724184782608695,"reverseDcf_fcfCagr5y":0.004486161469561267,"reverseDcf_fcfLastYear":0.09912831948104595,"reverseDcf_spanLong":5},{"slug":"hona","symbol":"HONA","name":"Honeywell Aerospace Inc","sector":"Industrials","industry":"Aerospace & Defense","price":168.09,"fairValue":253.59512811575846,"upsidePct":50.86865852564605,"quality":"ok","modelLow":143.75032480905043,"modelHigh":558.2809806172265,"primaryLow":253.59512811575846,"primaryHigh":253.59512811575846,"asOf":"2026-10-17T03:05:14.554Z","change1d":0.03053154313040274,"changeYtd":null,"marketCap":53276582537,"dividendYieldTtm":0,"low52":151.58,"high52":269.95,"profile":"general","insiderBuys90d_value":998400,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-09-01","insiderBuys90d_top":"ARNOLD CRAIG","insiderBuys90d_topRole":"Director","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":168.09,"reverseDcf_marketCap":53276582537,"reverseDcf_netDebt":58000000,"reverseDcf_fcf":3201000000,"reverseDcf_sbc":83000000,"reverseDcf_pe":29.909252669039144,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":2},{"slug":"hood","symbol":"HOOD","name":"Robinhood Markets, Inc.","sector":"Financial Services","industry":"Financial - Capital Markets","price":98.87,"fairValue":55.3,"upsidePct":-44.067968038838885,"quality":"ok","modelLow":35.73,"modelHigh":75.59,"primaryLow":55.3,"primaryHigh":55.3,"asOf":"2026-10-17T03:05:15.476Z","change1d":-0.04923550341378968,"changeYtd":-0.1258178603006188,"marketCap":88892265815,"dividendYieldTtm":0,"low52":65.16,"high52":147.08,"profile":"other_financial","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":98.87,"reverseDcf_marketCap":88892265815,"reverseDcf_netDebt":7365000000,"reverseDcf_fcf":1623000000,"reverseDcf_sbc":null,"reverseDcf_pe":48.22926829268293,"reverseDcf_fcfCagr5y":-0.026032709088231076,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"hpe","symbol":"HPE","name":"Hewlett Packard Enterprise Company","sector":"Technology","industry":"Computer Hardware","price":55.13,"fairValue":57.64,"upsidePct":4.5528750226736765,"quality":"ok","modelLow":30.65,"modelHigh":84.64,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:05:15.633Z","change1d":-0.05969640115981578,"changeYtd":1.2951706910907577,"marketCap":73182869800,"dividendYieldTtm":0.0103,"low52":20,"high52":73.46,"profile":"general","dividendStreak_years":3,"dividendStreak_since":2023,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-10-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":55.13,"reverseDcf_marketCap":73182869800,"reverseDcf_netDebt":16592000000,"reverseDcf_fcf":627000000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":-0.682370820668693,"reverseDcf_spanLong":5},{"slug":"hpq","symbol":"HPQ","name":"HP Inc.","sector":"Technology","industry":"Computer Hardware","price":30.01,"fairValue":51.0988367463071,"upsidePct":70.27269825493867,"quality":"ok","modelLow":33.8080095952853,"modelHigh":103.122048740334,"primaryLow":51.0988367463071,"primaryHigh":51.0988367463071,"asOf":"2026-10-17T03:05:15.721Z","change1d":-0.027228525121555935,"changeYtd":0.34694793536804314,"marketCap":27062747910,"dividendYieldTtm":0.04,"low52":18.2,"high52":35.48,"profile":"mature_stable","dividendStreak_years":15,"dividendStreak_since":2011,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-10-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":30.01,"reverseDcf_marketCap":27062747910,"reverseDcf_netDebt":5976000000,"reverseDcf_fcf":2800000000,"reverseDcf_sbc":null,"reverseDcf_pe":11.324528301886794,"reverseDcf_fcfCagr5y":-0.05604730057855212,"reverseDcf_fcfLastYear":-0.11308203991130816,"reverseDcf_spanLong":5},{"slug":"hrl","symbol":"HRL","name":"Hormel Foods Corporation","sector":"Consumer Defensive","industry":"Packaged Foods","price":20.4,"fairValue":19.895334575480756,"upsidePct":-2.4738501201923633,"quality":"ok","modelLow":10.393658109331044,"modelHigh":57.083666398995774,"primaryLow":19.895334575480756,"primaryHigh":19.895334575480756,"asOf":"2026-10-17T03:05:16.604Z","change1d":0.010401188707280795,"changeYtd":-0.139240506329114,"marketCap":11227156116,"dividendYieldTtm":0.0574,"low52":19.19,"high52":26.51,"profile":"mature_stable","insiderBuys90d_value":201000,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-10-05","insiderBuys90d_top":"Newlands William A","insiderBuys90d_topRole":"Director, Other","dividendStreak_years":24,"dividendStreak_since":2002,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-10-26","reverseDcf_fiscalYear":2025,"reverseDcf_price":20.4,"reverseDcf_marketCap":11227156116,"reverseDcf_netDebt":2186745000,"reverseDcf_fcf":534349000,"reverseDcf_sbc":null,"reverseDcf_pe":23.448275862068964,"reverseDcf_fcfCagr5y":-0.06815746663983346,"reverseDcf_fcfLastYear":-0.4710971130271593,"reverseDcf_spanLong":5},{"slug":"hsic","symbol":"HSIC","name":"Henry Schein, Inc.","sector":"Healthcare","industry":"Medical - Distribution","price":86.38,"fairValue":83.3115973309837,"upsidePct":-3.552214249845212,"quality":"ok","modelLow":43.90809525792601,"modelHigh":269.8250767475273,"primaryLow":83.3115973309837,"primaryHigh":83.3115973309837,"asOf":"2026-10-17T03:05:47.235Z","change1d":-0.007012300264398252,"changeYtd":0.14289494575284456,"marketCap":9626791860,"dividendYieldTtm":0,"low52":62.32,"high52":90.86,"profile":"mature_stable","reverseDcf_fiscalDate":"2025-12-27","reverseDcf_fiscalYear":2025,"reverseDcf_price":86.38,"reverseDcf_marketCap":9626791860,"reverseDcf_netDebt":2951000000,"reverseDcf_fcf":573000000,"reverseDcf_sbc":null,"reverseDcf_pe":26.41590214067278,"reverseDcf_fcfCagr5y":0.008197451933496192,"reverseDcf_fcfLastYear":-0.18142857142857138,"reverseDcf_spanLong":5},{"slug":"hst","symbol":"HST","name":"Host Hotels & Resorts, Inc.","sector":"Real Estate","industry":"REIT - Hotel & Motel","price":23.97,"fairValue":19.31943226239601,"upsidePct":-19.40161759534414,"quality":"ok","modelLow":18.154875148261926,"modelHigh":22.077351335032876,"primaryLow":19.31943226239601,"primaryHigh":19.31943226239601,"asOf":"2026-10-17T03:05:48.041Z","change1d":0.005031446540880502,"changeYtd":0.35194585448392535,"marketCap":16422422280,"dividendYieldTtm":0.0697,"low52":16.02,"high52":25.54,"profile":"reit","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":23.97,"reverseDcf_marketCap":16422422280,"reverseDcf_netDebt":506000000,"reverseDcf_fcf":866000000,"reverseDcf_sbc":null,"reverseDcf_pe":21.79090909090909,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":-0.08842105263157896,"reverseDcf_spanLong":5},{"slug":"hsy","symbol":"HSY","name":"The Hershey Company","sector":"Consumer Defensive","industry":"Food Confectioners","price":170.83,"fairValue":139.86979250185604,"upsidePct":-18.12340191895099,"quality":"ok","modelLow":72.67757249787047,"modelHigh":319.11763241802987,"primaryLow":139.86979250185604,"primaryHigh":139.86979250185604,"asOf":"2026-10-17T03:05:46.457Z","change1d":0.01274602798197777,"changeYtd":-0.06127046928233859,"marketCap":34324130498,"dividendYieldTtm":0.0335,"low52":157.61,"high52":236.28,"profile":"mature_stable","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":170.83,"reverseDcf_marketCap":34324130498,"reverseDcf_netDebt":4477208000,"reverseDcf_fcf":1822745000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":0.0769782050700687,"reverseDcf_fcfLastYear":-0.05344106469801946,"reverseDcf_spanLong":5},{"slug":"hubb","symbol":"HUBB","name":"Hubbell Incorporated","sector":"Industrials","industry":"Electrical Equipment & Parts","price":461.1,"fairValue":442.2498513281638,"upsidePct":-4.088082557327309,"quality":"ok","modelLow":274.0559520351291,"modelHigh":1113.9265625944952,"primaryLow":442.2498513281638,"primaryHigh":442.2498513281638,"asOf":"2026-10-17T03:05:49.927Z","change1d":-0.007768285597469338,"changeYtd":0.03825628785661217,"marketCap":24361098488,"dividendYieldTtm":0.0123,"low52":407.36,"high52":557.85,"profile":"general","dividendStreak_years":18,"dividendStreak_since":2008,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":461.1,"reverseDcf_marketCap":24361098488,"reverseDcf_netDebt":1842900000,"reverseDcf_fcf":874700000,"reverseDcf_sbc":null,"reverseDcf_pe":27.877871825876664,"reverseDcf_fcfCagr5y":0.09344334110080332,"reverseDcf_fcfLastYear":0.07881105081401096,"reverseDcf_spanLong":5},{"slug":"hum","symbol":"HUM","name":"Humana Inc.","sector":"Healthcare","industry":"Medical - Healthcare Plans","price":413.33,"fairValue":423.60508010603195,"upsidePct":2.485926525060355,"quality":"ok","modelLow":245.8881508824625,"modelHigh":1239.5667763252432,"primaryLow":423.60508010603195,"primaryHigh":423.60508010603195,"asOf":"2026-10-17T03:05:50.278Z","change1d":-0.044053678852383094,"changeYtd":0.613087104204896,"marketCap":49632666400,"dividendYieldTtm":0.0086,"low52":163.67,"high52":433.5,"profile":"mature_stable","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":413.33,"reverseDcf_marketCap":49632666400,"reverseDcf_netDebt":8169000000,"reverseDcf_fcf":375000000,"reverseDcf_sbc":null,"reverseDcf_pe":42.00508130081301,"reverseDcf_fcfCagr5y":-0.3962600276820534,"reverseDcf_fcfLastYear":-0.8431618569636136,"reverseDcf_spanLong":5},{"slug":"hwm","symbol":"HWM","name":"Howmet Aerospace Inc.","sector":"Industrials","industry":"Aerospace & Defense","price":220.9,"fairValue":89.50643480910075,"upsidePct":-59.48101638338581,"quality":"ok","modelLow":59.709886083982205,"modelHigh":176.22327729798351,"primaryLow":89.50643480910075,"primaryHigh":89.50643480910075,"asOf":"2026-10-17T03:05:50.252Z","change1d":0.005735093309057859,"changeYtd":0.07774851234025948,"marketCap":88095229039,"dividendYieldTtm":0.0023,"low52":189.68,"high52":292.65,"profile":"general","dividendStreak_years":3,"dividendStreak_since":2023,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":220.9,"reverseDcf_marketCap":88095229039,"reverseDcf_netDebt":2308000000,"reverseDcf_fcf":1431000000,"reverseDcf_sbc":null,"reverseDcf_pe":59.541778975741245,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":0.46468781985670415,"reverseDcf_spanLong":5},{"slug":"ibkr","symbol":"IBKR","name":"Interactive Brokers Group, Inc.","sector":"Financial Services","industry":"Investment - Banking & Investment Services","price":82.69,"fairValue":61.4,"upsidePct":-25.746765026000723,"quality":"ok","modelLow":34.37,"modelHigh":96.63,"primaryLow":61.4,"primaryHigh":61.4,"asOf":"2026-10-17T03:05:52.544Z","change1d":-0.0388236661629664,"changeYtd":0.2858031410356088,"marketCap":145326738370,"dividendYieldTtm":0.0041,"low52":61.05,"high52":98.19,"profile":"other_financial","dividendStreak_years":2,"dividendStreak_since":2024,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":82.69,"reverseDcf_marketCap":145326738370,"reverseDcf_netDebt":-4944000000,"reverseDcf_fcf":15744000000,"reverseDcf_sbc":null,"reverseDcf_pe":37.247747747747745,"reverseDcf_fcfCagr5y":0.144484211511009,"reverseDcf_fcfLastYear":0.8148703170028819,"reverseDcf_spanLong":5},{"slug":"ibm","symbol":"IBM","name":"International Business Machines Corporation","sector":"Technology","industry":"Information Technology Services","price":232.14,"fairValue":263.51835949112444,"upsidePct":13.516998143846152,"quality":"ok","modelLow":150.0163811924678,"modelHigh":733.1181994883314,"primaryLow":263.51835949112444,"primaryHigh":263.51835949112444,"asOf":"2026-10-17T03:05:52.452Z","change1d":-0.008457201435161488,"changeYtd":-0.21629924715573412,"marketCap":218706986760,"dividendYieldTtm":0.029,"low52":205.77,"high52":329.23,"profile":"mature_stable","dividendStreak_years":30,"dividendStreak_since":1996,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":232.14,"reverseDcf_marketCap":218706986760,"reverseDcf_netDebt":54097000000,"reverseDcf_fcf":12102000000,"reverseDcf_sbc":null,"reverseDcf_pe":20.782452999104745,"reverseDcf_fcfCagr5y":-0.0492561730972797,"reverseDcf_fcfLastYear":-0.023796079696700834,"reverseDcf_spanLong":5},{"slug":"ice","symbol":"ICE","name":"Intercontinental Exchange, Inc.","sector":"Financial Services","industry":"Financial - Data & Stock Exchanges","price":161.56,"fairValue":116.54940417407877,"upsidePct":-27.85998751294951,"quality":"ok","modelLow":65.21788902497441,"modelHigh":311.9065581257033,"primaryLow":116.54940417407877,"primaryHigh":116.54940417407877,"asOf":"2026-10-17T03:05:52.394Z","change1d":0.019885108263367313,"changeYtd":-0.002469745616201613,"marketCap":90698976200,"dividendYieldTtm":0.0126,"low52":122.91,"high52":175.1,"profile":"mature_stable","dividendStreak_years":11,"dividendStreak_since":2015,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":161.56,"reverseDcf_marketCap":90698976200,"reverseDcf_netDebt":19842000000,"reverseDcf_fcf":4289000000,"reverseDcf_sbc":null,"reverseDcf_pe":28.000000000000004,"reverseDcf_fcfCagr5y":0.09910435494868608,"reverseDcf_fcfLastYear":0.02046157506542956,"reverseDcf_spanLong":5},{"slug":"idxx","symbol":"IDXX","name":"IDEXX Laboratories, Inc.","sector":"Healthcare","industry":"Medical - Diagnostics & Research","price":560.36,"fairValue":222.36475943687404,"upsidePct":-60.31751741079413,"quality":"ok","modelLow":161.8143011566664,"modelHigh":368.34631908610527,"primaryLow":222.36475943687404,"primaryHigh":222.36475943687404,"asOf":"2026-10-17T03:05:54.660Z","change1d":0.024087137687781146,"changeYtd":-0.17171448420616964,"marketCap":44145786162,"dividendYieldTtm":0,"low52":504.7,"high52":766.68,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":560.36,"reverseDcf_marketCap":44145786162,"reverseDcf_netDebt":269767000,"reverseDcf_fcf":1057129000,"reverseDcf_sbc":null,"reverseDcf_pe":42.84097859327217,"reverseDcf_fcfCagr5y":0.1433239155872985,"reverseDcf_fcfLastYear":0.3082000645976446,"reverseDcf_spanLong":5},{"slug":"iex","symbol":"IEX","name":"IDEX Corporation","sector":"Industrials","industry":"Industrial - Machinery","price":235.55,"fairValue":137.56053988191667,"upsidePct":-41.600280245418524,"quality":"ok","modelLow":88.39448215049501,"modelHigh":298.3304036670483,"primaryLow":137.56053988191667,"primaryHigh":137.56053988191667,"asOf":"2026-10-17T03:05:53.923Z","change1d":-0.0036798917181286583,"changeYtd":0.3237608182533438,"marketCap":17364722445,"dividendYieldTtm":0.0123,"low52":161.68,"high52":240.52,"profile":"general","dividendStreak_years":16,"dividendStreak_since":2010,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":235.55,"reverseDcf_marketCap":17364722445,"reverseDcf_netDebt":1240800000,"reverseDcf_fcf":616800000,"reverseDcf_sbc":null,"reverseDcf_pe":36.747269890795636,"reverseDcf_fcfCagr5y":0.03563934732351304,"reverseDcf_fcfLastYear":0.022885572139303534,"reverseDcf_spanLong":5},{"slug":"iff","symbol":"IFF","name":"International Flavors & Fragrances Inc.","sector":"Basic Materials","industry":"Chemicals - Specialty","price":90.68,"fairValue":74.52,"upsidePct":-17.820908689898555,"quality":"ok","modelLow":30.29,"modelHigh":144.38,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:05:54.091Z","change1d":0.004319415217632017,"changeYtd":0.3456002374239502,"marketCap":23136998645,"dividendYieldTtm":0.0176,"low52":61.49,"high52":90.68,"profile":"cyclical","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":90.68,"reverseDcf_marketCap":23136998645,"reverseDcf_netDebt":5404000000,"reverseDcf_fcf":256000000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":-0.13291170687602116,"reverseDcf_fcfLastYear":-0.5782537067545305,"reverseDcf_spanLong":5},{"slug":"incy","symbol":"INCY","name":"Incyte Corporation","sector":"Healthcare","industry":"Biotechnology","price":113.07,"fairValue":101.51989286228559,"upsidePct":-10.215005870446985,"quality":"ok","modelLow":73.10010219856082,"modelHigh":214.05503308549248,"primaryLow":101.51989286228559,"primaryHigh":101.51989286228559,"asOf":"2026-10-17T03:05:55.179Z","change1d":-0.0017656925929195877,"changeYtd":0.14478080388782022,"marketCap":22919034140,"dividendYieldTtm":0,"low52":86.17,"high52":129.93,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":113.07,"reverseDcf_marketCap":22919034140,"reverseDcf_netDebt":-3028389000,"reverseDcf_fcf":1354631000,"reverseDcf_sbc":null,"reverseDcf_pe":17.6396255850234,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":4.438668829343889,"reverseDcf_spanLong":5},{"slug":"intc","symbol":"INTC","name":"Intel Corp.","sector":"Technology","industry":"Semiconductors","price":89.85,"fairValue":241.71,"upsidePct":169.01502504173624,"quality":"ok","modelLow":71.13,"modelHigh":266.42,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:05:55.982Z","change1d":-0.05787983642654937,"changeYtd":1.434959349593496,"marketCap":474956557791,"dividendYieldTtm":0,"low52":33.62,"high52":140.94,"profile":"cyclical","insiderBuys90d_value":9999985,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-08-11","insiderBuys90d_top":"TAN LIP BU","insiderBuys90d_topRole":"Director, Officer","reverseDcf_fiscalDate":"2025-12-27","reverseDcf_fiscalYear":2025,"reverseDcf_price":89.85,"reverseDcf_marketCap":474956557791,"reverseDcf_netDebt":32320000000,"reverseDcf_fcf":-4949000000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"intu","symbol":"INTU","name":"Intuit Inc.","sector":"Technology","industry":"Software - Application","price":325.15,"fairValue":427.1086782046558,"upsidePct":31.357428326820187,"quality":"ok","modelLow":280.5941402580757,"modelHigh":950.3540962899182,"primaryLow":427.1086782046558,"primaryHigh":427.1086782046558,"asOf":"2026-10-17T03:05:55.971Z","change1d":-0.01520428869976087,"changeYtd":-0.50914827450862,"marketCap":86891786375,"dividendYieldTtm":0.0153,"low52":255.07,"high52":683.39,"profile":"software","dividendStreak_years":14,"dividendStreak_since":2012,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2026-07-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":325.15,"reverseDcf_marketCap":86891786375,"reverseDcf_netDebt":2964000000,"reverseDcf_fcf":8663000000,"reverseDcf_sbc":null,"reverseDcf_pe":19.753948967193192,"reverseDcf_fcfCagr5y":0.22063308046324348,"reverseDcf_fcfLastYear":0.4148293320267842,"reverseDcf_spanLong":5},{"slug":"invh","symbol":"INVH","name":"Invitation Homes Inc.","sector":"Real Estate","industry":"REIT - Residential","price":27.07,"fairValue":39.823841664560014,"upsidePct":47.114302418027385,"quality":"ok","modelLow":36.15249808080083,"modelHigh":42.3424638895369,"primaryLow":39.823841664560014,"primaryHigh":39.823841664560014,"asOf":"2026-10-17T03:05:57.244Z","change1d":0.010074626865671732,"changeYtd":-0.02590860021590491,"marketCap":15988171378,"dividendYieldTtm":0.0443,"low52":24.39,"high52":30.59,"profile":"reit","dividendStreak_years":8,"dividendStreak_since":2018,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":27.07,"reverseDcf_marketCap":15988171378,"reverseDcf_netDebt":8250049000,"reverseDcf_fcf":935146000,"reverseDcf_sbc":null,"reverseDcf_pe":28.197916666666668,"reverseDcf_fcfCagr5y":0.17047871367907907,"reverseDcf_fcfLastYear":0.12423569918947441,"reverseDcf_spanLong":5},{"slug":"ip","symbol":"IP","name":"International Paper Company","sector":"Basic Materials","industry":"Paper, Lumber & Forest Products","price":34.05,"fairValue":54.23,"upsidePct":59.265785609397945,"quality":"ok","modelLow":47.71,"modelHigh":56.87,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:05:59.571Z","change1d":-0.0014662756598241566,"changeYtd":-0.1355674028941356,"marketCap":18031854346,"dividendYieldTtm":0.0543,"low52":29.38,"high52":49.19,"profile":"cyclical","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":34.05,"reverseDcf_marketCap":18031854346,"reverseDcf_netDebt":8686000000,"reverseDcf_fcf":-159000000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"iqv","symbol":"IQV","name":"IQVIA Holdings Inc.","sector":"Healthcare","industry":"Medical - Diagnostics & Research","price":266.9,"fairValue":237.57265208262467,"upsidePct":-10.988140845775687,"quality":"ok","modelLow":131.297960676845,"modelHigh":621.4509538480567,"primaryLow":237.57265208262467,"primaryHigh":237.57265208262467,"asOf":"2026-10-17T03:05:59.563Z","change1d":-0.01527449822904381,"changeYtd":0.18406459340756842,"marketCap":43931740000,"dividendYieldTtm":0,"low52":156.66,"high52":271.9,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":266.9,"reverseDcf_marketCap":43931740000,"reverseDcf_netDebt":13744000000,"reverseDcf_fcf":2051000000,"reverseDcf_sbc":null,"reverseDcf_pe":34.04336734693877,"reverseDcf_fcfCagr5y":0.08837342636672774,"reverseDcf_fcfLastYear":-0.0298013245033113,"reverseDcf_spanLong":5},{"slug":"ir","symbol":"IR","name":"Ingersoll Rand Inc.","sector":"Industrials","industry":"Industrial - Machinery","price":77.78,"fairValue":44.46254456351941,"upsidePct":-42.83550454677371,"quality":"ok","modelLow":28.15003325232426,"modelHigh":94.35647709235549,"primaryLow":44.46254456351941,"primaryHigh":44.46254456351941,"asOf":"2026-10-17T03:06:00.351Z","change1d":-0.001155772441248315,"changeYtd":-0.018177227972734133,"marketCap":30178595588,"dividendYieldTtm":0.001,"low52":68.54,"high52":98.76,"profile":"general","insiderBuys90d_value":1000091,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-08-03","insiderBuys90d_top":"Satpathy Aurobind","insiderBuys90d_topRole":"Director","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":77.78,"reverseDcf_marketCap":30178595588,"reverseDcf_netDebt":3535900000,"reverseDcf_fcf":1220100000,"reverseDcf_sbc":null,"reverseDcf_pe":53.64137931034483,"reverseDcf_fcfCagr5y":0.07106452672944785,"reverseDcf_fcfLastYear":-0.022042321256813047,"reverseDcf_spanLong":5},{"slug":"irm","symbol":"IRM","name":"Iron Mountain Incorporated","sector":"Real Estate","industry":"REIT - Specialty","price":112.51,"fairValue":100.62337024112938,"upsidePct":-10.564954011972825,"quality":"ok","modelLow":76.62564169100071,"modelHigh":120.62672971074787,"primaryLow":100.62337024112938,"primaryHigh":100.62337024112938,"asOf":"2026-10-17T03:06:00.759Z","change1d":-0.0015086971955982076,"changeYtd":0.35635925256178425,"marketCap":33494543378,"dividendYieldTtm":0.0307,"low52":78.86,"high52":133.06,"profile":"reit","dividendStreak_years":3,"dividendStreak_since":2023,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":112.51,"reverseDcf_marketCap":33494543378,"reverseDcf_netDebt":16273424000,"reverseDcf_fcf":-931629000,"reverseDcf_sbc":null,"reverseDcf_pe":229.6122448979592,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"isrg","symbol":"ISRG","name":"Intuitive Surgical, Inc.","sector":"Healthcare","industry":"Medical - Instruments & Supplies","price":426.7,"fairValue":138.58478609582085,"upsidePct":-67.52172812378232,"quality":"ok","modelLow":101.83739024696224,"modelHigh":229.99047729133264,"primaryLow":138.58478609582085,"primaryHigh":138.58478609582085,"asOf":"2026-10-17T03:06:01.399Z","change1d":-0.0027111672042257062,"changeYtd":-0.24659227346564028,"marketCap":150743722600,"dividendYieldTtm":0,"low52":332.02,"high52":592.85,"profile":"high_growth","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":426.7,"reverseDcf_marketCap":150743722600,"reverseDcf_netDebt":-3067731748.032107,"reverseDcf_fcf":2490700000,"reverseDcf_sbc":null,"reverseDcf_pe":54.218551461245234,"reverseDcf_fcfCagr5y":0.16850948894019702,"reverseDcf_fcfLastYear":0.9103390090504679,"reverseDcf_spanLong":5},{"slug":"it","symbol":"IT","name":"Gartner, Inc.","sector":"Technology","industry":"Information Technology Services","price":205.35,"fairValue":238.16030789385874,"upsidePct":15.977749156980156,"quality":"ok","modelLow":151.04512488480472,"modelHigh":564.327164578468,"primaryLow":238.16030789385874,"primaryHigh":238.16030789385874,"asOf":"2026-10-17T03:06:02.500Z","change1d":-0.009454440210313053,"changeYtd":-0.18602346599016972,"marketCap":12967647150,"dividendYieldTtm":0,"low52":125.73,"high52":258.17,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":205.35,"reverseDcf_marketCap":12967647150,"reverseDcf_netDebt":1259153000,"reverseDcf_fcf":1175223000,"reverseDcf_sbc":null,"reverseDcf_pe":21.279792746113987,"reverseDcf_fcfCagr5y":0.0747957107015409,"reverseDcf_fcfLastYear":-0.15035009778156938,"reverseDcf_spanLong":5},{"slug":"itw","symbol":"ITW","name":"Illinois Tool Works Inc.","sector":"Industrials","industry":"Industrial - Machinery","price":272.28,"fairValue":165.77385548274032,"upsidePct":-39.11640389204483,"quality":"ok","modelLow":107.80179538606046,"modelHigh":333.97001967591024,"primaryLow":165.77385548274032,"primaryHigh":165.77385548274032,"asOf":"2026-10-17T03:06:02.965Z","change1d":0.00401932224639534,"changeYtd":0.10548112058465264,"marketCap":77545344000,"dividendYieldTtm":0.0241,"low52":241.07,"high52":299.6,"profile":"general","dividendStreak_years":38,"dividendStreak_since":1988,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":272.28,"reverseDcf_marketCap":77545344000,"reverseDcf_netDebt":8118000000,"reverseDcf_fcf":2707000000,"reverseDcf_sbc":null,"reverseDcf_pe":25.956148713060053,"reverseDcf_fcfCagr5y":0.010362539523898429,"reverseDcf_fcfLastYear":-0.048171589310829765,"reverseDcf_spanLong":5},{"slug":"ivz","symbol":"IVZ","name":"Invesco Ltd.","sector":"Financial Services","industry":"Asset Management","price":28.2,"fairValue":null,"upsidePct":null,"quality":"out_of_range","modelLow":0,"modelHigh":0,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:06:04.680Z","change1d":-0.02083333333333337,"changeYtd":0.07346783403121426,"marketCap":12450300000,"dividendYieldTtm":0.0301,"low52":22.44,"high52":33.31,"profile":"other_financial","dividendStreak_years":4,"dividendStreak_since":2022,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":28.2,"reverseDcf_marketCap":12450300000,"reverseDcf_netDebt":787600000,"reverseDcf_fcf":1441000000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":0.05257840514545986,"reverseDcf_fcfLastYear":0.28557409224730135,"reverseDcf_spanLong":5},{"slug":"j","symbol":"J","name":"Jacobs Solutions Inc.","sector":"Industrials","industry":"Engineering & Construction","price":141.08,"fairValue":103.03203993554126,"upsidePct":-26.96906724160671,"quality":"ok","modelLow":64.99596943303716,"modelHigh":262.85883697067356,"primaryLow":103.03203993554126,"primaryHigh":103.03203993554126,"asOf":"2026-10-17T03:06:05.711Z","change1d":-0.006268930055645439,"changeYtd":0.06507624943379131,"marketCap":16511862120,"dividendYieldTtm":0.0099,"low52":107.27,"high52":164.44,"profile":"general","dividendStreak_years":7,"dividendStreak_since":2019,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-09-26","reverseDcf_fiscalYear":2025,"reverseDcf_price":141.08,"reverseDcf_marketCap":16511862120,"reverseDcf_netDebt":1001008000,"reverseDcf_fcf":607472000,"reverseDcf_sbc":null,"reverseDcf_pe":59.27731092436976,"reverseDcf_fcfCagr5y":-0.024753563449762428,"reverseDcf_fcfLastYear":-0.34929447415749837,"reverseDcf_spanLong":5},{"slug":"jbht","symbol":"JBHT","name":"J.B. Hunt Transport Services, Inc.","sector":"Industrials","industry":"Integrated Freight & Logistics","price":228.78,"fairValue":67.42693022517557,"upsidePct":-70.5276115809181,"quality":"ok","modelLow":45.10827599637751,"modelHigh":121.50029600894807,"primaryLow":67.42693022517557,"primaryHigh":67.42693022517557,"asOf":"2026-10-17T03:06:05.305Z","change1d":-0.027750626832688807,"changeYtd":0.17721518987341778,"marketCap":21485850822,"dividendYieldTtm":0.0078,"low52":158.92,"high52":298.41,"profile":"cyclical","dividendStreak_years":21,"dividendStreak_since":2005,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":228.78,"reverseDcf_marketCap":21485850822,"reverseDcf_netDebt":1449513000,"reverseDcf_fcf":947585000,"reverseDcf_sbc":null,"reverseDcf_pe":37.38235294117647,"reverseDcf_fcfCagr5y":0.1978057522505714,"reverseDcf_fcfLastYear":0.5338476455324928,"reverseDcf_spanLong":5},{"slug":"jbl","symbol":"JBL","name":"Jabil Inc.","sector":"Technology","industry":"Hardware, Equipment & Parts","price":278.25,"fairValue":125.36218127436848,"upsidePct":-54.94620619070315,"quality":"ok","modelLow":83.92155770612335,"modelHigh":237.6376364931108,"primaryLow":125.36218127436848,"primaryHigh":125.36218127436848,"asOf":"2026-10-17T03:06:06.948Z","change1d":-0.030960507069722087,"changeYtd":0.22028769406192428,"marketCap":29157007514,"dividendYieldTtm":0.0012,"low52":192.49,"high52":385.63,"profile":"general","reverseDcf_fiscalDate":"2025-08-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":278.25,"reverseDcf_marketCap":29157007514,"reverseDcf_netDebt":952000000,"reverseDcf_fcf":1172000000,"reverseDcf_sbc":null,"reverseDcf_pe":47.00168918918919,"reverseDcf_fcfCagr5y":0.3370860638898503,"reverseDcf_fcfLastYear":0.257510729613734,"reverseDcf_spanLong":5},{"slug":"jci","symbol":"JCI","name":"Johnson Controls International plc","sector":"Basic Materials","industry":"Construction Materials","price":145.47,"fairValue":52.925344383377116,"upsidePct":-63.617691356721586,"quality":"ok","modelLow":33.122062551987916,"modelHigh":106.941869473178,"primaryLow":52.925344383377116,"primaryHigh":52.925344383377116,"asOf":"2026-10-17T03:06:10.554Z","change1d":-0.014631172525909397,"changeYtd":0.21478079331941546,"marketCap":88117211641,"dividendYieldTtm":0.011,"low52":108.54,"high52":158.76,"profile":"general","dividendStreak_years":5,"dividendStreak_since":2021,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-09-30","reverseDcf_fiscalYear":2025,"reverseDcf_price":145.47,"reverseDcf_marketCap":88117211641,"reverseDcf_netDebt":9501000000,"reverseDcf_fcf":2120000000,"reverseDcf_sbc":null,"reverseDcf_pe":28.92047713717694,"reverseDcf_fcfCagr5y":0.008118576350585105,"reverseDcf_fcfLastYear":0.9739292364990688,"reverseDcf_spanLong":5},{"slug":"jkhy","symbol":"JKHY","name":"Jack Henry & Associates, Inc.","sector":"Technology","industry":"Information Technology Services","price":153.19,"fairValue":153.72037749157124,"upsidePct":0.34622200637851286,"quality":"ok","modelLow":99.83933129559884,"modelHigh":366.23621011042775,"primaryLow":153.72037749157124,"primaryHigh":153.72037749157124,"asOf":"2026-10-17T03:06:07.539Z","change1d":-0.02096248482137153,"changeYtd":-0.16051074090311268,"marketCap":10740457280,"dividendYieldTtm":0.0157,"low52":123.42,"high52":192.6,"profile":"general","dividendStreak_years":22,"dividendStreak_since":2004,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-06-30","reverseDcf_fiscalYear":2026,"reverseDcf_price":153.19,"reverseDcf_marketCap":10740457280,"reverseDcf_netDebt":27944000,"reverseDcf_fcf":694857000,"reverseDcf_sbc":null,"reverseDcf_pe":21.94699140401146,"reverseDcf_fcfCagr5y":0.09612047463424522,"reverseDcf_fcfLastYear":0.18143624202153896,"reverseDcf_spanLong":5},{"slug":"jnj","symbol":"JNJ","name":"Johnson & Johnson","sector":"Healthcare","industry":"Drug Manufacturers - General","price":255.56,"fairValue":401.2788350005018,"upsidePct":57.01942205372584,"quality":"ok","modelLow":230.57804735461372,"modelHigh":839.3983953105766,"primaryLow":401.2788350005018,"primaryHigh":401.2788350005018,"asOf":"2026-10-17T03:06:08.976Z","change1d":0.009001895135818172,"changeYtd":0.23488765402271095,"marketCap":615873685449,"dividendYieldTtm":0.0207,"low52":186,"high52":278.43,"profile":"mature_stable","dividendStreak_years":55,"dividendStreak_since":1971,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-28","reverseDcf_fiscalYear":2025,"reverseDcf_price":255.56,"reverseDcf_marketCap":615873685449,"reverseDcf_netDebt":28229000000,"reverseDcf_fcf":19698000000,"reverseDcf_sbc":null,"reverseDcf_pe":23.16953762466002,"reverseDcf_fcfCagr5y":-0.004912054981440983,"reverseDcf_fcfLastYear":-0.007257332930148186,"reverseDcf_spanLong":5},{"slug":"jpm","symbol":"JPM","name":"JPMorgan Chase & Co.","sector":"Financial Services","industry":"Banks - Diversified","price":339.72,"fairValue":305.54954475267556,"upsidePct":-10.058417298753227,"quality":"ok","modelLow":267.3558516585911,"modelHigh":356.47446887812157,"primaryLow":305.54954475267556,"primaryHigh":305.54954475267556,"asOf":"2026-10-17T03:06:09.606Z","change1d":0.012487706017345834,"changeYtd":0.054310719384271566,"marketCap":903040306800,"dividendYieldTtm":0.0181,"low52":282.84,"high52":365.18,"profile":"bank","dividendStreak_years":15,"dividendStreak_since":2011,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":339.72,"reverseDcf_marketCap":903040306800,"reverseDcf_netDebt":91868000000,"reverseDcf_fcf":-147400449313.3001,"reverseDcf_sbc":null,"reverseDcf_pe":16.96903096903097,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"kdp","symbol":"KDP","name":"Keurig Dr Pepper Inc.","sector":"Consumer Defensive","industry":"Beverages - Non-Alcoholic","price":34.62,"fairValue":80.52164250666041,"upsidePct":132.5870667436754,"quality":"ok","modelLow":44.49252810902315,"modelHigh":212.90928561057268,"primaryLow":80.52164250666041,"primaryHigh":80.52164250666041,"asOf":"2026-10-17T03:06:10.685Z","change1d":0.012873025160912821,"changeYtd":0.23598714744734006,"marketCap":47111797436,"dividendYieldTtm":0.0266,"low52":25.31,"high52":34.62,"profile":"mature_stable","insiderBuys90d_value":250247,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-08-25","insiderBuys90d_top":"Alt Aaron E","insiderBuys90d_topRole":"Director","dividendStreak_years":5,"dividendStreak_since":2021,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":34.62,"reverseDcf_marketCap":47111797436,"reverseDcf_netDebt":15115000000,"reverseDcf_fcf":1505000000,"reverseDcf_sbc":null,"reverseDcf_pe":22.627450980392155,"reverseDcf_fcfCagr5y":-0.0548108666739644,"reverseDcf_fcfLastYear":-0.09118357487922701,"reverseDcf_spanLong":5},{"slug":"key","symbol":"KEY","name":"KeyCorp","sector":"Financial Services","industry":"Banks - Regional","price":19.99,"fairValue":21.25342547138447,"upsidePct":6.3202875006727,"quality":"ok","modelLow":18.59674728746141,"modelHigh":24.79566304994855,"primaryLow":21.25342547138447,"primaryHigh":21.25342547138447,"asOf":"2026-10-17T03:06:11.552Z","change1d":0.0025075225677029245,"changeYtd":-0.03149224806201556,"marketCap":21576579194,"dividendYieldTtm":0.041,"low52":16.96,"high52":23.99,"profile":"bank","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":19.99,"reverseDcf_marketCap":21576579194,"reverseDcf_netDebt":8630000000,"reverseDcf_fcf":2101000000,"reverseDcf_sbc":null,"reverseDcf_pe":13.151315789473683,"reverseDcf_fcfCagr5y":0.05467836017519345,"reverseDcf_fcfLastYear":2.5075125208681137,"reverseDcf_spanLong":5},{"slug":"keys","symbol":"KEYS","name":"Keysight Technologies, Inc.","sector":"Technology","industry":"Hardware, Equipment & Parts","price":331.21,"fairValue":102.1220825894834,"upsidePct":-69.16696881450336,"quality":"ok","modelLow":68.09455920667256,"modelHigh":204.39343871658073,"primaryLow":102.1220825894834,"primaryHigh":102.1220825894834,"asOf":"2026-10-17T03:06:11.607Z","change1d":-0.031776192703461215,"changeYtd":0.6300506914710369,"marketCap":56386846450,"dividendYieldTtm":0,"low52":162.19,"high52":388.03,"profile":"general","reverseDcf_fiscalDate":"2025-10-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":331.21,"reverseDcf_marketCap":56386846450,"reverseDcf_netDebt":661000000,"reverseDcf_fcf":1281000000,"reverseDcf_sbc":null,"reverseDcf_pe":67.45621181262729,"reverseDcf_fcfCagr5y":0.07339084686143038,"reverseDcf_fcfLastYear":0.4265033407572383,"reverseDcf_spanLong":5},{"slug":"khc","symbol":"KHC","name":"The Kraft Heinz Company","sector":"Consumer Defensive","industry":"Packaged Foods","price":23.68,"fairValue":17.09,"upsidePct":-27.82939189189189,"quality":"ok","modelLow":3,"modelHigh":37.88,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:06:11.994Z","change1d":0.01718213058419238,"changeYtd":-0.02350515463917524,"marketCap":28080306589,"dividendYieldTtm":0.0676,"low52":21.21,"high52":27.62,"profile":"mature_stable","reverseDcf_fiscalDate":"2025-12-27","reverseDcf_fiscalYear":2025,"reverseDcf_price":23.68,"reverseDcf_marketCap":28080306589,"reverseDcf_netDebt":18604000000,"reverseDcf_fcf":3661000000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":-0.03314308432771251,"reverseDcf_fcfLastYear":0.1585443037974683,"reverseDcf_spanLong":5},{"slug":"kim","symbol":"KIM","name":"Kimco Realty Corporation","sector":"Real Estate","industry":"REIT - Retail","price":22.91,"fairValue":24.244350247836387,"upsidePct":5.824313609063233,"quality":"ok","modelLow":21.879438747054273,"modelHigh":27.70140463600818,"primaryLow":24.244350247836387,"primaryHigh":24.244350247836387,"asOf":"2026-10-17T03:06:13.257Z","change1d":0.01058667842964267,"changeYtd":0.1302417365564874,"marketCap":15367784535,"dividendYieldTtm":0.0463,"low52":19.78,"high52":26.38,"profile":"reit","dividendStreak_years":5,"dividendStreak_since":2021,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":22.91,"reverseDcf_marketCap":15367784535,"reverseDcf_netDebt":7507052000,"reverseDcf_fcf":1101615000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":0.13216320751448496,"reverseDcf_fcfLastYear":0.6158891481622122,"reverseDcf_spanLong":5},{"slug":"kkr","symbol":"KKR","name":"KKR & Co. Inc.","sector":"Financial Services","industry":"Asset Management","price":86.21,"fairValue":104.09,"upsidePct":20.740053358079123,"quality":"ok","modelLow":87.3,"modelHigh":183.13,"primaryLow":104.09,"primaryHigh":104.09,"asOf":"2026-10-17T03:06:13.501Z","change1d":-0.016204496177108285,"changeYtd":-0.3237370567932225,"marketCap":77385199560,"dividendYieldTtm":0.0088,"low52":83.88,"high52":142.77,"profile":"other_financial","dividendStreak_years":6,"dividendStreak_since":2020,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":86.21,"reverseDcf_marketCap":77385199560,"reverseDcf_netDebt":37614043000,"reverseDcf_fcf":316995000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":-0.9512940469323831,"reverseDcf_spanLong":5},{"slug":"klac","symbol":"KLAC","name":"KLA Corporation","sector":"Technology","industry":"Semiconductors","price":165.74,"fairValue":81.56584219866228,"upsidePct":-50.786869676202315,"quality":"ok","modelLow":58.90131764437198,"modelHigh":132.3926027992861,"primaryLow":81.56584219866228,"primaryHigh":81.56584219866228,"asOf":"2026-10-17T03:06:13.668Z","change1d":-0.04998280408116473,"changeYtd":0.3640029627191177,"marketCap":216292357400,"dividendYieldTtm":0.0051,"low52":109.71,"high52":301.71,"profile":"cyclical","dividendStreak_years":16,"dividendStreak_since":2010,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-06-30","reverseDcf_fiscalYear":2026,"reverseDcf_price":165.74,"reverseDcf_marketCap":216292357400,"reverseDcf_netDebt":4237573000,"reverseDcf_fcf":3767134000,"reverseDcf_sbc":null,"reverseDcf_pe":45.28415300546448,"reverseDcf_fcfCagr5y":0.14036548966752482,"reverseDcf_fcfLastYear":0.005468894295801885,"reverseDcf_spanLong":5},{"slug":"kmb","symbol":"KMB","name":"Kimberly-Clark Corporation","sector":"Consumer Defensive","industry":"Household & Personal Products","price":105.57,"fairValue":118.94465918562356,"upsidePct":12.668996102703014,"quality":"ok","modelLow":64.46567062714983,"modelHigh":324.2328883641098,"primaryLow":118.94465918562356,"primaryHigh":118.94465918562356,"asOf":"2026-10-17T03:06:16.234Z","change1d":0.014413375612568391,"changeYtd":0.04638715432649421,"marketCap":35110365030,"dividendYieldTtm":0.0483,"low52":93.05,"high52":121.44,"profile":"mature_stable","dividendStreak_years":40,"dividendStreak_since":1986,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":105.57,"reverseDcf_marketCap":35110365030,"reverseDcf_netDebt":6480000000,"reverseDcf_fcf":1639000000,"reverseDcf_sbc":null,"reverseDcf_pe":17.392092257001647,"reverseDcf_fcfCagr5y":-0.08185375224359293,"reverseDcf_fcfLastYear":-0.347791484281735,"reverseDcf_spanLong":5},{"slug":"kmi","symbol":"KMI","name":"Kinder Morgan, Inc.","sector":"Energy","industry":"Oil & Gas Midstream","price":34.2,"fairValue":32.577396022227944,"upsidePct":-4.744456075356896,"quality":"ok","modelLow":15.100413180953131,"modelHigh":119.10617379966169,"primaryLow":32.577396022227944,"primaryHigh":32.577396022227944,"asOf":"2026-10-17T03:06:15.447Z","change1d":0.042047531992687404,"changeYtd":0.24408875954892695,"marketCap":76156560000,"dividendYieldTtm":0.0345,"low52":25.84,"high52":34.31,"profile":"mature_stable","dividendStreak_years":8,"dividendStreak_since":2018,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":34.2,"reverseDcf_marketCap":76156560000,"reverseDcf_netDebt":31940000000,"reverseDcf_fcf":2891000000,"reverseDcf_sbc":null,"reverseDcf_pe":24.963503649635037,"reverseDcf_fcfCagr5y":0.0033541386493711745,"reverseDcf_fcfLastYear":-0.038256819693945454,"reverseDcf_spanLong":5},{"slug":"ko","symbol":"KO","name":"The Coca-Cola Company","sector":"Consumer Defensive","industry":"Beverages - Non-Alcoholic","price":93.9,"fairValue":53.45153237002852,"upsidePct":-43.076110362056966,"quality":"ok","modelLow":30.580222957364267,"modelHigh":166.00482153867682,"primaryLow":53.45153237002852,"primaryHigh":53.45153237002852,"asOf":"2026-10-17T03:06:15.401Z","change1d":0.020652173913043637,"changeYtd":0.34315548562437437,"marketCap":404009373918,"dividendYieldTtm":0.0224,"low52":67.54,"high52":93.9,"profile":"mature_stable","dividendStreak_years":55,"dividendStreak_since":1971,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":93.9,"reverseDcf_marketCap":404009373918,"reverseDcf_netDebt":35166000000,"reverseDcf_fcf":5296000000,"reverseDcf_sbc":null,"reverseDcf_pe":30.888157894736842,"reverseDcf_fcfCagr5y":-0.09381715561220638,"reverseDcf_fcfLastYear":0.11706391056739074,"reverseDcf_spanLong":5},{"slug":"kr","symbol":"KR","name":"The Kroger Co.","sector":"Consumer Defensive","industry":"Grocery Stores","price":63.63,"fairValue":40.62978274322328,"upsidePct":-36.14681322768619,"quality":"ok","modelLow":17.31195018114554,"modelHigh":127.8375073855722,"primaryLow":40.62978274322328,"primaryHigh":40.62978274322328,"asOf":"2026-10-17T03:06:16.163Z","change1d":0.014670706426407332,"changeYtd":0.018405889884763216,"marketCap":37579178070,"dividendYieldTtm":0.0226,"low52":55.53,"high52":75.6,"profile":"mature_stable","dividendStreak_years":19,"dividendStreak_since":2007,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-01-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":63.63,"reverseDcf_marketCap":37579178070,"reverseDcf_netDebt":12541000000,"reverseDcf_fcf":3456000000,"reverseDcf_sbc":null,"reverseDcf_pe":41.31818181818182,"reverseDcf_fcfCagr5y":-0.026366905104216465,"reverseDcf_fcfLastYear":0.9448508722566122,"reverseDcf_spanLong":5},{"slug":"kvue","symbol":"KVUE","name":"Kenvue Inc.","sector":"Consumer Defensive","industry":"Household & Personal Products","price":18.91,"fairValue":18.827616358238014,"upsidePct":-0.43566177557898395,"quality":"ok","modelLow":10.373267270219207,"modelHigh":46.424831422767376,"primaryLow":18.827616358238014,"primaryHigh":18.827616358238014,"asOf":"2026-10-17T03:06:17.898Z","change1d":0.012854847348687581,"changeYtd":0.096231884057971,"marketCap":36321824994,"dividendYieldTtm":0.0551,"low52":14.24,"high52":19.83,"profile":"mature_stable","dividendStreak_years":2,"dividendStreak_since":2024,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-28","reverseDcf_fiscalYear":2025,"reverseDcf_price":18.91,"reverseDcf_marketCap":36321824994,"reverseDcf_netDebt":7462000000,"reverseDcf_fcf":1722000000,"reverseDcf_sbc":null,"reverseDcf_pe":24.88157894736842,"reverseDcf_fcfCagr5y":1.577757950562955,"reverseDcf_fcfLastYear":0.28988764044943816,"reverseDcf_spanLong":4},{"slug":"l","symbol":"L","name":"Loews Corporation","sector":"Financial Services","industry":"Insurance - Property & Casualty","price":110.52,"fairValue":64.90982889608813,"upsidePct":-41.26870349612004,"quality":"ok","modelLow":56.796100284077106,"modelHigh":75.72813371210282,"primaryLow":64.90982889608813,"primaryHigh":64.90982889608813,"asOf":"2026-10-17T03:06:18.149Z","change1d":0.0159021968930968,"changeYtd":0.04947298452188775,"marketCap":22593382560,"dividendYieldTtm":0.0023,"low52":97.8,"high52":119.4,"profile":"insurer","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":110.52,"reverseDcf_marketCap":22593382560,"reverseDcf_netDebt":8994000000,"reverseDcf_fcf":2700000000,"reverseDcf_sbc":null,"reverseDcf_pe":13.867001254705144,"reverseDcf_fcfCagr5y":0.21139194869152256,"reverseDcf_fcfLastYear":0.12829084830756377,"reverseDcf_spanLong":5},{"slug":"ldos","symbol":"LDOS","name":"Leidos Holdings, Inc.","sector":"Technology","industry":"Information Technology Services","price":124.85,"fairValue":265.1468836538491,"upsidePct":112.3723537475764,"quality":"ok","modelLow":149.35893804029266,"modelHigh":696.0612191295158,"primaryLow":265.1468836538491,"primaryHigh":265.1468836538491,"asOf":"2026-10-17T03:06:17.861Z","change1d":0.006854838709677402,"changeYtd":-0.30792682926829273,"marketCap":15667702294,"dividendYieldTtm":0.0138,"low52":100,"high52":199.55,"profile":"general","dividendStreak_years":7,"dividendStreak_since":2019,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-01-02","reverseDcf_fiscalYear":2026,"reverseDcf_price":124.85,"reverseDcf_marketCap":15667702294,"reverseDcf_netDebt":3540000000,"reverseDcf_fcf":1625000000,"reverseDcf_sbc":null,"reverseDcf_pe":11.207360861759424,"reverseDcf_fcfCagr5y":0.07140978486624738,"reverseDcf_fcfLastYear":0.30732099758648435,"reverseDcf_spanLong":5},{"slug":"len","symbol":"LEN","name":"Lennar Corporation","sector":"Consumer Cyclical","industry":"Residential Construction","price":77.08,"fairValue":234.46577877974906,"upsidePct":204.1849750645421,"quality":"ok","modelLow":162.67279858567267,"modelHigh":438.9536253524046,"primaryLow":234.46577877974906,"primaryHigh":234.46577877974906,"asOf":"2026-10-17T03:06:18.908Z","change1d":-0.007851718367872351,"changeYtd":-0.2501945525291829,"marketCap":18337351424,"dividendYieldTtm":0.0259,"low52":73.53,"high52":133.13,"profile":"cyclical","insiderBuys90d_value":595294962,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":4,"insiderBuys90d_last":"2026-10-02","insiderBuys90d_top":"BERKSHIRE HATHAWAY INC, BUFFETT WARREN E","insiderBuys90d_topRole":"10% Owner","dividendStreak_years":2,"dividendStreak_since":2024,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-11-30","reverseDcf_fiscalYear":2025,"reverseDcf_price":77.08,"reverseDcf_marketCap":18337351424,"reverseDcf_netDebt":2118690000,"reverseDcf_fcf":28183000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":-0.6309724733073294,"reverseDcf_fcfLastYear":-0.9873725063578801,"reverseDcf_spanLong":5},{"slug":"lh","symbol":"LH","name":"Labcorp Holdings Inc.","sector":"Healthcare","industry":"Medical - Diagnostics & Research","price":317.95,"fairValue":280.39849829920223,"upsidePct":-11.810505331277799,"quality":"ok","modelLow":150.79379163067856,"modelHigh":848.9575043625596,"primaryLow":280.39849829920223,"primaryHigh":280.39849829920223,"asOf":"2026-10-17T03:06:20.102Z","change1d":-0.02190297474390135,"changeYtd":0.26733896683673475,"marketCap":25785745000,"dividendYieldTtm":0.0091,"low52":246.64,"high52":339.34,"profile":"mature_stable","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":317.95,"reverseDcf_marketCap":25785745000,"reverseDcf_netDebt":6671700001,"reverseDcf_fcf":1206000000,"reverseDcf_sbc":125800000,"reverseDcf_pe":30.396749521988525,"reverseDcf_fcfCagr5y":-0.07213807399036487,"reverseDcf_fcfLastYear":0.10046537092800434,"reverseDcf_spanLong":5},{"slug":"lhx","symbol":"LHX","name":"L3Harris Technologies, Inc.","sector":"Industrials","industry":"Aerospace & Defense","price":248.51,"fairValue":242.13472342110117,"upsidePct":-2.5654004180511127,"quality":"ok","modelLow":135.65524456970033,"modelHigh":711.7568563222966,"primaryLow":242.13472342110117,"primaryHigh":242.13472342110117,"asOf":"2026-10-17T03:06:20.125Z","change1d":0.033305613305613324,"changeYtd":-0.1534897980038833,"marketCap":46276289650,"dividendYieldTtm":0.0199,"low52":233.63,"high52":378.48,"profile":"mature_stable","dividendStreak_years":24,"dividendStreak_since":2002,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-01-02","reverseDcf_fiscalYear":2026,"reverseDcf_price":248.51,"reverseDcf_marketCap":46276289650,"reverseDcf_netDebt":10047000000,"reverseDcf_fcf":2682000000,"reverseDcf_sbc":null,"reverseDcf_pe":29.13364595545135,"reverseDcf_fcfCagr5y":0.02060320295194762,"reverseDcf_fcfLastYear":0.2468619246861925,"reverseDcf_spanLong":5},{"slug":"lii","symbol":"LII","name":"Lennox International Inc.","sector":"Industrials","industry":"Industrial - Machinery","price":357.73,"fairValue":326.1926592843965,"upsidePct":-8.815961958908543,"quality":"ok","modelLow":217.5321771882679,"modelHigh":641.7358266779512,"primaryLow":326.1926592843965,"primaryHigh":326.1926592843965,"asOf":"2026-10-17T03:06:47.444Z","change1d":-0.002147838214783815,"changeYtd":-0.26329338111124834,"marketCap":12363399211,"dividendYieldTtm":0.0149,"low52":348.84,"high52":572.95,"profile":"general","dividendStreak_years":16,"dividendStreak_since":2010,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":357.73,"reverseDcf_marketCap":12363399211,"reverseDcf_netDebt":1354200000,"reverseDcf_fcf":638800000,"reverseDcf_sbc":null,"reverseDcf_pe":15.696796840719616,"reverseDcf_fcfCagr5y":0.036527902202271534,"reverseDcf_fcfLastYear":-0.18322465157908197,"reverseDcf_spanLong":5},{"slug":"lin","symbol":"LIN","name":"Linde plc","sector":"Basic Materials","industry":"Chemicals - Specialty","price":498.43,"fairValue":290.5181516891451,"upsidePct":-41.713349579851716,"quality":"ok","modelLow":172.35259323111015,"modelHigh":767.7265801690565,"primaryLow":290.5181516891451,"primaryHigh":290.5181516891451,"asOf":"2026-10-17T03:06:51.996Z","change1d":0.010563237500506917,"changeYtd":0.16895330565913835,"marketCap":229766342644,"dividendYieldTtm":0.0126,"low52":389.38,"high52":546.64,"profile":"mature_stable","insiderBuys90d_value":47912,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-08-18","insiderBuys90d_top":"Reynolds Paula Rosput","insiderBuys90d_topRole":"Director","dividendStreak_years":32,"dividendStreak_since":1994,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":498.43,"reverseDcf_marketCap":229766342644,"reverseDcf_netDebt":21933000000,"reverseDcf_fcf":5089000000,"reverseDcf_sbc":null,"reverseDcf_pe":34.115674195756334,"reverseDcf_fcfCagr5y":0.04782085172873507,"reverseDcf_fcfLastYear":0.03308972797401544,"reverseDcf_spanLong":5},{"slug":"lite","symbol":"LITE","name":"Lumentum Holdings Inc.","sector":"Technology","industry":"Communication Equipment","price":824.13,"fairValue":null,"upsidePct":null,"quality":"out_of_range","modelLow":0,"modelHigh":0,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:06:50.011Z","change1d":-0.052223014467419504,"changeYtd":1.235898966331154,"marketCap":74652049115,"dividendYieldTtm":0,"low52":158.06,"high52":1133.4,"profile":"cyclical","reverseDcf_fiscalDate":"2026-06-27","reverseDcf_fiscalYear":2026,"reverseDcf_price":824.13,"reverseDcf_marketCap":74652049115,"reverseDcf_netDebt":1190800000,"reverseDcf_fcf":300100000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":-0.14160038521027418,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"lly","symbol":"LLY","name":"Eli Lilly and Company","sector":"Healthcare","industry":"Drug Manufacturers - General","price":1257.03,"fairValue":1030.9455588242604,"upsidePct":-17.985604255724972,"quality":"ok","modelLow":555.0845973919419,"modelHigh":2418.437686303711,"primaryLow":1030.9455588242604,"primaryHigh":1030.9455588242604,"asOf":"2026-10-17T03:06:52.005Z","change1d":0.004330422415928403,"changeYtd":0.1696784159005471,"marketCap":1183314050047,"dividendYieldTtm":0.0053,"low52":799.57,"high52":1280.34,"profile":"high_growth","dividendStreak_years":11,"dividendStreak_since":2015,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":1257.03,"reverseDcf_marketCap":1183314050047,"reverseDcf_netDebt":35235000000,"reverseDcf_fcf":8972000000,"reverseDcf_sbc":null,"reverseDcf_pe":54.772549019607844,"reverseDcf_fcfCagr5y":0.11908939826567289,"reverseDcf_fcfLastYear":1.386106752479987,"reverseDcf_spanLong":5},{"slug":"lmt","symbol":"LMT","name":"Lockheed Martin Corporation","sector":"Industrials","industry":"Aerospace & Defense","price":552.09,"fairValue":484.09945557602816,"upsidePct":-12.315119713085162,"quality":"ok","modelLow":248.81780805823283,"modelHigh":1093.103593883905,"primaryLow":484.09945557602816,"primaryHigh":484.09945557602816,"asOf":"2026-10-17T03:06:52.323Z","change1d":0.0365162210874137,"changeYtd":0.1414600864225608,"marketCap":127417403190,"dividendYieldTtm":0.025,"low52":439.19,"high52":676.7,"profile":"mature_stable","dividendStreak_years":23,"dividendStreak_since":2003,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":552.09,"reverseDcf_marketCap":127417403190,"reverseDcf_netDebt":17579000000,"reverseDcf_fcf":6908000000,"reverseDcf_sbc":304000000,"reverseDcf_pe":25.69055374592834,"reverseDcf_fcfCagr5y":0.014855145283984017,"reverseDcf_fcfLastYear":0.306601097030452,"reverseDcf_spanLong":5},{"slug":"lnt","symbol":"LNT","name":"Alliant Energy Corporation","sector":"Utilities","industry":"Regulated Electric","price":68.32,"fairValue":71.44,"upsidePct":4.566744730679164,"quality":"ok","modelLow":64.06,"modelHigh":75.86,"primaryLow":71.44,"primaryHigh":71.44,"asOf":"2026-10-17T03:06:54.133Z","change1d":0.018181818181818077,"changeYtd":0.05091524380864465,"marketCap":17714330636,"dividendYieldTtm":0.0309,"low52":63.21,"high52":78.03,"profile":"utility","dividendStreak_years":22,"dividendStreak_since":2004,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":68.32,"reverseDcf_marketCap":17714330636,"reverseDcf_netDebt":11560000000,"reverseDcf_fcf":-1314000000,"reverseDcf_sbc":null,"reverseDcf_pe":21.757961783439487,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"low","symbol":"LOW","name":"Lowe's Companies, Inc.","sector":"Consumer Cyclical","industry":"Home Improvement","price":197.31,"fairValue":223.28604859752733,"upsidePct":13.16509482414846,"quality":"ok","modelLow":122.34371520538338,"modelHigh":616.1879989681609,"primaryLow":223.28604859752733,"primaryHigh":223.28604859752733,"asOf":"2026-10-17T03:06:53.174Z","change1d":0.00848150418965865,"changeYtd":-0.1815392270691657,"marketCap":110701564740,"dividendYieldTtm":0.0246,"low52":179.5,"high52":287.39,"profile":"general","dividendStreak_years":30,"dividendStreak_since":1996,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-01-30","reverseDcf_fiscalYear":2026,"reverseDcf_price":197.31,"reverseDcf_marketCap":110701564740,"reverseDcf_netDebt":38939000000,"reverseDcf_fcf":7651000000,"reverseDcf_sbc":null,"reverseDcf_pe":16.650632911392407,"reverseDcf_fcfCagr5y":-0.03741252792524352,"reverseDcf_fcfLastYear":-0.006105481943361912,"reverseDcf_spanLong":5},{"slug":"lrcx","symbol":"LRCX","name":"Lam Research Corporation","sector":"Technology","industry":"Semiconductors","price":263.94,"fairValue":106.97710815673092,"upsidePct":-59.46915656712475,"quality":"ok","modelLow":81.35741602150888,"modelHigh":158.0288544879825,"primaryLow":106.97710815673092,"primaryHigh":106.97710815673092,"asOf":"2026-10-17T03:06:54.279Z","change1d":-0.04872774453975337,"changeYtd":0.5418857343147563,"marketCap":330299794800,"dividendYieldTtm":0.0042,"low52":139.59,"high52":433.33,"profile":"cyclical","dividendStreak_years":11,"dividendStreak_since":2015,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2026-06-28","reverseDcf_fiscalYear":2026,"reverseDcf_price":263.94,"reverseDcf_marketCap":330299794800,"reverseDcf_netDebt":-1857110000,"reverseDcf_fcf":4891252000,"reverseDcf_sbc":null,"reverseDcf_pe":45.82291666666667,"reverseDcf_fcfCagr5y":0.08592547483092305,"reverseDcf_fcfLastYear":-0.09656787360654939,"reverseDcf_spanLong":5},{"slug":"lulu","symbol":"LULU","name":"Lululemon Athletica Inc.","sector":"Consumer Cyclical","industry":"Apparel - Retail","price":97.1,"fairValue":205.6817999302587,"upsidePct":111.82471671499353,"quality":"ok","modelLow":139.546755200361,"modelHigh":434.86728521309726,"primaryLow":205.6817999302587,"primaryHigh":205.6817999302587,"asOf":"2026-10-17T03:06:54.271Z","change1d":-0.0200827530527804,"changeYtd":-0.5327462586016073,"marketCap":11246702561,"dividendYieldTtm":0,"low52":91.88,"high52":215.88,"profile":"general","reverseDcf_fiscalDate":"2026-02-01","reverseDcf_fiscalYear":2025,"reverseDcf_price":97.1,"reverseDcf_marketCap":11246702561,"reverseDcf_netDebt":-8761000,"reverseDcf_fcf":921675000,"reverseDcf_sbc":62203000,"reverseDcf_pe":7.322775263951734,"reverseDcf_fcfCagr5y":0.09930078781039131,"reverseDcf_fcfLastYear":-0.4179437580874036,"reverseDcf_spanLong":5},{"slug":"luv","symbol":"LUV","name":"Southwest Airlines Co.","sector":"Industrials","industry":"Airlines, Airports & Air Services","price":39.5,"fairValue":49.29,"upsidePct":24.784810126582276,"quality":"ok","modelLow":43.17,"modelHigh":66.32,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:06:55.762Z","change1d":-0.03257408768062697,"changeYtd":-0.044277764335833525,"marketCap":19323716000,"dividendYieldTtm":0.0182,"low52":29.67,"high52":54.8,"profile":"cyclical","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":39.5,"reverseDcf_marketCap":19323716000,"reverseDcf_netDebt":1670000000,"reverseDcf_fcf":-831000000,"reverseDcf_sbc":null,"reverseDcf_pe":50,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"lvs","symbol":"LVS","name":"Las Vegas Sands Corp.","sector":"Consumer Cyclical","industry":"Gambling, Resorts & Casinos","price":38.01,"fairValue":60.91741437368661,"upsidePct":60.266809717670654,"quality":"ok","modelLow":30.951364059538854,"modelHigh":160.20138056124196,"primaryLow":60.91741437368661,"primaryHigh":60.91741437368661,"asOf":"2026-10-17T03:06:55.706Z","change1d":-0.0080897703549061,"changeYtd":-0.41603933015824246,"marketCap":24619122004,"dividendYieldTtm":0.0303,"low52":35.81,"high52":69.49,"profile":"cyclical","dividendStreak_years":1,"dividendStreak_since":2025,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":38.01,"reverseDcf_marketCap":24619122004,"reverseDcf_netDebt":11943000000,"reverseDcf_fcf":1855000000,"reverseDcf_sbc":null,"reverseDcf_pe":16.17446808510638,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":0.13317043372021997,"reverseDcf_spanLong":5},{"slug":"lyb","symbol":"LYB","name":"LyondellBasell Industries N.V.","sector":"Basic Materials","industry":"Chemicals - Specialty","price":64.01,"fairValue":36.19,"upsidePct":-43.461959068895496,"quality":"ok","modelLow":17.15,"modelHigh":55.24,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:06:56.693Z","change1d":0.0213818413914153,"changeYtd":0.47829099307159373,"marketCap":20677659308,"dividendYieldTtm":0.0537,"low52":42.28,"high52":82.38,"profile":"cyclical","dividendStreak_years":14,"dividendStreak_since":2012,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":64.01,"reverseDcf_marketCap":20677659308,"reverseDcf_netDebt":9495000000,"reverseDcf_fcf":384000000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":-0.23409600555677668,"reverseDcf_fcfLastYear":-0.806060606060606,"reverseDcf_spanLong":5},{"slug":"lyv","symbol":"LYV","name":"Live Nation Entertainment, Inc.","sector":"Communication Services","industry":"Entertainment","price":170.51,"fairValue":103.08186976377404,"upsidePct":-39.54497110798543,"quality":"ok","modelLow":67.12593288130125,"modelHigh":220.8587563620185,"primaryLow":103.08186976377404,"primaryHigh":103.08186976377404,"asOf":"2026-10-17T03:06:57.258Z","change1d":-0.011593530809808072,"changeYtd":0.19656140350877194,"marketCap":39721925198,"dividendYieldTtm":0,"low52":125.61,"high52":188.46,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":170.51,"reverseDcf_marketCap":39721925198,"reverseDcf_netDebt":1105448000,"reverseDcf_fcf":333611000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":-0.6906830616545871,"reverseDcf_spanLong":5},{"slug":"ma","symbol":"MA","name":"Mastercard Incorporated","sector":"Financial Services","industry":"Financial - Credit Services","price":617.42,"fairValue":536.5085860152601,"upsidePct":-13.104760776252771,"quality":"ok","modelLow":340.20705191160124,"modelHigh":1344.9764119126569,"primaryLow":536.5085860152601,"primaryHigh":536.5085860152601,"asOf":"2026-10-17T03:06:57.432Z","change1d":0.001784787123572107,"changeYtd":0.08152326233183849,"marketCap":540866038015,"dividendYieldTtm":0.0056,"low52":471.55,"high52":617.42,"profile":"general","dividendStreak_years":14,"dividendStreak_since":2012,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":617.42,"reverseDcf_marketCap":540866038015,"reverseDcf_netDebt":8434000000,"reverseDcf_fcf":17159000000,"reverseDcf_sbc":null,"reverseDcf_pe":37.37409200968523,"reverseDcf_fcfCagr5y":0.2003768354330846,"reverseDcf_fcfLastYear":0.19942681392422767,"reverseDcf_spanLong":5},{"slug":"maa","symbol":"MAA","name":"Mid-America Apartment Communities, Inc.","sector":"Real Estate","industry":"REIT - Residential","price":116.63,"fairValue":134.54158778205115,"upsidePct":15.357616206851718,"quality":"ok","modelLow":126.06314580872213,"modelHigh":148.02850060661146,"primaryLow":134.54158778205115,"primaryHigh":134.54158778205115,"asOf":"2026-10-17T03:07:00.819Z","change1d":0.003096241506837627,"changeYtd":-0.16039162047368805,"marketCap":13531640845,"dividendYieldTtm":0.0525,"low52":114.21,"high52":142.19,"profile":"reit","dividendStreak_years":15,"dividendStreak_since":2011,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":116.63,"reverseDcf_marketCap":13531640845,"reverseDcf_netDebt":5345114000,"reverseDcf_fcf":717937000,"reverseDcf_sbc":null,"reverseDcf_pe":30.854497354497354,"reverseDcf_fcfCagr5y":0.125790074902985,"reverseDcf_fcfLastYear":-0.07472806474894322,"reverseDcf_spanLong":5},{"slug":"mar","symbol":"MAR","name":"Marriott International, Inc.","sector":"Consumer Cyclical","industry":"Travel Lodging","price":388.05,"fairValue":180.35862621664276,"upsidePct":-53.52180744320506,"quality":"ok","modelLow":107.04502776577512,"modelHigh":404.2162571068635,"primaryLow":180.35862621664276,"primaryHigh":180.35862621664276,"asOf":"2026-10-17T03:06:59.518Z","change1d":0.006066734074823055,"changeYtd":0.25080582774626103,"marketCap":101190358058,"dividendYieldTtm":0.0072,"low52":260,"high52":402.54,"profile":"general","dividendStreak_years":3,"dividendStreak_since":2023,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":388.05,"reverseDcf_marketCap":101190358058,"reverseDcf_netDebt":15846000000,"reverseDcf_fcf":2608000000,"reverseDcf_sbc":null,"reverseDcf_pe":40.80441640378549,"reverseDcf_fcfCagr5y":0.11637974983456112,"reverseDcf_fcfLastYear":0.3046523261630816,"reverseDcf_spanLong":5},{"slug":"mas","symbol":"MAS","name":"Masco Corporation","sector":"Basic Materials","industry":"Construction Materials","price":72.87,"fairValue":60.458274417175964,"upsidePct":-17.032696010462523,"quality":"ok","modelLow":40.16275586827469,"modelHigh":115.3397793375934,"primaryLow":60.458274417175964,"primaryHigh":60.458274417175964,"asOf":"2026-10-17T03:07:01.072Z","change1d":0.003995591071920712,"changeYtd":0.1482823826032147,"marketCap":14369048024,"dividendYieldTtm":0.0174,"low52":58.6,"high52":82.77,"profile":"cyclical","dividendStreak_years":12,"dividendStreak_since":2014,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":72.87,"reverseDcf_marketCap":14369048024,"reverseDcf_netDebt":2298000000,"reverseDcf_fcf":866000000,"reverseDcf_sbc":null,"reverseDcf_pe":18.878238341968913,"reverseDcf_fcfCagr5y":0.006354947957538437,"reverseDcf_fcfLastYear":-0.04520396912899671,"reverseDcf_spanLong":5},{"slug":"mcd","symbol":"MCD","name":"McDonald's Corporation","sector":"Consumer Cyclical","industry":"Restaurants","price":242.97,"fairValue":248.34913057741065,"upsidePct":2.213907304362946,"quality":"ok","modelLow":134.9036633402377,"modelHigh":613.7941555360139,"primaryLow":248.34913057741065,"primaryHigh":248.34913057741065,"asOf":"2026-10-17T03:07:01.408Z","change1d":0.001938144329896918,"changeYtd":-0.2050191407911527,"marketCap":171935776740,"dividendYieldTtm":0.0306,"low52":230.88,"high52":341.06,"profile":"mature_stable","dividendStreak_years":17,"dividendStreak_since":2009,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":242.97,"reverseDcf_marketCap":171935776740,"reverseDcf_netDebt":40722000000,"reverseDcf_fcf":7186000000,"reverseDcf_sbc":null,"reverseDcf_pe":20.332217573221758,"reverseDcf_fcfCagr5y":0.09216024512251142,"reverseDcf_fcfLastYear":0.07703836930455643,"reverseDcf_spanLong":5},{"slug":"mchp","symbol":"MCHP","name":"Microchip Technology Incorporated","sector":"Technology","industry":"Semiconductors","price":73.85,"fairValue":45.55019520345582,"upsidePct":-38.32065646112955,"quality":"ok","modelLow":31.53825229471627,"modelHigh":76.29360842369861,"primaryLow":45.55019520345582,"primaryHigh":45.55019520345582,"asOf":"2026-10-17T03:07:05.082Z","change1d":-0.005521141933746421,"changeYtd":0.15897677338355298,"marketCap":40101191830,"dividendYieldTtm":0.0246,"low52":49.02,"high52":102.92,"profile":"cyclical","dividendStreak_years":23,"dividendStreak_since":2003,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2026-03-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":73.85,"reverseDcf_marketCap":40101191830,"reverseDcf_netDebt":5294900000,"reverseDcf_fcf":871000000,"reverseDcf_sbc":255400000,"reverseDcf_pe":284.0384615384615,"reverseDcf_fcfCagr5y":-0.13741197174832065,"reverseDcf_fcfLastYear":0.1280922160341924,"reverseDcf_spanLong":5},{"slug":"mck","symbol":"MCK","name":"McKesson Corporation","sector":"Healthcare","industry":"Medical - Distribution","price":1004.84,"fairValue":1222.6869890769312,"upsidePct":21.67976882657251,"quality":"ok","modelLow":731.3309177595103,"modelHigh":3062.4786722485946,"primaryLow":1222.6869890769312,"primaryHigh":1222.6869890769312,"asOf":"2026-10-17T03:07:03.936Z","change1d":0.006208443483137094,"changeYtd":0.22498140901388552,"marketCap":117154660357,"dividendYieldTtm":0.0034,"low52":725.17,"high52":1004.84,"profile":"mature_stable","dividendStreak_years":18,"dividendStreak_since":2008,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-03-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":1004.84,"reverseDcf_marketCap":117154660357,"reverseDcf_netDebt":2551000000,"reverseDcf_fcf":5719000000,"reverseDcf_sbc":null,"reverseDcf_pe":26.181344450234498,"reverseDcf_fcfCagr5y":0.06929644609829344,"reverseDcf_fcfLastYear":0.03082191780821919,"reverseDcf_spanLong":5},{"slug":"mco","symbol":"MCO","name":"Moody's Corporation","sector":"Financial Services","industry":"Financial - Data & Stock Exchanges","price":485.07,"fairValue":242.79336254079865,"upsidePct":-49.94673706046578,"quality":"ok","modelLow":167.1639907671964,"modelHigh":439.439628933672,"primaryLow":242.79336254079865,"primaryHigh":242.79336254079865,"asOf":"2026-10-17T03:07:03.980Z","change1d":0.0028530670470756636,"changeYtd":-0.0504649114221396,"marketCap":84014124000,"dividendYieldTtm":0.0083,"low52":412.23,"high52":539.61,"profile":"mature_stable","dividendStreak_years":16,"dividendStreak_since":2010,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":485.07,"reverseDcf_marketCap":84014124000,"reverseDcf_netDebt":4610000000,"reverseDcf_fcf":2575000000,"reverseDcf_sbc":null,"reverseDcf_pe":35.48427212874908,"reverseDcf_fcfCagr5y":0.0473739627900045,"reverseDcf_fcfLastYear":0.02142007140023794,"reverseDcf_spanLong":5},{"slug":"mdlz","symbol":"MDLZ","name":"Mondelez International, Inc.","sector":"Consumer Defensive","industry":"Food Confectioners","price":63.91,"fairValue":34.05299569216818,"upsidePct":-46.71726538543548,"quality":"ok","modelLow":15.291480067813056,"modelHigh":99.9383332619556,"primaryLow":34.05299569216818,"primaryHigh":34.05299569216818,"asOf":"2026-10-17T03:07:05.435Z","change1d":0.0139616055846421,"changeYtd":0.18725617685305584,"marketCap":81568972100,"dividendYieldTtm":0.0316,"low52":51.51,"high52":64.99,"profile":"mature_stable","dividendStreak_years":12,"dividendStreak_since":2014,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":63.91,"reverseDcf_marketCap":81568972100,"reverseDcf_netDebt":19010000000,"reverseDcf_fcf":3235000000,"reverseDcf_sbc":null,"reverseDcf_pe":33.81481481481482,"reverseDcf_fcfCagr5y":0.008496751782827605,"reverseDcf_fcfLastYear":-0.08174850979279025,"reverseDcf_spanLong":5},{"slug":"mdt","symbol":"MDT","name":"Medtronic Plc","sector":"Healthcare","industry":"Medical - Devices","price":94.75,"fairValue":91.16025715074947,"upsidePct":-3.7886468065968626,"quality":"ok","modelLow":51.30149584038582,"modelHigh":264.81415654392265,"primaryLow":91.16025715074947,"primaryHigh":91.16025715074947,"asOf":"2026-10-17T03:07:04.416Z","change1d":-0.007333682556312282,"changeYtd":-0.013637310014574244,"marketCap":121201357500,"dividendYieldTtm":0.0302,"low52":73.75,"high52":105.35,"profile":"mature_stable","dividendStreak_years":25,"dividendStreak_since":2001,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-04-24","reverseDcf_fiscalYear":2026,"reverseDcf_price":94.75,"reverseDcf_marketCap":121201357500,"reverseDcf_netDebt":26012000000,"reverseDcf_fcf":5426000000,"reverseDcf_sbc":null,"reverseDcf_pe":25.402144772117964,"reverseDcf_fcfCagr5y":0.021228777171166335,"reverseDcf_fcfLastYear":0.046480231436837105,"reverseDcf_spanLong":5},{"slug":"met","symbol":"MET","name":"MetLife, Inc.","sector":"Financial Services","industry":"Insurance - Life","price":100.76,"fairValue":47.42580183028211,"upsidePct":-52.931915611073734,"quality":"ok","modelLow":41.49757660149685,"modelHigh":55.33010213532914,"primaryLow":47.42580183028211,"primaryHigh":47.42580183028211,"asOf":"2026-10-17T03:07:10.229Z","change1d":0.004886805624813029,"changeYtd":0.27641246516341544,"marketCap":64030662520,"dividendYieldTtm":0.023,"low52":67.7,"high52":100.76,"profile":"insurer","dividendStreak_years":12,"dividendStreak_since":2014,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":100.76,"reverseDcf_marketCap":64030662520,"reverseDcf_netDebt":-7210000000,"reverseDcf_fcf":18332157568.08335,"reverseDcf_sbc":null,"reverseDcf_pe":21.392781316348195,"reverseDcf_fcfCagr5y":0.09267538773919082,"reverseDcf_fcfLastYear":0.17543392176359873,"reverseDcf_spanLong":5},{"slug":"meta","symbol":"META","name":"Meta Platforms, Inc.","sector":"Communication Services","industry":"Internet Content & Information","price":709.325,"fairValue":642.1457772390245,"upsidePct":-9.470866353360668,"quality":"ok","modelLow":429.44892817931145,"modelHigh":1276.5469670845714,"primaryLow":642.1457772390245,"primaryHigh":642.1457772390245,"asOf":"2026-10-17T03:07:05.844Z","change1d":-0.03717830383320664,"changeYtd":0.0745958884394553,"marketCap":1807009797721,"dividendYieldTtm":0.003,"low52":525.72,"high52":769.8,"profile":"general","dividendStreak_years":1,"dividendStreak_since":2025,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":709.325,"reverseDcf_marketCap":1807009797721,"reverseDcf_netDebt":2305000000,"reverseDcf_fcf":46109000000,"reverseDcf_sbc":20427000000,"reverseDcf_pe":30.196892294593447,"reverseDcf_fcfCagr5y":0.14302846308012285,"reverseDcf_fcfLastYear":-0.1472666074863146,"reverseDcf_spanLong":5},{"slug":"mgm","symbol":"MGM","name":"MGM Resorts International","sector":"Consumer Cyclical","industry":"Gambling, Resorts & Casinos","price":28.6,"fairValue":101.36088261465406,"upsidePct":254.4086804708184,"quality":"ok","modelLow":63.519851948801744,"modelHigh":231.70172965434656,"primaryLow":101.36088261465406,"primaryHigh":101.36088261465406,"asOf":"2026-10-17T03:07:06.463Z","change1d":-0.02985074626865669,"changeYtd":-0.21622362291038644,"marketCap":7195559800,"dividendYieldTtm":0,"low52":28.6,"high52":50.69,"profile":"cyclical","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":28.6,"reverseDcf_marketCap":7195559800,"reverseDcf_netDebt":4167147000,"reverseDcf_fcf":1460451000,"reverseDcf_sbc":null,"reverseDcf_pe":37.631578947368425,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":0.20508603802605152,"reverseDcf_spanLong":5},{"slug":"mkc","symbol":"MKC","name":"McCormick & Company, Incorporated","sector":"Consumer Defensive","industry":"Packaged Foods","price":46.35,"fairValue":52.15341206523479,"upsidePct":12.520845879686703,"quality":"ok","modelLow":27.70369356197496,"modelHigh":162.1215634882751,"primaryLow":52.15341206523479,"primaryHigh":52.15341206523479,"asOf":"2026-10-17T03:07:07.022Z","change1d":0.014001312623058482,"changeYtd":-0.3194831889590368,"marketCap":12471138648,"dividendYieldTtm":0.0414,"low52":44.14,"high52":71.65,"profile":"mature_stable","insiderBuys90d_value":99837,"insiderBuys90d_insiders":2,"insiderBuys90d_filings":2,"insiderBuys90d_last":"2026-10-02","insiderBuys90d_top":"Conway Michael Aaron","insiderBuys90d_topRole":"Director","dividendStreak_years":31,"dividendStreak_since":1995,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-11-30","reverseDcf_fiscalYear":2025,"reverseDcf_price":46.35,"reverseDcf_marketCap":12471138648,"reverseDcf_netDebt":3900400000,"reverseDcf_fcf":740400000,"reverseDcf_sbc":null,"reverseDcf_pe":15.819112627986348,"reverseDcf_fcfCagr5y":-0.01925692501253995,"reverseDcf_fcfLastYear":0.14435857805255026,"reverseDcf_spanLong":5},{"slug":"mlm","symbol":"MLM","name":"Martin Marietta Materials, Inc.","sector":"Basic Materials","industry":"Construction Materials","price":500.84,"fairValue":325.50175648524686,"upsidePct":-35.00883386206236,"quality":"ok","modelLow":194.53950771752903,"modelHigh":704.7135906955383,"primaryLow":325.50175648524686,"primaryHigh":325.50175648524686,"asOf":"2026-10-17T03:07:07.961Z","change1d":0.019563137430531397,"changeYtd":-0.1956444929817236,"marketCap":30083355272,"dividendYieldTtm":0.0066,"low52":471.1,"high52":708.11,"profile":"cyclical","dividendStreak_years":10,"dividendStreak_since":2016,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":500.84,"reverseDcf_marketCap":30083355272,"reverseDcf_netDebt":5256000000,"reverseDcf_fcf":978000000,"reverseDcf_sbc":null,"reverseDcf_pe":26.683004794885456,"reverseDcf_fcfCagr5y":0.07213040966121098,"reverseDcf_fcfLastYear":0.619205298013245,"reverseDcf_spanLong":5},{"slug":"mmm","symbol":"MMM","name":"3M Company","sector":"Industrials","industry":"Conglomerates","price":164.72,"fairValue":106.3106387830906,"upsidePct":-35.459787042805615,"quality":"ok","modelLow":69.85973419328859,"modelHigh":217.06401382491023,"primaryLow":106.3106387830906,"primaryHigh":106.3106387830906,"asOf":"2026-10-17T03:07:08.535Z","change1d":-0.0035081352446623137,"changeYtd":0.029044347282948246,"marketCap":84949796528,"dividendYieldTtm":0.0186,"low52":141.2,"high52":183.78,"profile":"general","dividendStreak_years":1,"dividendStreak_since":2025,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":164.72,"reverseDcf_marketCap":84949796528,"reverseDcf_netDebt":7367000000,"reverseDcf_fcf":1396000000,"reverseDcf_sbc":null,"reverseDcf_pe":27.453333333333333,"reverseDcf_fcfCagr5y":-0.2673264480198516,"reverseDcf_fcfLastYear":1.188087774294671,"reverseDcf_spanLong":5},{"slug":"mnst","symbol":"MNST","name":"Monster Beverage Corporation","sector":"Consumer Defensive","industry":"Beverages - Non-Alcoholic","price":45.73,"fairValue":29.815894013635045,"upsidePct":-34.800144295571734,"quality":"ok","modelLow":18.57317076566212,"modelHigh":68.39288852698635,"primaryLow":29.815894013635045,"primaryHigh":29.815894013635045,"asOf":"2026-10-17T03:07:09.419Z","change1d":0.008601676224084587,"changeYtd":0.19274908711528416,"marketCap":89587356500,"dividendYieldTtm":0,"low52":33.16,"high52":49.97,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":45.73,"reverseDcf_marketCap":89587356500,"reverseDcf_netDebt":-2088117000,"reverseDcf_fcf":1965902000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":0.08367261366855949,"reverseDcf_fcfLastYear":0.18110569260041842,"reverseDcf_spanLong":5},{"slug":"mo","symbol":"MO","name":"Altria Group, Inc.","sector":"Consumer Defensive","industry":"Tobacco","price":75.11,"fairValue":70.72171328884549,"upsidePct":-5.8424799775722365,"quality":"ok","modelLow":40.17191526756523,"modelHigh":218.06321056287007,"primaryLow":70.72171328884549,"primaryHigh":70.72171328884549,"asOf":"2026-10-17T03:07:10.061Z","change1d":0.017199349945828724,"changeYtd":0.3026361429066944,"marketCap":125414466282,"dividendYieldTtm":0.0571,"low52":54.72,"high52":75.11,"profile":"mature_stable","insiderBuys90d_value":101430,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-09-09","insiderBuys90d_top":"McQUADE KATHRYN B.","insiderBuys90d_topRole":"Director","dividendStreak_years":17,"dividendStreak_since":2009,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":75.11,"reverseDcf_marketCap":125414466282,"reverseDcf_netDebt":21235000000,"reverseDcf_fcf":9074000000,"reverseDcf_sbc":null,"reverseDcf_pe":18.230582524271846,"reverseDcf_fcfCagr5y":0.02161112490938999,"reverseDcf_fcfLastYear":0.05376843572175116,"reverseDcf_spanLong":5},{"slug":"mos","symbol":"MOS","name":"The Mosaic Company","sector":"Basic Materials","industry":"Agricultural Inputs","price":18.82,"fairValue":56.33916334581061,"upsidePct":199.35793488741024,"quality":"ok","modelLow":25.947857926859278,"modelHigh":147.3164129732446,"primaryLow":56.33916334581061,"primaryHigh":56.33916334581061,"asOf":"2026-10-17T03:07:15.504Z","change1d":-0.0068601583113455655,"changeYtd":-0.21876297218762975,"marketCap":5982796058,"dividendYieldTtm":0.0468,"low52":18.74,"high52":31.36,"profile":"cyclical","dividendStreak_years":7,"dividendStreak_since":2019,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":18.82,"reverseDcf_marketCap":5982796058,"reverseDcf_netDebt":4777300000,"reverseDcf_fcf":-534600000,"reverseDcf_sbc":null,"reverseDcf_pe":11.070588235294117,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"mpc","symbol":"MPC","name":"Marathon Petroleum Corporation","sector":"Energy","industry":"Oil & Gas Refining & Marketing","price":478.07,"fairValue":444.14061458226683,"upsidePct":-7.0971584533087535,"quality":"ok","modelLow":252.8913728487519,"modelHigh":1292.9427887510574,"primaryLow":444.14061458226683,"primaryHigh":444.14061458226683,"asOf":"2026-10-17T03:07:11.787Z","change1d":0.0024113058793926445,"changeYtd":1.939617536739839,"marketCap":134254007750,"dividendYieldTtm":0.0084,"low52":162.63,"high52":484.92,"profile":"cyclical","dividendStreak_years":4,"dividendStreak_since":2022,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":478.07,"reverseDcf_marketCap":134254007750,"reverseDcf_netDebt":29204000000,"reverseDcf_fcf":4767000000,"reverseDcf_sbc":null,"reverseDcf_pe":36.162632375189105,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":-0.2226027397260274,"reverseDcf_spanLong":5},{"slug":"mpwr","symbol":"MPWR","name":"Monolithic Power Systems, Inc.","sector":"Technology","industry":"Semiconductors","price":1210.86,"fairValue":376.0298069165305,"upsidePct":-68.9452284395776,"quality":"ok","modelLow":271.5441308943759,"modelHigh":632.7520355959025,"primaryLow":376.0298069165305,"primaryHigh":376.0298069165305,"asOf":"2026-10-17T03:07:11.809Z","change1d":-0.03069164265129698,"changeYtd":0.33595922150139,"marketCap":59505292980,"dividendYieldTtm":0.0062,"low52":856.96,"high52":1689.89,"profile":"high_growth","dividendStreak_years":8,"dividendStreak_since":2018,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":1210.86,"reverseDcf_marketCap":59505292980,"reverseDcf_netDebt":-1232442000,"reverseDcf_fcf":666189000,"reverseDcf_sbc":0,"reverseDcf_pe":94.96941176470587,"reverseDcf_fcfCagr5y":0.2571443635543711,"reverseDcf_fcfLastYear":0.03720581916013277,"reverseDcf_spanLong":5},{"slug":"mrk","symbol":"MRK","name":"Merck & Co., Inc.","sector":"Healthcare","industry":"Drug Manufacturers - General","price":145.965,"fairValue":192.94085542007514,"upsidePct":32.182958531206204,"quality":"ok","modelLow":113.19479177198912,"modelHigh":474.29179056063737,"primaryLow":192.94085542007514,"primaryHigh":192.94085542007514,"asOf":"2026-10-17T03:07:13.200Z","change1d":0.005234520283766031,"changeYtd":0.38656659699790974,"marketCap":360120708141,"dividendYieldTtm":0.0233,"low52":82.49,"high52":156.45,"profile":"mature_stable","dividendStreak_years":15,"dividendStreak_since":2011,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":145.965,"reverseDcf_marketCap":360120708141,"reverseDcf_netDebt":34774000000,"reverseDcf_fcf":12360000000,"reverseDcf_sbc":null,"reverseDcf_pe":20.05013736263736,"reverseDcf_fcfCagr5y":0.17286560514036542,"reverseDcf_fcfLastYear":-0.3169761273209549,"reverseDcf_spanLong":5},{"slug":"mrna","symbol":"MRNA","name":"Moderna, Inc.","sector":"Healthcare","industry":"Biotechnology","price":218.01,"fairValue":17.03,"upsidePct":-92.18843172331545,"quality":"ok","modelLow":16.43,"modelHigh":40.66,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:07:12.969Z","change1d":-0.07818181818181824,"changeYtd":6.392675483214649,"marketCap":87037416161,"dividendYieldTtm":0,"low52":22.36,"high52":236.5,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":218.01,"reverseDcf_marketCap":87037416161,"reverseDcf_netDebt":-2005000000,"reverseDcf_fcf":-2065000000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"mrsh","symbol":"MRSH","name":"Marsh & McLennan Companies, Inc.","sector":"Financial Services","industry":"Insurance - Brokers","price":188.35,"fairValue":228.1221356494521,"upsidePct":21.116079452854848,"quality":"ok","modelLow":127.34789413495126,"modelHigh":574.9511002415377,"primaryLow":228.1221356494521,"primaryHigh":228.1221356494521,"asOf":"2026-10-17T03:07:13.632Z","change1d":0.009703012758657703,"changeYtd":0.015254420008624425,"marketCap":89882742328,"dividendYieldTtm":0.0201,"low52":157.32,"high52":197.59,"profile":"mature_stable","dividendStreak_years":16,"dividendStreak_since":2010,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":188.35,"reverseDcf_marketCap":89882742328,"reverseDcf_netDebt":16900000000,"reverseDcf_fcf":5001000000,"reverseDcf_sbc":null,"reverseDcf_pe":22.34282325029656,"reverseDcf_fcfCagr5y":0.10511698959484672,"reverseDcf_fcfLastYear":0.25464124435524327,"reverseDcf_spanLong":5},{"slug":"mrvl","symbol":"MRVL","name":"Marvell Technology, Inc.","sector":"Technology","industry":"Semiconductors","price":227.83,"fairValue":57.50652280490493,"upsidePct":-74.75902084672566,"quality":"ok","modelLow":39.162917541834375,"modelHigh":96.42007576564612,"primaryLow":57.50652280490493,"primaryHigh":57.50652280490493,"asOf":"2026-10-17T03:07:15.315Z","change1d":-0.05558779638534239,"changeYtd":1.680983760884914,"marketCap":199525864152,"dividendYieldTtm":0.0011,"low52":73.73,"high52":316.43,"profile":"high_growth","reverseDcf_fiscalDate":"2026-01-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":227.83,"reverseDcf_marketCap":199525864152,"reverseDcf_netDebt":2151500000,"reverseDcf_fcf":1396400000,"reverseDcf_sbc":590800000,"reverseDcf_pe":74.21172638436482,"reverseDcf_fcfCagr5y":0.14883001851760103,"reverseDcf_fcfLastYear":0.004893494530800124,"reverseDcf_spanLong":5},{"slug":"ms","symbol":"MS","name":"Morgan Stanley","sector":"Financial Services","industry":"Financial - Capital Markets","price":180.54,"fairValue":141.24,"upsidePct":-21.768029245596534,"quality":"ok","modelLow":125.97,"modelHigh":168.1,"primaryLow":141.24,"primaryHigh":141.24,"asOf":"2026-10-17T03:07:14.986Z","change1d":-0.008566721581548586,"changeYtd":0.0169548808652058,"marketCap":284763000861,"dividendYieldTtm":0.023,"low52":154.37,"high52":228.55,"profile":"other_financial","dividendStreak_years":12,"dividendStreak_since":2014,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":180.54,"reverseDcf_marketCap":284763000861,"reverseDcf_netDebt":229986000000,"reverseDcf_fcf":-20787000000,"reverseDcf_sbc":null,"reverseDcf_pe":17.682664054848185,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"msci","symbol":"MSCI","name":"MSCI Inc.","sector":"Financial Services","industry":"Financial - Data & Stock Exchanges","price":569.08,"fairValue":345.6231279861699,"upsidePct":-39.266337248511654,"quality":"ok","modelLow":217.70610602075016,"modelHigh":717.5834670165199,"primaryLow":345.6231279861699,"primaryHigh":345.6231279861699,"asOf":"2026-10-17T03:07:17.534Z","change1d":-0.010450538176633217,"changeYtd":-0.00810485768567093,"marketCap":41372116000,"dividendYieldTtm":0.014,"low52":511.84,"high52":643.83,"profile":"mature_stable","insiderBuys90d_value":1000160,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-09-02","insiderBuys90d_top":"Taneja Rajat","insiderBuys90d_topRole":"Director","dividendStreak_years":11,"dividendStreak_since":2015,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":569.08,"reverseDcf_marketCap":41372116000,"reverseDcf_netDebt":5794485000,"reverseDcf_fcf":1549127000,"reverseDcf_sbc":111343000,"reverseDcf_pe":36.573264781491005,"reverseDcf_fcfCagr5y":0.1530267234997469,"reverseDcf_fcfLastYear":0.05536067690148627,"reverseDcf_spanLong":5},{"slug":"msft","symbol":"MSFT","name":"Microsoft Corporation","sector":"Technology","industry":"Software - Infrastructure","price":529.05,"fairValue":479.20336311177243,"upsidePct":-9.421914164677728,"quality":"ok","modelLow":321.84644563955493,"modelHigh":953.9833314865069,"primaryLow":479.20336311177243,"primaryHigh":479.20336311177243,"asOf":"2026-10-17T03:07:17.446Z","change1d":-0.019260714815364288,"changeYtd":0.09393738885902136,"marketCap":3928487227500,"dividendYieldTtm":0.0069,"low52":356.76,"high52":543.45,"profile":"software","dividendStreak_years":20,"dividendStreak_since":2006,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-06-30","reverseDcf_fiscalYear":2026,"reverseDcf_price":529.05,"reverseDcf_marketCap":3928487227500,"reverseDcf_netDebt":19359000000,"reverseDcf_fcf":66987000000,"reverseDcf_sbc":null,"reverseDcf_pe":29.473537604456823,"reverseDcf_fcfCagr5y":0.03604273274160441,"reverseDcf_fcfLastYear":-0.06457108544776635,"reverseDcf_spanLong":5},{"slug":"msi","symbol":"MSI","name":"Motorola Solutions, Inc.","sector":"Technology","industry":"Communication Equipment","price":463.10001,"fairValue":286.82561141712023,"upsidePct":-38.06400232703078,"quality":"ok","modelLow":175.67866832056387,"modelHigh":676.395716796124,"primaryLow":286.82561141712023,"primaryHigh":286.82561141712023,"asOf":"2026-10-17T03:07:17.364Z","change1d":0.014811893336839077,"changeYtd":0.20825941771887724,"marketCap":76640272410,"dividendYieldTtm":0.0105,"low52":363.83,"high52":491.24,"profile":"general","dividendStreak_years":14,"dividendStreak_since":2012,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":463.10001,"reverseDcf_marketCap":76640272410,"reverseDcf_netDebt":7997000000,"reverseDcf_fcf":2572000000,"reverseDcf_sbc":null,"reverseDcf_pe":36.321569411764706,"reverseDcf_fcfCagr5y":0.1299965282868849,"reverseDcf_fcfLastYear":0.2052483598875352,"reverseDcf_spanLong":5},{"slug":"mtb","symbol":"MTB","name":"M&T Bank Corporation","sector":"Financial Services","industry":"Banks - Regional","price":215.16,"fairValue":238.76865003375258,"upsidePct":10.97260180040555,"quality":"ok","modelLow":208.92256877953355,"modelHigh":278.56342503937805,"primaryLow":238.76865003375258,"primaryHigh":238.76865003375258,"asOf":"2026-10-17T03:07:19.661Z","change1d":-0.015412760118911573,"changeYtd":0.06849315068493156,"marketCap":31072603461,"dividendYieldTtm":0.0279,"low52":180.67,"high52":254.09,"profile":"bank","dividendStreak_years":9,"dividendStreak_since":2017,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":215.16,"reverseDcf_marketCap":31072603461,"reverseDcf_netDebt":-5709000000,"reverseDcf_fcf":2860000000,"reverseDcf_sbc":null,"reverseDcf_pe":12.656470588235294,"reverseDcf_fcfCagr5y":0.3589073657171873,"reverseDcf_fcfLastYear":-0.15733647613435475,"reverseDcf_spanLong":5},{"slug":"mtd","symbol":"MTD","name":"Mettler-Toledo International Inc.","sector":"Healthcare","industry":"Medical - Diagnostics & Research","price":1622.29,"fairValue":653.2209628724992,"upsidePct":-59.7346366634511,"quality":"ok","modelLow":434.5049262887263,"modelHigh":1253.7263624558718,"primaryLow":653.2209628724992,"primaryHigh":653.2209628724992,"asOf":"2026-10-17T03:07:19.295Z","change1d":-0.010219396720031249,"changeYtd":0.16360754273090472,"marketCap":32505175814,"dividendYieldTtm":0,"low52":1025.53,"high52":1639.04,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":1622.29,"reverseDcf_marketCap":32505175814,"reverseDcf_netDebt":2085284000,"reverseDcf_fcf":848648000,"reverseDcf_sbc":null,"reverseDcf_pe":38.580023781212844,"reverseDcf_fcfCagr5y":0.06065448604980528,"reverseDcf_fcfLastYear":-0.018277559783815844,"reverseDcf_spanLong":5},{"slug":"mu","symbol":"MU","name":"Micron Technology, Inc.","sector":"Technology","industry":"Semiconductors","price":878.84,"fairValue":297.76095620735157,"upsidePct":-66.11886620916759,"quality":"ok","modelLow":217.7846632133738,"modelHigh":446.72521728404894,"primaryLow":297.76095620735157,"primaryHigh":297.76095620735157,"asOf":"2026-10-17T03:07:18.943Z","change1d":-0.05626906060736225,"changeYtd":2.079219368627588,"marketCap":994337152800,"dividendYieldTtm":0.0006,"low52":198.47,"high52":1227.69,"profile":"cyclical","reverseDcf_fiscalDate":"2026-09-03","reverseDcf_fiscalYear":2026,"reverseDcf_price":878.84,"reverseDcf_marketCap":994337152800,"reverseDcf_netDebt":-33185000000,"reverseDcf_fcf":58963000000,"reverseDcf_sbc":null,"reverseDcf_pe":11.823489842593839,"reverseDcf_fcfCagr5y":0.891076832550389,"reverseDcf_fcfLastYear":34.34952038369305,"reverseDcf_spanLong":5},{"slug":"nclh","symbol":"NCLH","name":"Norwegian Cruise Line Holdings Ltd.","sector":"Consumer Cyclical","industry":"Travel Services","price":15.05,"fairValue":18.49,"upsidePct":22.85714285714284,"quality":"ok","modelLow":14.71,"modelHigh":24.39,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:07:20.284Z","change1d":-0.022092267706302793,"changeYtd":-0.3257168458781362,"marketCap":6910776872,"dividendYieldTtm":0,"low52":14.12,"high52":25.02,"profile":"cyclical","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":15.05,"reverseDcf_marketCap":6910776872,"reverseDcf_netDebt":14396283000,"reverseDcf_fcf":-1169860000,"reverseDcf_sbc":null,"reverseDcf_pe":16.358695652173914,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"ndaq","symbol":"NDAQ","name":"Nasdaq, Inc.","sector":"Financial Services","industry":"Financial - Data & Stock Exchanges","price":93.97,"fairValue":42.98224318050386,"upsidePct":-54.25961138607656,"quality":"ok","modelLow":24.404511140207845,"modelHigh":105.88132870199536,"primaryLow":42.98224318050386,"primaryHigh":42.98224318050386,"asOf":"2026-10-17T03:07:20.792Z","change1d":0.00502673796791453,"changeYtd":-0.032533717697930564,"marketCap":52527103647,"dividendYieldTtm":0.0123,"low52":76.85,"high52":100.98,"profile":"mature_stable","dividendStreak_years":12,"dividendStreak_since":2014,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":93.97,"reverseDcf_marketCap":52527103647,"reverseDcf_netDebt":8400000000,"reverseDcf_fcf":1989000000,"reverseDcf_sbc":null,"reverseDcf_pe":30.411003236245957,"reverseDcf_fcfCagr5y":0.13328367043615086,"reverseDcf_fcfLastYear":0.14838337182448047,"reverseDcf_spanLong":5},{"slug":"ndsn","symbol":"NDSN","name":"Nordson Corporation","sector":"Industrials","industry":"Industrial - Machinery","price":322.31,"fairValue":162.18787641824423,"upsidePct":-49.679539443937756,"quality":"ok","modelLow":100.27192190333325,"modelHigh":360.12575726623635,"primaryLow":162.18787641824423,"primaryHigh":162.18787641824423,"asOf":"2026-10-17T03:07:20.521Z","change1d":-0.01973844282238446,"changeYtd":0.3405565029322464,"marketCap":17952473614,"dividendYieldTtm":0.0105,"low52":226.69,"high52":334.7,"profile":"general","dividendStreak_years":39,"dividendStreak_since":1987,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-10-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":322.31,"reverseDcf_marketCap":17952473614,"reverseDcf_netDebt":1887812000,"reverseDcf_fcf":661115000,"reverseDcf_sbc":null,"reverseDcf_pe":37.874265569917746,"reverseDcf_fcfCagr5y":0.07907001567409888,"reverseDcf_fcfLastYear":0.34432259756843964,"reverseDcf_spanLong":5},{"slug":"nee","symbol":"NEE","name":"NextEra Energy, Inc.","sector":"Utilities","industry":"Regulated Electric","price":79.8,"fairValue":97.76,"upsidePct":22.506265664160413,"quality":"ok","modelLow":78.69,"modelHigh":142.57,"primaryLow":97.76,"primaryHigh":97.76,"asOf":"2026-10-17T03:07:22.016Z","change1d":0.010638297872340496,"changeYtd":-0.005979073243647326,"marketCap":166461061078,"dividendYieldTtm":0.0305,"low52":75.49,"high52":97.88,"profile":"utility","dividendStreak_years":30,"dividendStreak_since":1996,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":79.8,"reverseDcf_marketCap":166461061078,"reverseDcf_netDebt":92199000000,"reverseDcf_fcf":3182717376.73528,"reverseDcf_sbc":null,"reverseDcf_pe":24.181818181818183,"reverseDcf_fcfCagr5y":0.6985431274277265,"reverseDcf_fcfLastYear":-0.3301059760519235,"reverseDcf_spanLong":5},{"slug":"nem","symbol":"NEM","name":"Newmont Corporation","sector":"Basic Materials","industry":"Gold","price":118.6,"fairValue":20.660986065907824,"upsidePct":-82.579269758931,"quality":"ok","modelLow":13.727360089205769,"modelHigh":46.244388091548906,"primaryLow":20.660986065907824,"primaryHigh":20.660986065907824,"asOf":"2026-10-17T03:07:22.328Z","change1d":0.024268071508765754,"changeYtd":0.1877816725087631,"marketCap":124967903341,"dividendYieldTtm":0.0087,"low52":78.63,"high52":135.14,"profile":"cyclical","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":118.6,"reverseDcf_marketCap":124967903341,"reverseDcf_netDebt":-2532000000,"reverseDcf_fcf":7299000000,"reverseDcf_sbc":null,"reverseDcf_pe":18.560250391236305,"reverseDcf_fcfCagr5y":0.15312414918389394,"reverseDcf_fcfLastYear":1.465045592705167,"reverseDcf_spanLong":5},{"slug":"nflx","symbol":"NFLX","name":"Netflix, Inc.","sector":"Communication Services","industry":"Entertainment","price":70.53,"fairValue":50.67397325162598,"upsidePct":-28.15259711948677,"quality":"ok","modelLow":36.60421993852815,"modelHigh":84.9631627410569,"primaryLow":50.67397325162598,"primaryHigh":50.67397325162598,"asOf":"2026-10-17T03:07:49.913Z","change1d":-0.028646191984575076,"changeYtd":-0.24776023890784982,"marketCap":293682688200,"dividendYieldTtm":0,"low52":67.06,"high52":124.14,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":70.53,"reverseDcf_marketCap":293682688200,"reverseDcf_netDebt":5429155000,"reverseDcf_fcf":9461053000,"reverseDcf_sbc":null,"reverseDcf_pe":27.877470355731226,"reverseDcf_fcfCagr5y":0.37440433254560057,"reverseDcf_fcfLastYear":0.36684351788097525,"reverseDcf_spanLong":5},{"slug":"ni","symbol":"NI","name":"NiSource Inc","sector":"Utilities","industry":"Regulated Gas","price":42.68,"fairValue":44.93,"upsidePct":5.271790065604499,"quality":"ok","modelLow":36.47,"modelHigh":48.52,"primaryLow":44.93,"primaryHigh":44.93,"asOf":"2026-10-17T03:07:50.049Z","change1d":0.03466666666666662,"changeYtd":0.022030651340996243,"marketCap":20462466977,"dividendYieldTtm":0.0276,"low52":39,"high52":49.08,"profile":"utility","dividendStreak_years":14,"dividendStreak_since":2012,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":42.68,"reverseDcf_marketCap":20462466977,"reverseDcf_netDebt":16103400000,"reverseDcf_fcf":-420000000,"reverseDcf_sbc":null,"reverseDcf_pe":21.887179487179488,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"nke","symbol":"NKE","name":"NIKE, Inc.","sector":"Consumer Cyclical","industry":"Apparel - Footwear & Accessories","price":37.13,"fairValue":31.973217342977726,"upsidePct":-13.888453156537237,"quality":"ok","modelLow":22.553128541327517,"modelHigh":58.277576042257174,"primaryLow":31.973217342977726,"primaryHigh":31.973217342977726,"asOf":"2026-10-17T03:07:23.037Z","change1d":-0.0002692514808830815,"changeYtd":-0.4172029508711348,"marketCap":55149516078,"dividendYieldTtm":0.0442,"low52":33.87,"high52":69.68,"profile":"general","dividendStreak_years":24,"dividendStreak_since":2002,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-05-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":37.13,"reverseDcf_marketCap":55149516078,"reverseDcf_netDebt":379000000,"reverseDcf_fcf":2184000000,"reverseDcf_sbc":null,"reverseDcf_pe":17.68095238095238,"reverseDcf_fcfCagr5y":-0.1819645349191309,"reverseDcf_fcfLastYear":-0.3317013463892289,"reverseDcf_spanLong":5},{"slug":"noc","symbol":"NOC","name":"Northrop Grumman Corporation","sector":"Industrials","industry":"Aerospace & Defense","price":519.86,"fairValue":879.5820244995896,"upsidePct":69.1959420804812,"quality":"ok","modelLow":418.1757483020131,"modelHigh":1436.1668123397635,"primaryLow":879.5820244995896,"primaryHigh":879.5820244995896,"asOf":"2026-10-17T03:07:48.983Z","change1d":0.04048996257230364,"changeYtd":-0.08830080145911157,"marketCap":73852871180,"dividendYieldTtm":0.0184,"low52":473.46,"high52":768.02,"profile":"mature_stable","dividendStreak_years":22,"dividendStreak_since":2004,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":519.86,"reverseDcf_marketCap":73852871180,"reverseDcf_netDebt":11293000000,"reverseDcf_fcf":3307000000,"reverseDcf_sbc":null,"reverseDcf_pe":17.876891334250345,"reverseDcf_fcfCagr5y":0.02767945767344271,"reverseDcf_fcfLastYear":0.26173216329645177,"reverseDcf_spanLong":5},{"slug":"now","symbol":"NOW","name":"ServiceNow, Inc.","sector":"Technology","industry":"Software - Application","price":141.97,"fairValue":38.972517308691266,"upsidePct":-72.5487657190313,"quality":"ok","modelLow":24.64531131822151,"modelHigh":94.05778074018778,"primaryLow":38.972517308691266,"primaryHigh":38.972517308691266,"asOf":"2026-10-17T03:07:52.424Z","change1d":-0.04442350407215445,"changeYtd":-0.07324237874534889,"marketCap":146777388140,"dividendYieldTtm":0,"low52":83,"high52":189.26,"profile":"software","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":141.97,"reverseDcf_marketCap":146777388140,"reverseDcf_netDebt":-3081000000,"reverseDcf_fcf":4576000000,"reverseDcf_sbc":1955000000,"reverseDcf_pe":85.0119760479042,"reverseDcf_fcfCagr5y":0.2757577349752045,"reverseDcf_fcfLastYear":0.33997071742313323,"reverseDcf_spanLong":5},{"slug":"nrg","symbol":"NRG","name":"NRG Energy, Inc.","sector":"Utilities","industry":"Independent Power Producers","price":103.75,"fairValue":188.3628761756805,"upsidePct":81.55457944643904,"quality":"ok","modelLow":98.90334879295753,"modelHigh":594.4090768125488,"primaryLow":188.3628761756805,"primaryHigh":188.3628761756805,"asOf":"2026-10-17T03:07:52.567Z","change1d":0.008652537429515883,"changeYtd":-0.34846772167797035,"marketCap":21809337611,"dividendYieldTtm":0.018,"low52":95.23,"high52":184.03,"profile":"cyclical","dividendStreak_years":6,"dividendStreak_since":2020,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":103.75,"reverseDcf_marketCap":21809337611,"reverseDcf_netDebt":11735000000,"reverseDcf_fcf":766000000,"reverseDcf_sbc":null,"reverseDcf_pe":25.87281795511222,"reverseDcf_fcfCagr5y":-0.13773138557556375,"reverseDcf_fcfLastYear":-0.5823336968375137,"reverseDcf_spanLong":5},{"slug":"nsc","symbol":"NSC","name":"Norfolk Southern Corporation","sector":"Industrials","industry":"Railroads","price":326.92,"fairValue":212.83748446464347,"upsidePct":-34.89615671581932,"quality":"ok","modelLow":126.13827137850697,"modelHigh":478.70648704193826,"primaryLow":212.83748446464347,"primaryHigh":212.83748446464347,"asOf":"2026-10-17T03:07:52.548Z","change1d":0.006434134778191769,"changeYtd":0.13230811859240776,"marketCap":73428847360,"dividendYieldTtm":0.0165,"low52":278.19,"high52":352.98,"profile":"mature_stable","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":326.92,"reverseDcf_marketCap":73428847360,"reverseDcf_netDebt":15557000000,"reverseDcf_fcf":2157000000,"reverseDcf_sbc":null,"reverseDcf_pe":25.64078431372549,"reverseDcf_fcfCagr5y":0.0013031785833279574,"reverseDcf_fcfLastYear":0.2908438061041292,"reverseDcf_spanLong":5},{"slug":"ntap","symbol":"NTAP","name":"NetApp, Inc.","sector":"Technology","industry":"Computer Hardware","price":203.8,"fairValue":131.3839916459139,"upsidePct":-35.53287946716688,"quality":"ok","modelLow":93.233242356927,"modelHigh":232.56487327161406,"primaryLow":131.3839916459139,"primaryHigh":131.3839916459139,"asOf":"2026-10-17T03:07:54.138Z","change1d":-0.05076851420586859,"changeYtd":0.9030721822765899,"marketCap":40030192200,"dividendYieldTtm":0.0102,"low52":94.11,"high52":239.18,"profile":"general","dividendStreak_years":2,"dividendStreak_since":2024,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-04-24","reverseDcf_fiscalYear":2026,"reverseDcf_price":203.8,"reverseDcf_marketCap":40030192200,"reverseDcf_netDebt":417000000,"reverseDcf_fcf":1869000000,"reverseDcf_sbc":null,"reverseDcf_pe":32.094488188976385,"reverseDcf_fcfCagr5y":0.0980205829542049,"reverseDcf_fcfLastYear":0.3968609865470851,"reverseDcf_spanLong":5},{"slug":"ntrs","symbol":"NTRS","name":"Northern Trust Corporation","sector":"Financial Services","industry":"Asset Management","price":165.54,"fairValue":145.8077003314712,"upsidePct":-11.91995872207852,"quality":"ok","modelLow":127.58173779003732,"modelHigh":170.1089837200498,"primaryLow":145.8077003314712,"primaryHigh":145.8077003314712,"asOf":"2026-10-17T03:07:54.376Z","change1d":0.0006044487427465661,"changeYtd":0.21194816604436628,"marketCap":30286536240,"dividendYieldTtm":0.0198,"low52":122.72,"high52":191.47,"profile":"bank","insiderBuys90d_value":45790,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-07-29","insiderBuys90d_top":"Moritz Robert Edward Jr.","insiderBuys90d_topRole":"Director","dividendStreak_years":1,"dividendStreak_since":2025,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":165.54,"reverseDcf_marketCap":30286536240,"reverseDcf_netDebt":-2521600000,"reverseDcf_fcf":5459500000,"reverseDcf_sbc":null,"reverseDcf_pe":18.94050343249428,"reverseDcf_fcfCagr5y":0.25394562019111744,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"nue","symbol":"NUE","name":"Nucor Corporation","sector":"Basic Materials","industry":"Steel","price":256.29,"fairValue":273.6685592527719,"upsidePct":6.780818312369534,"quality":"ok","modelLow":203.92691802503143,"modelHigh":421.5075356492826,"primaryLow":273.6685592527719,"primaryHigh":273.6685592527719,"asOf":"2026-10-17T03:07:54.162Z","change1d":0.006282146923711318,"changeYtd":0.5712709214640426,"marketCap":58146050040,"dividendYieldTtm":0.0087,"low52":131.78,"high52":274.74,"profile":"cyclical","dividendStreak_years":16,"dividendStreak_since":2010,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":256.29,"reverseDcf_marketCap":58146050040,"reverseDcf_netDebt":4837000000,"reverseDcf_fcf":-188000000,"reverseDcf_sbc":null,"reverseDcf_pe":34.0811170212766,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"nvda","symbol":"NVDA","name":"NVIDIA Corporation","sector":"Technology","industry":"Semiconductors","price":214.13,"fairValue":220.53331150569306,"upsidePct":2.9903850491257966,"quality":"ok","modelLow":165.45599606647073,"modelHigh":334.3353373420306,"primaryLow":220.53331150569306,"primaryHigh":220.53331150569306,"asOf":"2026-10-17T03:07:55.814Z","change1d":-0.014270588776872373,"changeYtd":0.1481501340482574,"marketCap":5160533000000,"dividendYieldTtm":0.0024,"low52":165.17,"high52":239.24,"profile":"high_growth","dividendStreak_years":2,"dividendStreak_since":2024,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-01-25","reverseDcf_fiscalYear":2026,"reverseDcf_price":214.13,"reverseDcf_marketCap":5160533000000,"reverseDcf_netDebt":-51144000000,"reverseDcf_fcf":96676000000,"reverseDcf_sbc":6386000000,"reverseDcf_pe":43.699999999999996,"reverseDcf_fcfCagr5y":0.8312815399015978,"reverseDcf_fcfLastYear":0.5886809195931177,"reverseDcf_spanLong":5},{"slug":"nvr","symbol":"NVR","name":"NVR, Inc.","sector":"Consumer Cyclical","industry":"Residential Construction","price":5919.82,"fairValue":8627.785489880276,"upsidePct":45.74405116845236,"quality":"ok","modelLow":6335.970766485378,"modelHigh":14856.2782723908,"primaryLow":8627.785489880276,"primaryHigh":8627.785489880276,"asOf":"2026-10-17T03:07:58.304Z","change1d":-0.003536542873638915,"changeYtd":-0.18826179901464057,"marketCap":15854183692,"dividendYieldTtm":0,"low52":5563.62,"high52":8097.25,"profile":"cyclical","insiderBuys90d_value":405185,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-08-07","insiderBuys90d_top":"Oliver George","insiderBuys90d_topRole":"Director","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":5919.82,"reverseDcf_marketCap":15854183692,"reverseDcf_netDebt":-760255000,"reverseDcf_fcf":1096812000,"reverseDcf_sbc":null,"reverseDcf_pe":13.560462719047072,"reverseDcf_fcfCagr5y":0.03824376104954341,"reverseDcf_fcfLastYear":-0.1846779409031778,"reverseDcf_spanLong":5},{"slug":"nws","symbol":"NWS","name":"News Corporation","sector":"Communication Services","industry":"Publishing","price":32.88,"fairValue":27.48565530717601,"upsidePct":-16.406157824890485,"quality":"ok","modelLow":18.808753239207608,"modelHigh":56.20142437691972,"primaryLow":27.48565530717601,"primaryHigh":27.48565530717601,"asOf":"2026-10-17T03:07:55.758Z","change1d":-0.005444646098003658,"changeYtd":0.10968612892338858,"marketCap":17713446214,"dividendYieldTtm":0.0061,"low52":25.65,"high52":35.32,"profile":"general","reverseDcf_fiscalDate":"2026-06-30","reverseDcf_fiscalYear":2026,"reverseDcf_price":32.88,"reverseDcf_marketCap":17713446214,"reverseDcf_netDebt":-106000000,"reverseDcf_fcf":811000000,"reverseDcf_sbc":null,"reverseDcf_pe":31.92233009708738,"reverseDcf_fcfCagr5y":-0.008648909226673163,"reverseDcf_fcfLastYear":0.4203152364273204,"reverseDcf_spanLong":5},{"slug":"nwsa","symbol":"NWSA","name":"News Corporation","sector":"Communication Services","industry":"Publishing","price":30.03,"fairValue":27.48941563555143,"upsidePct":-8.46015439376813,"quality":"ok","modelLow":18.80972257732211,"modelHigh":56.223404134966216,"primaryLow":27.48941563555143,"primaryHigh":27.48941563555143,"asOf":"2026-10-17T03:07:58.033Z","change1d":-0.006287227001985363,"changeYtd":0.1496937212863707,"marketCap":16757812251,"dividendYieldTtm":0.0067,"low52":22.4,"high52":31.19,"profile":"general","reverseDcf_fiscalDate":"2026-06-30","reverseDcf_fiscalYear":2026,"reverseDcf_price":30.03,"reverseDcf_marketCap":16757812251,"reverseDcf_netDebt":-106000000,"reverseDcf_fcf":811000000,"reverseDcf_sbc":null,"reverseDcf_pe":29.155339805825243,"reverseDcf_fcfCagr5y":-0.008648909226673163,"reverseDcf_fcfLastYear":0.4203152364273204,"reverseDcf_spanLong":5},{"slug":"nxpi","symbol":"NXPI","name":"NXP Semiconductors N.V.","sector":"Technology","industry":"Semiconductors","price":229.33,"fairValue":164.2666067909601,"upsidePct":-28.37107801379667,"quality":"ok","modelLow":113.37868950822792,"modelHigh":279.5537237416023,"primaryLow":164.2666067909601,"primaryHigh":164.2666067909601,"asOf":"2026-10-17T03:07:59.437Z","change1d":-0.007616080315028695,"changeYtd":0.05652814889892199,"marketCap":57828810023,"dividendYieldTtm":0.0177,"low52":184.19,"high52":332.67,"profile":"cyclical","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":229.33,"reverseDcf_marketCap":57828810023,"reverseDcf_netDebt":8955000000,"reverseDcf_fcf":2423000000,"reverseDcf_sbc":null,"reverseDcf_pe":28.846540880503145,"reverseDcf_fcfCagr5y":0.030009963166075515,"reverseDcf_fcfLastYear":0.1790754257907543,"reverseDcf_spanLong":5},{"slug":"o","symbol":"O","name":"Realty Income Corporation","sector":"Real Estate","industry":"REIT - Retail","price":56.08,"fairValue":64.75101664534611,"upsidePct":15.461869909675668,"quality":"ok","modelLow":61.884876612210775,"modelHigh":73.43990917459844,"primaryLow":64.75101664534611,"primaryHigh":64.75101664534611,"asOf":"2026-10-17T03:08:02.598Z","change1d":0.00954095409540967,"changeYtd":-0.005144580450594294,"marketCap":53063905440,"dividendYieldTtm":0.0579,"low52":53.53,"high52":67.56,"profile":"reit","dividendStreak_years":30,"dividendStreak_since":1996,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":56.08,"reverseDcf_marketCap":53063905440,"reverseDcf_netDebt":25113905000,"reverseDcf_fcf":3862954000,"reverseDcf_sbc":null,"reverseDcf_pe":47.93162393162393,"reverseDcf_fcfCagr5y":0.2840068201905921,"reverseDcf_fcfLastYear":0.1190918532445504,"reverseDcf_spanLong":5},{"slug":"odfl","symbol":"ODFL","name":"Old Dominion Freight Line, Inc.","sector":"Industrials","industry":"Trucking","price":187.72,"fairValue":79.72308420363487,"upsidePct":-57.530852224784326,"quality":"ok","modelLow":58.926645800993384,"modelHigh":129.2779825964315,"primaryLow":79.72308420363487,"primaryHigh":79.72308420363487,"asOf":"2026-10-17T03:08:00.839Z","change1d":-0.00614146548072847,"changeYtd":0.19719387755102025,"marketCap":39039806085,"dividendYieldTtm":0.0061,"low52":126.29,"high52":248.73,"profile":"cyclical","dividendStreak_years":8,"dividendStreak_since":2018,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":187.72,"reverseDcf_marketCap":39039806085,"reverseDcf_netDebt":-80096000,"reverseDcf_fcf":955099000,"reverseDcf_sbc":null,"reverseDcf_pe":38.78512396694215,"reverseDcf_fcfCagr5y":0.06172005206375064,"reverseDcf_fcfLastYear":0.07560433125179489,"reverseDcf_spanLong":5},{"slug":"oke","symbol":"OKE","name":"ONEOK, Inc.","sector":"Energy","industry":"Oil & Gas Midstream","price":93.31,"fairValue":131.64541182343177,"upsidePct":41.08392650673215,"quality":"ok","modelLow":61.186142248926,"modelHigh":363.6839217031741,"primaryLow":131.64541182343177,"primaryHigh":131.64541182343177,"asOf":"2026-10-17T03:08:00.925Z","change1d":0.02934362934362933,"changeYtd":0.2695238095238095,"marketCap":58823482732,"dividendYieldTtm":0.0454,"low52":64.31,"high52":97.51,"profile":"mature_stable","dividendStreak_years":3,"dividendStreak_since":2023,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":93.31,"reverseDcf_marketCap":58823482732,"reverseDcf_netDebt":32738000000,"reverseDcf_fcf":2447000000,"reverseDcf_sbc":null,"reverseDcf_pe":17.21586715867159,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":-0.14649459365190098,"reverseDcf_spanLong":5},{"slug":"omc","symbol":"OMC","name":"Omnicom Group Inc.","sector":"Communication Services","industry":"Advertising Agencies","price":80.56,"fairValue":64.41439714702956,"upsidePct":-20.04171158511723,"quality":"ok","modelLow":41.74189933606046,"modelHigh":138.13978590543962,"primaryLow":64.41439714702956,"primaryHigh":64.41439714702956,"asOf":"2026-10-17T03:08:03.877Z","change1d":-0.001982160555004886,"changeYtd":-0.0023529411764705577,"marketCap":22101313760,"dividendYieldTtm":0.0397,"low52":67.27,"high52":88.94,"profile":"mature_stable","dividendStreak_years":1,"dividendStreak_since":2025,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":80.56,"reverseDcf_marketCap":22101313760,"reverseDcf_netDebt":835900000,"reverseDcf_fcf":2788400000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":0.11075007077923482,"reverseDcf_fcfLastYear":0.7505179232845753,"reverseDcf_spanLong":5},{"slug":"on","symbol":"ON","name":"ON Semiconductor Corporation","sector":"Technology","industry":"Semiconductors","price":72.02,"fairValue":40.86808293973074,"upsidePct":-43.25453632361741,"quality":"ok","modelLow":31.15819337969344,"modelHigh":60.2775491299019,"primaryLow":40.86808293973074,"primaryHigh":40.86808293973074,"asOf":"2026-10-17T03:08:03.172Z","change1d":-0.02279511533242884,"changeYtd":0.3300092336103415,"marketCap":28038250240,"dividendYieldTtm":0,"low52":44.9,"high52":133.93,"profile":"cyclical","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":72.02,"reverseDcf_marketCap":28038250240,"reverseDcf_netDebt":832900000,"reverseDcf_fcf":1418600000,"reverseDcf_sbc":null,"reverseDcf_pe":248.3448275862069,"reverseDcf_fcfCagr5y":0.23156254615801708,"reverseDcf_fcfLastYear":0.1700758825470141,"reverseDcf_spanLong":5},{"slug":"orcl","symbol":"ORCL","name":"Oracle Corporation","sector":"Technology","industry":"Software - Infrastructure","price":128.22,"fairValue":183.34,"upsidePct":42.98861332085478,"quality":"ok","modelLow":163.15,"modelHigh":238.35,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:08:04.625Z","change1d":-0.04640440246895228,"changeYtd":-0.3421066133087066,"marketCap":387703453357,"dividendYieldTtm":0.0156,"low52":114.99,"high52":291.31,"profile":"software","insiderBuys90d_value":3483800,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-09-29","insiderBuys90d_top":"RUSCKOWSKI STEPHEN H","insiderBuys90d_topRole":"Director","dividendStreak_years":11,"dividendStreak_since":2015,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-05-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":128.22,"reverseDcf_marketCap":387703453357,"reverseDcf_netDebt":98252000000,"reverseDcf_fcf":-23686000000,"reverseDcf_sbc":null,"reverseDcf_pe":21.993138936535164,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"orly","symbol":"ORLY","name":"O'Reilly Automotive, Inc.","sector":"Consumer Cyclical","industry":"Specialty Retail","price":89.27,"fairValue":71.16546419026179,"upsidePct":-20.28064950121901,"quality":"ok","modelLow":42.66162587670116,"modelHigh":202.46601182644937,"primaryLow":71.16546419026179,"primaryHigh":71.16546419026179,"asOf":"2026-10-17T03:08:04.753Z","change1d":0.008700564971751312,"changeYtd":-0.021269597631838555,"marketCap":72215948470,"dividendYieldTtm":0,"low52":82.73,"high52":101.7,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":89.27,"reverseDcf_marketCap":72215948470,"reverseDcf_netDebt":5823111000,"reverseDcf_fcf":1593178000,"reverseDcf_sbc":null,"reverseDcf_pe":30.057239057239055,"reverseDcf_fcfCagr5y":-0.07643881962372245,"reverseDcf_fcfLastYear":-0.2137071122190477,"reverseDcf_spanLong":5},{"slug":"otis","symbol":"OTIS","name":"Otis Worldwide Corporation","sector":"Industrials","industry":"Industrial - Machinery","price":71.33,"fairValue":70.10768782650449,"upsidePct":-1.7136018133962008,"quality":"ok","modelLow":40.22140357442255,"modelHigh":180.914600918235,"primaryLow":70.10768782650449,"primaryHigh":70.10768782650449,"asOf":"2026-10-17T03:08:05.077Z","change1d":0.013210227272727249,"changeYtd":-0.18340011448196902,"marketCap":27153143951,"dividendYieldTtm":0.0241,"low52":64.05,"high52":93.62,"profile":"general","dividendStreak_years":5,"dividendStreak_since":2021,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":71.33,"reverseDcf_marketCap":27153143951,"reverseDcf_netDebt":6860000000,"reverseDcf_fcf":1444000000,"reverseDcf_sbc":null,"reverseDcf_pe":20.38,"reverseDcf_fcfCagr5y":0.02170482285634856,"reverseDcf_fcfLastYear":0.004871259568545616,"reverseDcf_spanLong":5},{"slug":"oxy","symbol":"OXY","name":"Occidental Petroleum Corporation","sector":"Energy","industry":"Oil & Gas Exploration & Production","price":62.38,"fairValue":88.94519332835952,"upsidePct":42.58607458858531,"quality":"ok","modelLow":42.23121544474178,"modelHigh":173.35045090253791,"primaryLow":88.94519332835952,"primaryHigh":88.94519332835952,"asOf":"2026-10-17T03:08:06.520Z","change1d":0.028185264545903976,"changeYtd":0.5170233463035021,"marketCap":62357356060,"dividendYieldTtm":0.0167,"low52":38.92,"high52":66.24,"profile":"cyclical","dividendStreak_years":4,"dividendStreak_since":2022,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":62.38,"reverseDcf_marketCap":62357356060,"reverseDcf_netDebt":20428000000,"reverseDcf_fcf":4105000000,"reverseDcf_sbc":null,"reverseDcf_pe":38.745341614906835,"reverseDcf_fcfCagr5y":0.23653087118924065,"reverseDcf_fcfLastYear":-0.07147704139334987,"reverseDcf_spanLong":5},{"slug":"panw","symbol":"PANW","name":"Palo Alto Networks, Inc.","sector":"Technology","industry":"Software - Infrastructure","price":342,"fairValue":31.89184056629586,"upsidePct":-90.67490041921174,"quality":"ok","modelLow":20.114724560459283,"modelHigh":78.9280280514803,"primaryLow":31.89184056629586,"primaryHigh":31.89184056629586,"asOf":"2026-10-17T03:08:06.040Z","change1d":-0.07634969076619758,"changeYtd":0.8566775244299676,"marketCap":279755997264,"dividendYieldTtm":0,"low52":141.67,"high52":419.91,"profile":"software","reverseDcf_fiscalDate":"2026-07-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":342,"reverseDcf_marketCap":279755997264,"reverseDcf_netDebt":-740000000,"reverseDcf_fcf":4113000000,"reverseDcf_sbc":null,"reverseDcf_pe":855,"reverseDcf_fcfCagr5y":0.2428435124901247,"reverseDcf_fcfLastYear":0.18537091475012968,"reverseDcf_spanLong":5},{"slug":"payx","symbol":"PAYX","name":"Paychex, Inc.","sector":"Industrials","industry":"Staffing & Employment Services","price":111.63,"fairValue":101.13409836315616,"upsidePct":-9.402402254630331,"quality":"ok","modelLow":66.89988704975583,"modelHigh":206.41891212546213,"primaryLow":101.13409836315616,"primaryHigh":101.13409836315616,"asOf":"2026-10-17T03:08:06.250Z","change1d":0.007672865138111495,"changeYtd":-0.0049028347298984976,"marketCap":39738047400,"dividendYieldTtm":0.0407,"low52":85.57,"high52":127.54,"profile":"mature_stable","dividendStreak_years":15,"dividendStreak_since":2011,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-05-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":111.63,"reverseDcf_marketCap":39738047400,"reverseDcf_netDebt":3467900000,"reverseDcf_fcf":2321800000,"reverseDcf_sbc":null,"reverseDcf_pe":22.828220858895705,"reverseDcf_fcfCagr5y":0.15173026351272623,"reverseDcf_fcfLastYear":0.35849277397460644,"reverseDcf_spanLong":5},{"slug":"pcar","symbol":"PCAR","name":"PACCAR Inc","sector":"Industrials","industry":"Industrial - Machinery","price":110.82,"fairValue":100.8420941813935,"upsidePct":-9.00370494369833,"quality":"ok","modelLow":72.49605459851334,"modelHigh":174.7363634763305,"primaryLow":100.8420941813935,"primaryHigh":100.8420941813935,"asOf":"2026-10-17T03:08:08.346Z","change1d":0.00009024456276507387,"changeYtd":0.011962377865035068,"marketCap":58331764091,"dividendYieldTtm":0.0249,"low52":94.15,"high52":138.21,"profile":"cyclical","dividendStreak_years":5,"dividendStreak_since":2021,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":110.82,"reverseDcf_marketCap":58331764091,"reverseDcf_netDebt":6106227604.5627365,"reverseDcf_fcf":3672800000,"reverseDcf_sbc":null,"reverseDcf_pe":24.572062084257205,"reverseDcf_fcfCagr5y":0.08551412442533901,"reverseDcf_fcfLastYear":-0.034032928304665755,"reverseDcf_spanLong":5},{"slug":"pcg","symbol":"PCG","name":"PG&E Corporation","sector":"Utilities","industry":"Regulated Electric","price":13.09,"fairValue":22.39,"upsidePct":71.04660045836518,"quality":"ok","modelLow":19.91,"modelHigh":26.99,"primaryLow":22.39,"primaryHigh":22.39,"asOf":"2026-10-17T03:08:08.462Z","change1d":0.010030864197530853,"changeYtd":-0.18543870566272558,"marketCap":35080785283,"dividendYieldTtm":0.0153,"low52":11.95,"high52":19.11,"profile":"utility","insiderBuys90d_value":91500,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-09-30","insiderBuys90d_top":"LARSEN JOHN O","insiderBuys90d_topRole":"Director","dividendStreak_years":1,"dividendStreak_since":2025,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":13.09,"reverseDcf_marketCap":35080785283,"reverseDcf_netDebt":60170000000,"reverseDcf_fcf":-3071000000,"reverseDcf_sbc":null,"reverseDcf_pe":11.093220338983052,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"peg","symbol":"PEG","name":"Public Service Enterprise Group Incorporated","sector":"Utilities","industry":"Regulated Electric","price":71.49,"fairValue":87.84,"upsidePct":22.870331514897202,"quality":"ok","modelLow":72.88,"modelHigh":109.37,"primaryLow":87.84,"primaryHigh":87.84,"asOf":"2026-10-17T03:08:09.099Z","change1d":0.018231021222048227,"changeYtd":-0.10971357409713578,"marketCap":35632045800,"dividendYieldTtm":0.0369,"low52":66.73,"high52":86.95,"profile":"utility","dividendStreak_years":14,"dividendStreak_since":2012,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":71.49,"reverseDcf_marketCap":35632045800,"reverseDcf_netDebt":23942000000,"reverseDcf_fcf":26000000,"reverseDcf_sbc":null,"reverseDcf_pe":16.94075829383886,"reverseDcf_fcfCagr5y":-0.3201328404941426,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"pep","symbol":"PEP","name":"PepsiCo, Inc.","sector":"Consumer Defensive","industry":"Beverages - Non-Alcoholic","price":131.49,"fairValue":135.1011941428543,"upsidePct":2.746364090694568,"quality":"ok","modelLow":71.69447681816402,"modelHigh":359.4085567111414,"primaryLow":135.1011941428543,"primaryHigh":135.1011941428543,"asOf":"2026-10-17T03:08:10.228Z","change1d":0.02422495715843609,"changeYtd":-0.08382107023411367,"marketCap":179186839862,"dividendYieldTtm":0.0441,"low52":123.73,"high52":170.49,"profile":"mature_stable","insiderBuys90d_value":23686389,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-10-14","insiderBuys90d_top":"POHLAD ROBERT C","insiderBuys90d_topRole":"Director","dividendStreak_years":53,"dividendStreak_since":1973,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-27","reverseDcf_fiscalYear":2025,"reverseDcf_price":131.49,"reverseDcf_marketCap":179186839862,"reverseDcf_netDebt":40023000000,"reverseDcf_fcf":7672000000,"reverseDcf_sbc":null,"reverseDcf_pe":21.915000000000003,"reverseDcf_fcfCagr5y":0.03779825265584025,"reverseDcf_fcfLastYear":0.06718597857838371,"reverseDcf_spanLong":5},{"slug":"pfe","symbol":"PFE","name":"Pfizer Inc.","sector":"Healthcare","industry":"Drug Manufacturers - General","price":29.58,"fairValue":30.38628919429972,"upsidePct":2.7257917319125173,"quality":"ok","modelLow":12.41331516117569,"modelHigh":64.62844307405993,"primaryLow":30.38628919429972,"primaryHigh":30.38628919429972,"asOf":"2026-10-17T03:08:10.269Z","change1d":0.004755434782608647,"changeYtd":0.1879518072289157,"marketCap":168596238600,"dividendYieldTtm":0.0581,"low52":23.67,"high52":29.58,"profile":"mature_stable","insiderBuys90d_value":2960110,"insiderBuys90d_insiders":3,"insiderBuys90d_filings":3,"insiderBuys90d_last":"2026-08-12","insiderBuys90d_top":"BOURLA ALBERT","insiderBuys90d_topRole":"Director, Officer","dividendStreak_years":16,"dividendStreak_since":2010,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":29.58,"reverseDcf_marketCap":168596238600,"reverseDcf_netDebt":63653000000,"reverseDcf_fcf":9075000000,"reverseDcf_sbc":null,"reverseDcf_pe":21.749999999999996,"reverseDcf_fcfCagr5y":-0.056706324643787664,"reverseDcf_fcfLastYear":-0.07727503812913061,"reverseDcf_spanLong":5},{"slug":"pfg","symbol":"PFG","name":"Principal Financial Group, Inc.","sector":"Financial Services","industry":"Asset Management","price":108.81,"fairValue":63.643931523915555,"upsidePct":-41.50911540858785,"quality":"ok","modelLow":55.688440083426116,"modelHigh":74.25125344456815,"primaryLow":63.643931523915555,"primaryHigh":63.643931523915555,"asOf":"2026-10-17T03:08:11.532Z","change1d":-0.001376651982378796,"changeYtd":0.23353361296905129,"marketCap":23296765050,"dividendYieldTtm":0.0299,"low52":78.63,"high52":118.51,"profile":"insurer","dividendStreak_years":13,"dividendStreak_since":2013,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":108.81,"reverseDcf_marketCap":23296765050,"reverseDcf_netDebt":-477000000,"reverseDcf_fcf":4438719666.458425,"reverseDcf_sbc":null,"reverseDcf_pe":20.725714285714286,"reverseDcf_fcfCagr5y":0.039624010058314285,"reverseDcf_fcfLastYear":-0.0587920173285893,"reverseDcf_spanLong":5},{"slug":"pg","symbol":"PG","name":"The Procter & Gamble Company","sector":"Consumer Defensive","industry":"Household & Personal Products","price":159.31,"fairValue":120.99405579286858,"upsidePct":-24.05118586851511,"quality":"ok","modelLow":73.69582633531193,"modelHigh":333.3500270537296,"primaryLow":120.99405579286858,"primaryHigh":120.99405579286858,"asOf":"2026-10-17T03:08:13.099Z","change1d":0.014451235039470323,"changeYtd":0.1119251971251134,"marketCap":370024926025,"dividendYieldTtm":0.0269,"low52":138.04,"high52":167.2,"profile":"mature_stable","dividendStreak_years":42,"dividendStreak_since":1984,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-06-30","reverseDcf_fiscalYear":2026,"reverseDcf_price":159.31,"reverseDcf_marketCap":370024926025,"reverseDcf_netDebt":24196000000,"reverseDcf_fcf":15147000000,"reverseDcf_sbc":null,"reverseDcf_pe":24.064954682779454,"reverseDcf_fcfCagr5y":-0.005672302269087881,"reverseDcf_fcfLastYear":0.07853887781258906,"reverseDcf_spanLong":5},{"slug":"pgr","symbol":"PGR","name":"The Progressive Corporation","sector":"Financial Services","industry":"Insurance - Property & Casualty","price":218.49,"fairValue":246.48768263511852,"upsidePct":12.814171190955426,"quality":"ok","modelLow":215.67672230572873,"modelHigh":287.568963074305,"primaryLow":246.48768263511852,"primaryHigh":246.48768263511852,"asOf":"2026-10-17T03:08:11.907Z","change1d":0.02217543859649118,"changeYtd":-0.040532232566309445,"marketCap":126964539000,"dividendYieldTtm":0.0636,"low52":190.4,"high52":236.36,"profile":"insurer","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":218.49,"reverseDcf_marketCap":126964539000,"reverseDcf_netDebt":6759000000,"reverseDcf_fcf":17200000000,"reverseDcf_sbc":null,"reverseDcf_pe":11.361934477379096,"reverseDcf_fcfCagr5y":0.2081562230688616,"reverseDcf_fcfLastYear":0.15949844950788727,"reverseDcf_spanLong":5},{"slug":"ph","symbol":"PH","name":"Parker-Hannifin Corporation","sector":"Industrials","industry":"Industrial - Machinery","price":963.34,"fairValue":587.1897362663697,"upsidePct":-39.046469962176424,"quality":"ok","modelLow":384.40919709044124,"modelHigh":1228.1725891152619,"primaryLow":587.1897362663697,"primaryHigh":587.1897362663697,"asOf":"2026-10-17T03:08:13.286Z","change1d":0.001653236288016613,"changeYtd":0.09599981796668788,"marketCap":121488734080,"dividendYieldTtm":0.0079,"low52":733.59,"high52":1073.87,"profile":"general","dividendStreak_years":9,"dividendStreak_since":2017,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-06-30","reverseDcf_fiscalYear":2026,"reverseDcf_price":963.34,"reverseDcf_marketCap":121488734080,"reverseDcf_netDebt":6971000000,"reverseDcf_fcf":3905000000,"reverseDcf_sbc":null,"reverseDcf_pe":33.8251404494382,"reverseDcf_fcfCagr5y":0.10549393088640535,"reverseDcf_fcfLastYear":0.1688117330140677,"reverseDcf_spanLong":5},{"slug":"phm","symbol":"PHM","name":"PulteGroup, Inc.","sector":"Consumer Cyclical","industry":"Residential Construction","price":113.55,"fairValue":216.27948197106392,"upsidePct":90.4707018679559,"quality":"ok","modelLow":161.54134006075938,"modelHigh":348.80946147824034,"primaryLow":216.27948197106392,"primaryHigh":216.27948197106392,"asOf":"2026-10-17T03:08:14.712Z","change1d":0.004956190813346417,"changeYtd":-0.031639092614702435,"marketCap":21629725383,"dividendYieldTtm":0.0092,"low52":109.35,"high52":142.56,"profile":"cyclical","dividendStreak_years":8,"dividendStreak_since":2018,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":113.55,"reverseDcf_marketCap":21629725383,"reverseDcf_netDebt":-1936969000,"reverseDcf_fcf":1748533000,"reverseDcf_sbc":null,"reverseDcf_pe":10.2113309352518,"reverseDcf_fcfCagr5y":0.0025988733351183235,"reverseDcf_fcfLastYear":0.1192409148605631,"reverseDcf_spanLong":5},{"slug":"pkg","symbol":"PKG","name":"Packaging Corporation of America","sector":"Consumer Cyclical","industry":"Packaging & Containers","price":236,"fairValue":172.82196819425792,"upsidePct":-26.770352460060202,"quality":"ok","modelLow":100.85817541065333,"modelHigh":428.4909212870567,"primaryLow":172.82196819425792,"primaryHigh":172.82196819425792,"asOf":"2026-10-17T03:08:17.140Z","change1d":0.014704617765930017,"changeYtd":0.1443533918440576,"marketCap":21027198800,"dividendYieldTtm":0.0233,"low52":191.68,"high52":257.43,"profile":"cyclical","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":236,"reverseDcf_marketCap":21027198800,"reverseDcf_netDebt":3438300000,"reverseDcf_fcf":728600000,"reverseDcf_sbc":null,"reverseDcf_pe":27.505827505827504,"reverseDcf_fcfCagr5y":0.03562932157398624,"reverseDcf_fcfLastYear":0.39712368168744017,"reverseDcf_spanLong":5},{"slug":"pld","symbol":"PLD","name":"Prologis, Inc.","sector":"Real Estate","industry":"REIT - Industrial","price":125.75,"fairValue":131.44969791163146,"upsidePct":4.532562951595595,"quality":"ok","modelLow":117.7541595741272,"modelHigh":140.60169094400422,"primaryLow":131.44969791163146,"primaryHigh":131.44969791163146,"asOf":"2026-10-17T03:08:16.937Z","change1d":-0.00937450764140535,"changeYtd":-0.01496161679461061,"marketCap":119504123250,"dividendYieldTtm":0.0336,"low52":122.4,"high52":150.06,"profile":"reit","dividendStreak_years":12,"dividendStreak_since":2014,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":125.75,"reverseDcf_marketCap":119504123250,"reverseDcf_netDebt":33891426000,"reverseDcf_fcf":5106769206.007801,"reverseDcf_sbc":null,"reverseDcf_pe":35.32303370786517,"reverseDcf_fcfCagr5y":0.24594695524025045,"reverseDcf_fcfLastYear":0.009716268396867234,"reverseDcf_spanLong":5},{"slug":"pltr","symbol":"PLTR","name":"Palantir Technologies Inc.","sector":"Technology","industry":"Software - Infrastructure","price":186.03,"fairValue":47.83510369821291,"upsidePct":-74.28634967574428,"quality":"ok","modelLow":33.03839735216593,"modelHigh":85.48268270203,"primaryLow":47.83510369821291,"primaryHigh":47.83510369821291,"asOf":"2026-10-17T03:08:17.147Z","change1d":-0.07216957605985042,"changeYtd":0.046582278481012596,"marketCap":428001081300,"dividendYieldTtm":0,"low52":107.27,"high52":209.05,"profile":"software","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":186.03,"reverseDcf_marketCap":428001081300,"reverseDcf_netDebt":-1194458000,"reverseDcf_fcf":2100591000,"reverseDcf_sbc":null,"reverseDcf_pe":295.2857142857143,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":0.840636120119415,"reverseDcf_spanLong":5},{"slug":"pm","symbol":"PM","name":"Philip Morris International Inc.","sector":"Consumer Defensive","industry":"Tobacco","price":205.2,"fairValue":172.31629601604277,"upsidePct":-16.025196873273497,"quality":"ok","modelLow":97.05120946939596,"modelHigh":545.4506662888051,"primaryLow":172.31629601604277,"primaryHigh":172.31629601604277,"asOf":"2026-10-17T03:08:19.021Z","change1d":0.026513256628314164,"changeYtd":0.27930174563591015,"marketCap":319826772000,"dividendYieldTtm":0.0293,"low52":144.33,"high52":205.58,"profile":"mature_stable","dividendStreak_years":13,"dividendStreak_since":2013,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":205.2,"reverseDcf_marketCap":319826772000,"reverseDcf_netDebt":43963000000,"reverseDcf_fcf":10664000000,"reverseDcf_sbc":null,"reverseDcf_pe":28.264462809917354,"reverseDcf_fcfCagr5y":0.029750712780618693,"reverseDcf_fcfLastYear":-0.010117887310869822,"reverseDcf_spanLong":5},{"slug":"pnc","symbol":"PNC","name":"The PNC Financial Services Group, Inc.","sector":"Financial Services","industry":"Banks - Regional","price":217.39,"fairValue":233.39472746704666,"upsidePct":7.362218808154321,"quality":"ok","modelLow":204.22038653366582,"modelHigh":272.29384871155446,"primaryLow":233.39472746704666,"primaryHigh":233.39472746704666,"asOf":"2026-10-17T03:08:19.208Z","change1d":0.011398529822275849,"changeYtd":0.04148900493460439,"marketCap":86726436160,"dividendYieldTtm":0.034,"low52":179.04,"high52":256.97,"profile":"bank","dividendStreak_years":15,"dividendStreak_since":2011,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":217.39,"reverseDcf_marketCap":86726436160,"reverseDcf_netDebt":17388000000,"reverseDcf_fcf":4406253807.106599,"reverseDcf_sbc":null,"reverseDcf_pe":13.103676913803495,"reverseDcf_fcfCagr5y":-0.01109320775686451,"reverseDcf_fcfLastYear":-0.4422286583009095,"reverseDcf_spanLong":5},{"slug":"pnr","symbol":"PNR","name":"Pentair plc","sector":"Industrials","industry":"Industrial - Machinery","price":53.44,"fairValue":83.90910255061443,"upsidePct":57.01553620998211,"quality":"ok","modelLow":53.6270804681364,"modelHigh":185.80206922299433,"primaryLow":83.90910255061443,"primaryHigh":83.90910255061443,"asOf":"2026-10-17T03:08:18.882Z","change1d":-0.0001870907390084664,"changeYtd":-0.48684463222584984,"marketCap":8531054720,"dividendYieldTtm":0.0198,"low52":52.11,"high52":110.7,"profile":"general","dividendStreak_years":6,"dividendStreak_since":2020,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":53.44,"reverseDcf_marketCap":8531054720,"reverseDcf_netDebt":1537000000,"reverseDcf_fcf":746000000,"reverseDcf_sbc":null,"reverseDcf_pe":13.494949494949495,"reverseDcf_fcfCagr5y":0.0784390887112405,"reverseDcf_fcfLastYear":0.07756752852809479,"reverseDcf_spanLong":5},{"slug":"pnw","symbol":"PNW","name":"Pinnacle West Capital Corporation","sector":"Utilities","industry":"Regulated Electric","price":103.42,"fairValue":85.54,"upsidePct":-17.288725584993227,"quality":"ok","modelLow":75.93,"modelHigh":93.09,"primaryLow":85.54,"primaryHigh":85.54,"asOf":"2026-10-17T03:08:21.171Z","change1d":0.01811380192951373,"changeYtd":0.16595264937993237,"marketCap":12534193740,"dividendYieldTtm":0.0352,"low52":86.55,"high52":109.37,"profile":"utility","dividendStreak_years":14,"dividendStreak_since":2012,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":103.42,"reverseDcf_marketCap":12534193740,"reverseDcf_netDebt":10556077000,"reverseDcf_fcf":-819523000,"reverseDcf_sbc":null,"reverseDcf_pe":20.47920792079208,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"podd","symbol":"PODD","name":"Insulet Corp.","sector":"Healthcare","industry":"Medical - Devices","price":141.1,"fairValue":122.67669817496451,"upsidePct":-13.056911286346903,"quality":"ok","modelLow":76.19683987932922,"modelHigh":303.7142060090953,"primaryLow":122.67669817496451,"primaryHigh":122.67669817496451,"asOf":"2026-10-17T03:08:21.116Z","change1d":0.01679037255891025,"changeYtd":-0.5035885167464116,"marketCap":9785877197,"dividendYieldTtm":0,"low52":130.47,"high52":346.36,"profile":"high_growth","insiderBuys90d_value":162217,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-08-21","insiderBuys90d_top":"McEvoy Ashley","insiderBuys90d_topRole":"Director, Officer","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":141.1,"reverseDcf_marketCap":9785877197,"reverseDcf_netDebt":233100000,"reverseDcf_fcf":377700000,"reverseDcf_sbc":null,"reverseDcf_pe":40.54597701149425,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":0.23673870333988223,"reverseDcf_spanLong":5},{"slug":"ppg","symbol":"PPG","name":"PPG Industries, Inc.","sector":"Basic Materials","industry":"Chemicals - Specialty","price":107.34,"fairValue":118.80487065110673,"upsidePct":10.680893097733112,"quality":"ok","modelLow":74.00750105155952,"modelHigh":266.1165843817785,"primaryLow":118.80487065110673,"primaryHigh":118.80487065110673,"asOf":"2026-10-17T03:08:21.135Z","change1d":-0.0038957425099712673,"changeYtd":0.04811633808315441,"marketCap":23861682000,"dividendYieldTtm":0.0267,"low52":94.34,"high52":131.56,"profile":"cyclical","insiderBuys90d_value":1409,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-09-11","insiderBuys90d_top":"Hefel Juliane M.","insiderBuys90d_topRole":"Officer","dividendStreak_years":42,"dividendStreak_since":1984,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":107.34,"reverseDcf_marketCap":23861682000,"reverseDcf_netDebt":5145000000,"reverseDcf_fcf":1163000000,"reverseDcf_sbc":null,"reverseDcf_pe":15.466858789625359,"reverseDcf_fcfCagr5y":-0.08627440941703046,"reverseDcf_fcfLastYear":0.6638054363376251,"reverseDcf_spanLong":5},{"slug":"ppl","symbol":"PPL","name":"PPL Corporation","sector":"Utilities","industry":"Regulated Electric","price":35.17,"fairValue":48.07,"upsidePct":36.678987773670734,"quality":"ok","modelLow":42.57,"modelHigh":51.88,"primaryLow":48.07,"primaryHigh":48.07,"asOf":"2026-10-17T03:08:23.131Z","change1d":0.020011600928074413,"changeYtd":0.004283266704740107,"marketCap":26467007650,"dividendYieldTtm":0.0321,"low52":32.03,"high52":39.81,"profile":"utility","dividendStreak_years":3,"dividendStreak_since":2023,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":35.17,"reverseDcf_marketCap":26467007650,"reverseDcf_netDebt":18279000000,"reverseDcf_fcf":-1401000000,"reverseDcf_sbc":null,"reverseDcf_pe":22.11949685534591,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"pru","symbol":"PRU","name":"Prudential Financial, Inc.","sector":"Financial Services","industry":"Insurance - Life","price":115.91,"fairValue":56.57641832289766,"upsidePct":-51.18935525589021,"quality":"ok","modelLow":49.504366032535465,"modelHigh":66.00582137671395,"primaryLow":56.57641832289766,"primaryHigh":56.57641832289766,"asOf":"2026-10-17T03:08:23.211Z","change1d":-0.003781693167168032,"changeYtd":0.02684266477675412,"marketCap":39988950000,"dividendYieldTtm":0.0479,"low52":92,"high52":125.13,"profile":"insurer","dividendStreak_years":12,"dividendStreak_since":2014,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":115.91,"reverseDcf_marketCap":39988950000,"reverseDcf_netDebt":587000000,"reverseDcf_fcf":6338706054.492144,"reverseDcf_sbc":null,"reverseDcf_pe":11.602602602602602,"reverseDcf_fcfCagr5y":-0.05203117531935675,"reverseDcf_fcfLastYear":-0.25818033664450357,"reverseDcf_spanLong":5},{"slug":"psa","symbol":"PSA","name":"Public Storage","sector":"Real Estate","industry":"REIT - Industrial","price":298.31,"fairValue":301.5284826035225,"upsidePct":1.0789053680810192,"quality":"ok","modelLow":289.2107649223313,"modelHigh":325.6042091197834,"primaryLow":301.5284826035225,"primaryHigh":301.5284826035225,"asOf":"2026-10-17T03:08:23.199Z","change1d":0.010090407340940688,"changeYtd":0.14955684007707126,"marketCap":55739820120,"dividendYieldTtm":0.0402,"low52":258.44,"high52":330.47,"profile":"reit","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":298.31,"reverseDcf_marketCap":55739820120,"reverseDcf_netDebt":9935786000,"reverseDcf_fcf":2904584193.756519,"reverseDcf_sbc":null,"reverseDcf_pe":33.10876803551609,"reverseDcf_fcfCagr5y":0.09154099437823637,"reverseDcf_fcfLastYear":0.06831686839517381,"reverseDcf_spanLong":5},{"slug":"psky","symbol":"PSKY","name":"Paramount Skydance Corporation Class B Common Stock","sector":"Communication Services","industry":"Entertainment","price":9.775,"fairValue":2.62,"upsidePct":-73.19693094629156,"quality":"ok","modelLow":1.66,"modelHigh":9.66,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:08:49.896Z","change1d":0,"changeYtd":-0.31641791044776124,"marketCap":10631974250,"dividendYieldTtm":0.0218,"low52":7.81,"high52":16.99,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":9.775,"reverseDcf_marketCap":10631974250,"reverseDcf_netDebt":10384000000,"reverseDcf_fcf":323000000,"reverseDcf_sbc":160000000,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":0.4823221348831792,"reverseDcf_fcfLastYear":-0.3394683026584867,"reverseDcf_spanLong":2},{"slug":"psx","symbol":"PSX","name":"Phillips 66","sector":"Energy","industry":"Oil & Gas Refining & Marketing","price":293.17,"fairValue":115.26240960474095,"upsidePct":-60.68410492044174,"quality":"ok","modelLow":51.18935605823062,"modelHigh":349.2775643742204,"primaryLow":115.26240960474095,"primaryHigh":115.26240960474095,"asOf":"2026-10-17T03:08:49.133Z","change1d":0.013727524204702801,"changeYtd":1.2719311841289525,"marketCap":117542119813,"dividendYieldTtm":0.0171,"low52":127.75,"high52":297.29,"profile":"cyclical","dividendStreak_years":4,"dividendStreak_since":2022,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":293.17,"reverseDcf_marketCap":117542119813,"reverseDcf_netDebt":18600000000,"reverseDcf_fcf":2742745554.2747927,"reverseDcf_sbc":null,"reverseDcf_pe":27.170528266913813,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":0.17135618798059782,"reverseDcf_spanLong":5},{"slug":"ptc","symbol":"PTC","name":"PTC Inc.","sector":"Technology","industry":"Software - Application","price":192.98,"fairValue":112.3807999172757,"upsidePct":-41.76557160468665,"quality":"ok","modelLow":75.34124723009955,"modelHigh":223.0541779726198,"primaryLow":112.3807999172757,"primaryHigh":112.3807999172757,"asOf":"2026-10-17T03:08:50.081Z","change1d":-0.0008801449650531756,"changeYtd":0.10774352792606612,"marketCap":20963847359,"dividendYieldTtm":0,"low52":112.33,"high52":205.87,"profile":"software","reverseDcf_fiscalDate":"2025-09-30","reverseDcf_fiscalYear":2025,"reverseDcf_price":192.98,"reverseDcf_marketCap":20963847359,"reverseDcf_netDebt":1013019000,"reverseDcf_fcf":856688000,"reverseDcf_sbc":null,"reverseDcf_pe":31.740131578947366,"reverseDcf_fcfCagr5y":0.32019902436961933,"reverseDcf_fcfLastYear":0.1646017025418498,"reverseDcf_spanLong":5},{"slug":"pwr","symbol":"PWR","name":"Quanta Services, Inc.","sector":"Industrials","industry":"Engineering & Construction","price":631.86,"fairValue":206.93506573924523,"upsidePct":-67.2498550724456,"quality":"ok","modelLow":132.30946904596024,"modelHigh":405.48996631480543,"primaryLow":206.93506573924523,"primaryHigh":206.93506573924523,"asOf":"2026-10-17T03:08:54.116Z","change1d":-0.016116223665156304,"changeYtd":0.49708572240913607,"marketCap":94995727980,"dividendYieldTtm":0.0007,"low52":412.21,"high52":785.24,"profile":"general","dividendStreak_years":7,"dividendStreak_since":2019,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":631.86,"reverseDcf_marketCap":94995727980,"reverseDcf_netDebt":5555398000,"reverseDcf_fcf":1620816000,"reverseDcf_sbc":null,"reverseDcf_pe":92.92058823529412,"reverseDcf_fcfCagr5y":0.13621259914824058,"reverseDcf_fcfLastYear":0.09728268154609188,"reverseDcf_spanLong":5},{"slug":"pypl","symbol":"PYPL","name":"PayPal Holdings, Inc.","sector":"Financial Services","industry":"Financial - Credit Services","price":56.7,"fairValue":113.06192874075775,"upsidePct":99.40375439287081,"quality":"ok","modelLow":77.7118586503122,"modelHigh":218.91961092026474,"primaryLow":113.06192874075775,"primaryHigh":113.06192874075775,"asOf":"2026-10-17T03:08:52.951Z","change1d":-0.008047585724282658,"changeYtd":-0.02877697841726623,"marketCap":48504638700,"dividendYieldTtm":0.0099,"low52":39.08,"high52":73.02,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":56.7,"reverseDcf_marketCap":48504638700,"reverseDcf_netDebt":1938000000,"reverseDcf_fcf":5564000000,"reverseDcf_sbc":null,"reverseDcf_pe":10.480591497227357,"reverseDcf_fcfCagr5y":0.022097051139238655,"reverseDcf_fcfLastYear":-0.17777449386729716,"reverseDcf_spanLong":5},{"slug":"q","symbol":"Q","name":"Qnity Electronics, Inc.","sector":"Technology","industry":"Semiconductors","price":115.37,"fairValue":67.56549447521888,"upsidePct":-41.43581999200929,"quality":"ok","modelLow":45.468235668475536,"modelHigh":119.80051016476176,"primaryLow":67.56549447521888,"primaryHigh":67.56549447521888,"asOf":"2026-10-17T03:08:52.478Z","change1d":-0.03544854109188189,"changeYtd":0.4129822412737294,"marketCap":24136389721,"dividendYieldTtm":0.0026,"low52":73.54,"high52":175.64,"profile":"cyclical","insiderBuys90d_value":138136,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-08-11","insiderBuys90d_top":"De Bondt Karin","insiderBuys90d_topRole":"Director","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":115.37,"reverseDcf_marketCap":24136389721,"reverseDcf_netDebt":3112000000,"reverseDcf_fcf":988000000,"reverseDcf_sbc":null,"reverseDcf_pe":34.96060606060606,"reverseDcf_fcfCagr5y":0.231935522082368,"reverseDcf_fcfLastYear":0.14750290360046447,"reverseDcf_spanLong":2},{"slug":"qcom","symbol":"QCOM","name":"QUALCOMM Incorporated","sector":"Technology","industry":"Semiconductors","price":172.11,"fairValue":134.97365631576957,"upsidePct":-21.5770981838536,"quality":"ok","modelLow":99.0551287360746,"modelHigh":214.27936457180618,"primaryLow":134.97365631576957,"primaryHigh":134.97365631576957,"asOf":"2026-10-17T03:08:55.657Z","change1d":-0.03525784753363226,"changeYtd":0.006197018415667888,"marketCap":183785857550,"dividendYieldTtm":0.021,"low52":124.07,"high52":251.02,"profile":"cyclical","dividendStreak_years":22,"dividendStreak_since":2004,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-09-28","reverseDcf_fiscalYear":2025,"reverseDcf_price":172.11,"reverseDcf_marketCap":183785857550,"reverseDcf_netDebt":9291000000,"reverseDcf_fcf":12820000000,"reverseDcf_sbc":null,"reverseDcf_pe":34.35329341317366,"reverseDcf_fcfCagr5y":0.23808081787161428,"reverseDcf_fcfLastYear":0.14864259474957442,"reverseDcf_spanLong":5},{"slug":"rcl","symbol":"RCL","name":"Royal Caribbean Cruises Ltd.","sector":"Consumer Cyclical","industry":"Travel Services","price":277.62,"fairValue":79.03375232431,"upsidePct":-71.53167915700959,"quality":"ok","modelLow":36.83902802087007,"modelHigh":176.97571622216853,"primaryLow":79.03375232431,"primaryHigh":79.03375232431,"asOf":"2026-10-17T03:08:54.422Z","change1d":-0.008321131388164704,"changeYtd":-0.004445719202638809,"marketCap":74250050892,"dividendYieldTtm":0.0198,"low52":230.3,"high52":348.03,"profile":"cyclical","dividendStreak_years":1,"dividendStreak_since":2025,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":277.62,"reverseDcf_marketCap":74250050892,"reverseDcf_netDebt":20520000000,"reverseDcf_fcf":1236000000,"reverseDcf_sbc":null,"reverseDcf_pe":17.7847533632287,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":-0.3810716074111167,"reverseDcf_spanLong":5},{"slug":"rddt","symbol":"RDDT","name":"Reddit, Inc.","sector":"Communication Services","industry":"Internet Content & Information","price":156.05,"fairValue":68.17439125164837,"upsidePct":-56.31246955998183,"quality":"ok","modelLow":51.26240287440345,"modelHigh":104.7931969496657,"primaryLow":68.17439125164837,"primaryHigh":68.17439125164837,"asOf":"2026-10-17T03:08:55.798Z","change1d":-0.020205823293172887,"changeYtd":-0.3207465088963328,"marketCap":30023475698,"dividendYieldTtm":0,"low52":121.84,"high52":258.93,"profile":"high_growth","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":156.05,"reverseDcf_marketCap":30023475698,"reverseDcf_netDebt":-930355000,"reverseDcf_fcf":684169000,"reverseDcf_sbc":null,"reverseDcf_pe":59.56106870229008,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":2.1700908164210917,"reverseDcf_spanLong":3},{"slug":"reg","symbol":"REG","name":"Regency Centers Corporation","sector":"Real Estate","industry":"REIT - Retail","price":73.24,"fairValue":76.65601698733573,"upsidePct":4.664141162391777,"quality":"ok","modelLow":72.5241792091141,"modelHigh":80.62039026625794,"primaryLow":76.65601698733573,"primaryHigh":76.65601698733573,"asOf":"2026-10-17T03:08:56.808Z","change1d":0.0027382256297916463,"changeYtd":0.060987976242213415,"marketCap":13411748862,"dividendYieldTtm":0.0412,"low52":67.16,"high52":82.68,"profile":"reit","dividendStreak_years":12,"dividendStreak_since":2014,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":null,"reverseDcf_marketCap":null,"reverseDcf_netDebt":null,"reverseDcf_fcf":null,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"regn","symbol":"REGN","name":"Regeneron Pharmaceuticals, Inc.","sector":"Healthcare","industry":"Biotechnology","price":790.74,"fairValue":1040.2747920094666,"upsidePct":31.557122696394092,"quality":"ok","modelLow":582.308925291566,"modelHigh":2403.317838289593,"primaryLow":1040.2747920094666,"primaryHigh":1040.2747920094666,"asOf":"2026-10-17T03:08:57.508Z","change1d":-0.007032172187758978,"changeYtd":0.024447121924676463,"marketCap":81410627211,"dividendYieldTtm":0.0047,"low52":575.69,"high52":852.03,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":790.74,"reverseDcf_marketCap":81410627211,"reverseDcf_netDebt":-1132200000,"reverseDcf_fcf":4080500000,"reverseDcf_sbc":null,"reverseDcf_pe":19.063162970106077,"reverseDcf_fcfCagr5y":0.15288186330766362,"reverseDcf_fcfLastYear":0.11349124051738246,"reverseDcf_spanLong":5},{"slug":"rf","symbol":"RF","name":"Regions Financial Corporation","sector":"Financial Services","industry":"Banks - Regional","price":27.45,"fairValue":31.655831527476792,"upsidePct":15.321790628330758,"quality":"ok","modelLow":27.6988525865422,"modelHigh":36.93180344872293,"primaryLow":31.655831527476792,"primaryHigh":31.655831527476792,"asOf":"2026-10-17T03:08:58.665Z","change1d":0.0051263273526180875,"changeYtd":0.012915129151291449,"marketCap":23385478500,"dividendYieldTtm":0.0399,"low52":23.58,"high52":32.4,"profile":"bank","dividendStreak_years":13,"dividendStreak_since":2013,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":27.45,"reverseDcf_marketCap":23385478500,"reverseDcf_netDebt":-6023000000,"reverseDcf_fcf":2026000000,"reverseDcf_sbc":null,"reverseDcf_pe":11.934782608695652,"reverseDcf_fcfCagr5y":-0.015447078451275353,"reverseDcf_fcfLastYear":0.422752808988764,"reverseDcf_spanLong":5},{"slug":"rjf","symbol":"RJF","name":"Raymond James Financial, Inc.","sector":"Financial Services","industry":"Asset Management","price":156.78,"fairValue":169.57,"upsidePct":8.157928307182033,"quality":"ok","modelLow":136.54,"modelHigh":200.44,"primaryLow":169.57,"primaryHigh":169.57,"asOf":"2026-10-17T03:09:01.638Z","change1d":-0.003749126262947211,"changeYtd":-0.023725014010835044,"marketCap":30117438000,"dividendYieldTtm":0.0138,"low52":140.89,"high52":181.18,"profile":"other_financial","dividendStreak_years":16,"dividendStreak_since":2010,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-09-30","reverseDcf_fiscalYear":2025,"reverseDcf_price":156.78,"reverseDcf_marketCap":30117438000,"reverseDcf_netDebt":-7869000000,"reverseDcf_fcf":2246000000,"reverseDcf_sbc":null,"reverseDcf_pe":15.22135922330097,"reverseDcf_fcfCagr5y":-0.10586428953382043,"reverseDcf_fcfLastYear":0.15179487179487183,"reverseDcf_spanLong":5},{"slug":"rl","symbol":"RL","name":"Ralph Lauren Corporation","sector":"Consumer Cyclical","industry":"Apparel - Manufacturers","price":385.5,"fairValue":249.38909969013824,"upsidePct":-35.307626539523156,"quality":"ok","modelLow":183.66133684851889,"modelHigh":415.29244099798314,"primaryLow":249.38909969013824,"primaryHigh":249.38909969013824,"asOf":"2026-10-17T03:09:00.562Z","change1d":-0.014242974403559483,"changeYtd":0.09018410112836173,"marketCap":22968953135,"dividendYieldTtm":0.0099,"low52":309.29,"high52":414.25,"profile":"general","dividendStreak_years":4,"dividendStreak_since":2022,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-03-28","reverseDcf_fiscalYear":2026,"reverseDcf_price":385.5,"reverseDcf_marketCap":22968953135,"reverseDcf_netDebt":-749100000,"reverseDcf_fcf":746100000,"reverseDcf_sbc":null,"reverseDcf_pe":25.512905360688286,"reverseDcf_fcfCagr5y":0.22263005626300036,"reverseDcf_fcfLastYear":-0.26773971930513296,"reverseDcf_spanLong":5},{"slug":"rmd","symbol":"RMD","name":"ResMed Inc.","sector":"Healthcare","industry":"Medical - Instruments & Supplies","price":238.97,"fairValue":216.255447671715,"upsidePct":-9.505189910149813,"quality":"ok","modelLow":146.8062493873886,"modelHigh":454.70011902303276,"primaryLow":216.255447671715,"primaryHigh":216.255447671715,"asOf":"2026-10-17T03:09:01.204Z","change1d":-0.013458283449613972,"changeYtd":-0.007888072404201418,"marketCap":33608560856,"dividendYieldTtm":0.0103,"low52":182.82,"high52":275.96,"profile":"general","dividendStreak_years":13,"dividendStreak_since":2013,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2026-06-30","reverseDcf_fiscalYear":2026,"reverseDcf_price":238.97,"reverseDcf_marketCap":33608560856,"reverseDcf_netDebt":-809869000,"reverseDcf_fcf":1649544000,"reverseDcf_sbc":null,"reverseDcf_pe":22.911792905081498,"reverseDcf_fcfCagr5y":0.21074896733770743,"reverseDcf_fcfLastYear":-0.0073291396941608244,"reverseDcf_spanLong":5},{"slug":"rok","symbol":"ROK","name":"Rockwell Automation, Inc.","sector":"Industrials","industry":"Industrial - Machinery","price":426.23,"fairValue":158.79182622539605,"upsidePct":-62.74503760284447,"quality":"ok","modelLow":110.01970613248618,"modelHigh":276.3597731912667,"primaryLow":158.79182622539605,"primaryHigh":158.79182622539605,"asOf":"2026-10-17T03:09:04.789Z","change1d":0.009951899154088784,"changeYtd":0.09550980543346954,"marketCap":47428296987,"dividendYieldTtm":0.013,"low52":347.66,"high52":495.08,"profile":"general","dividendStreak_years":16,"dividendStreak_since":2010,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-09-30","reverseDcf_fiscalYear":2025,"reverseDcf_price":426.23,"reverseDcf_marketCap":47428296987,"reverseDcf_netDebt":2756000000,"reverseDcf_fcf":1358000000,"reverseDcf_sbc":null,"reverseDcf_pe":55.57105606258149,"reverseDcf_fcfCagr5y":0.06171650501697035,"reverseDcf_fcfLastYear":1.1248630887185103,"reverseDcf_spanLong":5},{"slug":"rol","symbol":"ROL","name":"Rollins, Inc.","sector":"Industrials","industry":"Specialty Business Services","price":33.45,"fairValue":26.672453668522667,"upsidePct":-20.261722964057803,"quality":"ok","modelLow":17.906477832570122,"modelHigh":54.00054336852661,"primaryLow":26.672453668522667,"primaryHigh":26.672453668522667,"asOf":"2026-10-17T03:09:04.106Z","change1d":-0.012983180879315381,"changeYtd":-0.44268577140953014,"marketCap":16094313764,"dividendYieldTtm":0.0218,"low52":29.69,"high52":65.6,"profile":"general","dividendStreak_years":5,"dividendStreak_since":2021,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":33.45,"reverseDcf_marketCap":16094313764,"reverseDcf_netDebt":509826000,"reverseDcf_fcf":650021000,"reverseDcf_sbc":null,"reverseDcf_pe":30.68807339449541,"reverseDcf_fcfCagr5y":0.09518855324042774,"reverseDcf_fcfLastYear":0.12056936876056956,"reverseDcf_spanLong":5},{"slug":"rop","symbol":"ROP","name":"Roper Technologies, Inc.","sector":"Technology","industry":"Software - Application","price":382.71,"fairValue":360.0148570961896,"upsidePct":-5.9301149444253864,"quality":"ok","modelLow":187.1875556687875,"modelHigh":997.0480305966962,"primaryLow":360.0148570961896,"primaryHigh":360.0148570961896,"asOf":"2026-10-17T03:09:04.119Z","change1d":0.0006798274284220973,"changeYtd":-0.1402286972345158,"marketCap":37850363439,"dividendYieldTtm":0.0095,"low52":315.53,"high52":514.52,"profile":"software","dividendStreak_years":28,"dividendStreak_since":1998,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":382.71,"reverseDcf_marketCap":37850363439,"reverseDcf_netDebt":9003600000,"reverseDcf_fcf":2492900000,"reverseDcf_sbc":null,"reverseDcf_pe":26.951408450704225,"reverseDcf_fcfCagr5y":0.10783904139267153,"reverseDcf_fcfLastYear":0.0712014437951185,"reverseDcf_spanLong":5},{"slug":"rost","symbol":"ROST","name":"Ross Stores, Inc.","sector":"Consumer Cyclical","industry":"Apparel - Retail","price":236.89,"fairValue":150.1335656604813,"upsidePct":-36.62308849656747,"quality":"ok","modelLow":102.20248469487743,"modelHigh":329.07345951404375,"primaryLow":150.1335656604813,"primaryHigh":150.1335656604813,"asOf":"2026-10-17T03:09:05.151Z","change1d":0.008772303368393963,"changeYtd":0.3150327523037637,"marketCap":75989829094,"dividendYieldTtm":0.0073,"low52":156.05,"high52":255.23,"profile":"general","dividendStreak_years":4,"dividendStreak_since":2022,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-01-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":236.89,"reverseDcf_marketCap":75989829094,"reverseDcf_netDebt":-3076786000,"reverseDcf_fcf":2207608000,"reverseDcf_sbc":null,"reverseDcf_pe":35.83812405446293,"reverseDcf_fcfCagr5y":0.03704410586443574,"reverseDcf_fcfLastYear":0.34866490233883396,"reverseDcf_spanLong":5},{"slug":"rsg","symbol":"RSG","name":"Republic Services, Inc.","sector":"Industrials","industry":"Waste Management","price":231.54,"fairValue":181.95691802923164,"upsidePct":-21.414477831376153,"quality":"ok","modelLow":91.18078091856722,"modelHigh":539.4716510473592,"primaryLow":181.95691802923164,"primaryHigh":181.95691802923164,"asOf":"2026-10-17T03:09:05.827Z","change1d":0.008229915088177497,"changeYtd":0.09253055254093323,"marketCap":70900558020,"dividendYieldTtm":0.011,"low52":197.73,"high52":232.27,"profile":"mature_stable","insiderBuys90d_value":1380322194,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":12,"insiderBuys90d_last":"2026-09-11","insiderBuys90d_top":"CASCADE INVESTMENT, L.L.C., GATES WILLIAM H III","insiderBuys90d_topRole":"10% Owner","dividendStreak_years":22,"dividendStreak_since":2004,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":231.54,"reverseDcf_marketCap":70900558020,"reverseDcf_netDebt":13505000000,"reverseDcf_fcf":2409000000,"reverseDcf_sbc":null,"reverseDcf_pe":33.8014598540146,"reverseDcf_fcfCagr5y":0.13534847394906713,"reverseDcf_fcfLastYear":0.1576165305141759,"reverseDcf_spanLong":5},{"slug":"rtx","symbol":"RTX","name":"RTX Corporation","sector":"Industrials","industry":"Aerospace & Defense","price":193.92,"fairValue":178.33513785604796,"upsidePct":-8.036748217797042,"quality":"ok","modelLow":95.27766846031392,"modelHigh":390.79010957380336,"primaryLow":178.33513785604796,"primaryHigh":178.33513785604796,"asOf":"2026-10-17T03:09:06.397Z","change1d":0.03728269590799682,"changeYtd":0.057360959651035826,"marketCap":261357251140,"dividendYieldTtm":0.0145,"low52":157.95,"high52":225.49,"profile":"general","dividendStreak_years":33,"dividendStreak_since":1993,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":193.92,"reverseDcf_marketCap":261357251140,"reverseDcf_netDebt":30469000000,"reverseDcf_fcf":7940000000,"reverseDcf_sbc":null,"reverseDcf_pe":39.096774193548384,"reverseDcf_fcfCagr5y":0.2561212430868738,"reverseDcf_fcfLastYear":0.7512130569033966,"reverseDcf_spanLong":5},{"slug":"rvty","symbol":"RVTY","name":"Revvity, Inc.","sector":"Healthcare","industry":"Medical - Diagnostics & Research","price":152.64,"fairValue":77.9465923543292,"upsidePct":-48.93436035486818,"quality":"ok","modelLow":47.15649048489114,"modelHigh":178.21958699695205,"primaryLow":77.9465923543292,"primaryHigh":77.9465923543292,"asOf":"2026-10-17T03:09:07.242Z","change1d":-0.013379872018615568,"changeYtd":0.577674418604651,"marketCap":17032487040,"dividendYieldTtm":0.0018,"low52":82.26,"high52":157.36,"profile":"general","reverseDcf_fiscalDate":"2025-12-28","reverseDcf_fiscalYear":2025,"reverseDcf_price":152.64,"reverseDcf_marketCap":17032487040,"reverseDcf_netDebt":2300204000,"reverseDcf_fcf":509411000,"reverseDcf_sbc":null,"reverseDcf_pe":73.73913043478261,"reverseDcf_fcfCagr5y":-0.08963152048177525,"reverseDcf_fcfLastYear":-0.059521721551331064,"reverseDcf_spanLong":5},{"slug":"sbac","symbol":"SBAC","name":"SBA Communications Corporation","sector":"Real Estate","industry":"REIT - Specialty","price":187.06,"fairValue":236.00901728104506,"upsidePct":26.167549065029966,"quality":"ok","modelLow":199.33309978186065,"modelHigh":299.14745312587274,"primaryLow":236.00901728104506,"primaryHigh":236.00901728104506,"asOf":"2026-10-17T03:09:08.444Z","change1d":0.01817983888526009,"changeYtd":-0.03293180995709044,"marketCap":19844821280,"dividendYieldTtm":0.026,"low52":158.02,"high52":223.75,"profile":"reit","dividendStreak_years":6,"dividendStreak_since":2020,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":187.06,"reverseDcf_marketCap":19844821280,"reverseDcf_netDebt":12635700000,"reverseDcf_fcf":1066509000,"reverseDcf_sbc":null,"reverseDcf_pe":19.087755102040816,"reverseDcf_fcfCagr5y":0.0134753675132111,"reverseDcf_fcfLastYear":-0.03633087772212773,"reverseDcf_spanLong":5},{"slug":"sbux","symbol":"SBUX","name":"Starbucks Corporation","sector":"Consumer Cyclical","industry":"Restaurants","price":97.52,"fairValue":19.8571442099287,"upsidePct":-79.63787509236187,"quality":"ok","modelLow":10.443967787077074,"modelHigh":48.04076637057356,"primaryLow":19.8571442099287,"primaryHigh":19.8571442099287,"asOf":"2026-10-17T03:09:11.578Z","change1d":0.006606110652353392,"changeYtd":0.15805723785773673,"marketCap":111172800000,"dividendYieldTtm":0.0254,"low52":79.6,"high52":108.55,"profile":"mature_stable","dividendStreak_years":15,"dividendStreak_since":2011,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-09-28","reverseDcf_fiscalYear":2025,"reverseDcf_price":97.52,"reverseDcf_marketCap":111172800000,"reverseDcf_netDebt":12855000000,"reverseDcf_fcf":2442000000,"reverseDcf_sbc":null,"reverseDcf_pe":59.828220858895705,"reverseDcf_fcfCagr5y":0.8450830157925324,"reverseDcf_fcfLastYear":-0.2640366474789789,"reverseDcf_spanLong":5},{"slug":"schw","symbol":"SCHW","name":"The Charles Schwab Corporation","sector":"Financial Services","industry":"Financial - Capital Markets","price":91.96,"fairValue":160.02,"upsidePct":74.01043932144414,"quality":"ok","modelLow":84.1,"modelHigh":236.47,"primaryLow":160.02,"primaryHigh":160.02,"asOf":"2026-10-17T03:09:11.552Z","change1d":-0.02336448598130847,"changeYtd":-0.07957161445300776,"marketCap":159030106400,"dividendYieldTtm":0.0134,"low52":85.35,"high52":113.65,"profile":"other_financial","dividendStreak_years":1,"dividendStreak_since":2025,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":91.96,"reverseDcf_marketCap":159030106400,"reverseDcf_netDebt":-21931000000,"reverseDcf_fcf":8763000000,"reverseDcf_sbc":null,"reverseDcf_pe":19.776344086021503,"reverseDcf_fcfCagr5y":0.07092368094873835,"reverseDcf_fcfLastYear":3.274634146341463,"reverseDcf_spanLong":5},{"slug":"shw","symbol":"SHW","name":"The Sherwin-Williams Company","sector":"Basic Materials","industry":"Chemicals - Specialty","price":335.2,"fairValue":190.19338830001266,"upsidePct":-43.259729027442525,"quality":"ok","modelLow":111.20767835972286,"modelHigh":448.5912876658172,"primaryLow":190.19338830001266,"primaryHigh":190.19338830001266,"asOf":"2026-10-17T03:09:11.651Z","change1d":-0.0051050694526891816,"changeYtd":0.0344721167793105,"marketCap":81372532215,"dividendYieldTtm":0.0095,"low52":293,"high52":372.6,"profile":"general","dividendStreak_years":40,"dividendStreak_since":1986,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":335.2,"reverseDcf_marketCap":81372532215,"reverseDcf_netDebt":14326900000,"reverseDcf_fcf":2654000000,"reverseDcf_sbc":123500000,"reverseDcf_pe":32.63875365141188,"reverseDcf_fcfCagr5y":-0.030889145816553554,"reverseDcf_fcfLastYear":0.27400153609831035,"reverseDcf_spanLong":5},{"slug":"sjm","symbol":"SJM","name":"The J. M. Smucker Company","sector":"Consumer Defensive","industry":"Packaged Foods","price":127.43,"fairValue":26.65010110887825,"upsidePct":-79.08647798094778,"quality":"ok","modelLow":26.65010110887825,"modelHigh":128.54720703832464,"primaryLow":26.65010110887825,"primaryHigh":26.65010110887825,"asOf":"2026-10-17T03:09:12.426Z","change1d":0.011911379337727235,"changeYtd":0.3028320212657194,"marketCap":13612478210,"dividendYieldTtm":0.0347,"low52":89.53,"high52":132.34,"profile":"mature_stable","dividendStreak_years":28,"dividendStreak_since":1998,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-04-30","reverseDcf_fiscalYear":2026,"reverseDcf_price":127.43,"reverseDcf_marketCap":13612478210,"reverseDcf_netDebt":6905100000,"reverseDcf_fcf":1156200000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":-0.016782151670354906,"reverseDcf_fcfLastYear":0.41587068332108745,"reverseDcf_spanLong":5},{"slug":"slb","symbol":"SLB","name":"Slb N.V.","sector":"Energy","industry":"Oil & Gas Equipment & Services","price":49.5,"fairValue":63.77007717339402,"upsidePct":28.828438734129335,"quality":"ok","modelLow":41.51957059751334,"modelHigh":133.4864283748773,"primaryLow":63.77007717339402,"primaryHigh":63.77007717339402,"asOf":"2026-10-17T03:09:13.319Z","change1d":0.02336158776100894,"changeYtd":0.28973423658155273,"marketCap":73465089935,"dividendYieldTtm":0.0236,"low52":32.63,"high52":60.1,"profile":"cyclical","dividendStreak_years":4,"dividendStreak_since":2022,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":49.5,"reverseDcf_marketCap":73465089935,"reverseDcf_netDebt":5627354180.829368,"reverseDcf_fcf":4795000000,"reverseDcf_sbc":null,"reverseDcf_pe":21.06382978723404,"reverseDcf_fcfCagr5y":0.2127254286211202,"reverseDcf_fcfLastYear":0.026546777991864667,"reverseDcf_spanLong":5},{"slug":"smci","symbol":"SMCI","name":"Super Micro Computer, Inc.","sector":"Technology","industry":"Computer Hardware","price":31.63,"fairValue":null,"upsidePct":null,"quality":"out_of_range","modelLow":0,"modelHigh":0,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:09:13.977Z","change1d":-0.0986035907666003,"changeYtd":0.08062862999658349,"marketCap":20779802950,"dividendYieldTtm":0,"low52":20.53,"high52":55.04,"profile":"high_growth","reverseDcf_fiscalDate":"2026-06-30","reverseDcf_fiscalYear":2026,"reverseDcf_price":31.63,"reverseDcf_marketCap":20779802950,"reverseDcf_netDebt":-2857335000,"reverseDcf_fcf":-6971885000,"reverseDcf_sbc":null,"reverseDcf_pe":9.702453987730062,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"sna","symbol":"SNA","name":"Snap-on Incorporated","sector":"Industrials","industry":"Manufacturing - Tools & Accessories","price":367.25,"fairValue":390.22291544775925,"upsidePct":6.255388821717971,"quality":"ok","modelLow":267.08055720770193,"modelHigh":791.6926279126982,"primaryLow":390.22291544775925,"primaryHigh":390.22291544775925,"asOf":"2026-10-17T03:09:15.409Z","change1d":0.0036621027028502784,"changeYtd":0.06572838073128251,"marketCap":18996786289,"dividendYieldTtm":0.0266,"low52":328.69,"high52":419.31,"profile":"general","dividendStreak_years":16,"dividendStreak_since":2010,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-01-03","reverseDcf_fiscalYear":2026,"reverseDcf_price":367.25,"reverseDcf_marketCap":18996786289,"reverseDcf_netDebt":-438100000,"reverseDcf_fcf":1005700000,"reverseDcf_sbc":null,"reverseDcf_pe":19.137571651902032,"reverseDcf_fcfCagr5y":0.012957796560868928,"reverseDcf_fcfLastYear":-0.1131393298059965,"reverseDcf_spanLong":5},{"slug":"sndk","symbol":"SNDK","name":"Sandisk Corporation","sector":"Technology","industry":"Computer Hardware","price":1299.3,"fairValue":972.68,"upsidePct":-25.138151312245054,"quality":"ok","modelLow":972.68,"modelHigh":972.68,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:09:18.592Z","change1d":-0.06848863302337915,"changeYtd":4.473502401213245,"marketCap":187784663905,"dividendYieldTtm":0,"low52":140.16,"high52":2335,"profile":"cyclical","reverseDcf_fiscalDate":"2026-07-03","reverseDcf_fiscalYear":2026,"reverseDcf_price":1299.3,"reverseDcf_marketCap":187784663905,"reverseDcf_netDebt":-4369000000,"reverseDcf_fcf":11494000000,"reverseDcf_sbc":null,"reverseDcf_pe":17.615238611713664,"reverseDcf_fcfCagr5y":0.9845554877964255,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":4},{"slug":"snps","symbol":"SNPS","name":"Synopsys, Inc.","sector":"Technology","industry":"Software - Infrastructure","price":454.63,"fairValue":112.09426904301725,"upsidePct":-75.34384685502118,"quality":"ok","modelLow":52.18853823148754,"modelHigh":339.3715320158066,"primaryLow":112.09426904301725,"primaryHigh":112.09426904301725,"asOf":"2026-10-17T03:09:17.027Z","change1d":-0.028796650359958154,"changeYtd":-0.03212552158732873,"marketCap":87123766552,"dividendYieldTtm":0,"low52":367.7,"high52":534.56,"profile":"software","reverseDcf_fiscalDate":"2025-10-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":454.63,"reverseDcf_marketCap":87123766552,"reverseDcf_netDebt":10596485000,"reverseDcf_fcf":1349154000,"reverseDcf_sbc":null,"reverseDcf_pe":56.54601990049752,"reverseDcf_fcfCagr5y":0.1002950225005994,"reverseDcf_fcfLastYear":0.05085102206768921,"reverseDcf_spanLong":5},{"slug":"so","symbol":"SO","name":"The Southern Company","sector":"Utilities","industry":"Regulated Electric","price":91.18,"fairValue":96.99,"upsidePct":6.372011406010077,"quality":"ok","modelLow":91.58,"modelHigh":105.01,"primaryLow":96.99,"primaryHigh":96.99,"asOf":"2026-10-17T03:09:18.637Z","change1d":0.022426553038797925,"changeYtd":0.04564220183486234,"marketCap":104889824800,"dividendYieldTtm":0.0329,"low52":82.35,"high52":99.11,"profile":"utility","dividendStreak_years":25,"dividendStreak_since":2001,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":91.18,"reverseDcf_marketCap":104889824800,"reverseDcf_netDebt":70952000000,"reverseDcf_fcf":-2935000000,"reverseDcf_sbc":null,"reverseDcf_pe":23.260204081632654,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"solv","symbol":"SOLV","name":"Solventum Corporation","sector":"Healthcare","industry":"Medical - Instruments & Supplies","price":85.81,"fairValue":189.8515564906042,"upsidePct":121.24642406549842,"quality":"ok","modelLow":119.2161165134442,"modelHigh":443.6624130125226,"primaryLow":189.8515564906042,"primaryHigh":189.8515564906042,"asOf":"2026-10-17T03:09:20.284Z","change1d":-0.023332574550421037,"changeYtd":0.08291267036850081,"marketCap":14606898700,"dividendYieldTtm":0,"low52":62.49,"high52":92.44,"profile":"mature_stable","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":85.81,"reverseDcf_marketCap":14606898700,"reverseDcf_netDebt":4157000000,"reverseDcf_fcf":-10000000,"reverseDcf_sbc":null,"reverseDcf_pe":9.663288288288287,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":3},{"slug":"spg","symbol":"SPG","name":"Simon Property Group, Inc.","sector":"Real Estate","industry":"REIT - Retail","price":205.44,"fairValue":187.49051257070764,"upsidePct":-8.737094737778603,"quality":"ok","modelLow":147.21984117087703,"modelHigh":201.06297686638976,"primaryLow":187.49051257070764,"primaryHigh":187.49051257070764,"asOf":"2026-10-17T03:09:21.247Z","change1d":0.010079158267368271,"changeYtd":0.10982658959537561,"marketCap":66470423242,"dividendYieldTtm":0.0433,"low52":173.35,"high52":236.7,"profile":"reit","insiderBuys90d_value":460716,"insiderBuys90d_insiders":11,"insiderBuys90d_filings":11,"insiderBuys90d_last":"2026-09-30","insiderBuys90d_top":"LEIBOWITZ REUBEN S","insiderBuys90d_topRole":"Director","dividendStreak_years":5,"dividendStreak_since":2021,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":205.44,"reverseDcf_marketCap":66470423242,"reverseDcf_netDebt":27607028000,"reverseDcf_fcf":3202205000,"reverseDcf_sbc":null,"reverseDcf_pe":14.498235709244883,"reverseDcf_fcfCagr5y":0.11687508480760544,"reverseDcf_fcfLastYear":0.046790022199550085,"reverseDcf_spanLong":5},{"slug":"spgi","symbol":"SPGI","name":"S&P Global Inc.","sector":"Financial Services","industry":"Financial - Data & Stock Exchanges","price":429.64,"fairValue":308.59636961521045,"upsidePct":-28.173268407222217,"quality":"ok","modelLow":202.89541246846562,"modelHigh":626.6548612599597,"primaryLow":308.59636961521045,"primaryHigh":308.59636961521045,"asOf":"2026-10-17T03:09:21.409Z","change1d":0.011369788846778528,"changeYtd":-0.17786409996364272,"marketCap":126657872000,"dividendYieldTtm":0.009,"low52":373.75,"high52":546.35,"profile":"mature_stable","dividendStreak_years":20,"dividendStreak_since":2006,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":429.64,"reverseDcf_marketCap":126657872000,"reverseDcf_netDebt":11343000000,"reverseDcf_fcf":5456000000,"reverseDcf_sbc":null,"reverseDcf_pe":29.30695770804911,"reverseDcf_fcfCagr5y":0.09341468555936805,"reverseDcf_fcfLastYear":-0.019586702605570494,"reverseDcf_spanLong":5},{"slug":"sre","symbol":"SRE","name":"Sempra","sector":"Utilities","industry":"Diversified Utilities","price":83.41,"fairValue":85.67,"upsidePct":2.7095072533269455,"quality":"ok","modelLow":67.76,"modelHigh":132.88,"primaryLow":85.67,"primaryHigh":85.67,"asOf":"2026-10-17T03:09:22.764Z","change1d":0.018064201147320658,"changeYtd":-0.055272397780043114,"marketCap":54541799000,"dividendYieldTtm":0.0314,"low52":76.89,"high52":99.75,"profile":"utility","dividendStreak_years":15,"dividendStreak_since":2011,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":83.41,"reverseDcf_marketCap":54541799000,"reverseDcf_netDebt":34992000000,"reverseDcf_fcf":-6047000000,"reverseDcf_sbc":null,"reverseDcf_pe":30.33090909090909,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"ste","symbol":"STE","name":"STERIS plc","sector":"Healthcare","industry":"Medical - Specialties","price":222.66,"fairValue":187.6227510658663,"upsidePct":-15.735762568101,"quality":"ok","modelLow":122.32990089751598,"modelHigh":402.67555481821006,"primaryLow":187.6227510658663,"primaryHigh":187.6227510658663,"asOf":"2026-10-17T03:09:24.390Z","change1d":-0.007444389961217879,"changeYtd":-0.12172609656042921,"marketCap":21709372266,"dividendYieldTtm":0.0116,"low52":199.4,"high52":268.65,"profile":"mature_stable","dividendStreak_years":20,"dividendStreak_since":2006,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2026-03-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":222.66,"reverseDcf_marketCap":21709372266,"reverseDcf_netDebt":1492100000,"reverseDcf_fcf":972400000,"reverseDcf_sbc":null,"reverseDcf_pe":28.078184110970998,"reverseDcf_fcfCagr5y":0.16641623661536342,"reverseDcf_fcfLastYear":0.24987789140304062,"reverseDcf_spanLong":5},{"slug":"stld","symbol":"STLD","name":"Steel Dynamics, Inc.","sector":"Basic Materials","industry":"Steel","price":240.54,"fairValue":219.26106886726188,"upsidePct":-8.84631709185088,"quality":"ok","modelLow":156.27122116059599,"modelHigh":367.4924879283972,"primaryLow":219.26106886726188,"primaryHigh":219.26106886726188,"asOf":"2026-10-17T03:09:24.649Z","change1d":-0.0009137730520020204,"changeYtd":0.41953378577751543,"marketCap":34476140452,"dividendYieldTtm":0.0087,"low52":142.75,"high52":282.76,"profile":"cyclical","dividendStreak_years":13,"dividendStreak_since":2013,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":240.54,"reverseDcf_marketCap":34476140452,"reverseDcf_netDebt":3441285000,"reverseDcf_fcf":501509000,"reverseDcf_sbc":null,"reverseDcf_pe":30.105131414267834,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"stt","symbol":"STT","name":"State Street Corporation","sector":"Financial Services","industry":"Asset Management","price":165.72,"fairValue":158.0225304392126,"upsidePct":-4.644864567214215,"quality":"ok","modelLow":138.26971413431104,"modelHigh":184.3596188457481,"primaryLow":158.0225304392126,"primaryHigh":158.0225304392126,"asOf":"2026-10-17T03:09:24.758Z","change1d":-0.011217183770882988,"changeYtd":0.28455158514843815,"marketCap":45523615440,"dividendYieldTtm":0.0208,"low52":111.37,"high52":194.26,"profile":"bank","dividendStreak_years":15,"dividendStreak_since":2011,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":165.72,"reverseDcf_marketCap":45523615440,"reverseDcf_netDebt":20710000000,"reverseDcf_fcf":10843000000,"reverseDcf_sbc":null,"reverseDcf_pe":17.629787234042553,"reverseDcf_fcfCagr5y":0.2954484345645312,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"stx","symbol":"STX","name":"Seagate Technology Holdings plc","sector":"Technology","industry":"Computer Hardware","price":639.01,"fairValue":208.14402398002449,"upsidePct":-67.42711006400143,"quality":"ok","modelLow":158.3971236278991,"modelHigh":302.8786653897755,"primaryLow":208.14402398002449,"primaryHigh":208.14402398002449,"asOf":"2026-10-17T03:09:49.314Z","change1d":-0.07498443855763515,"changeYtd":1.320382003703838,"marketCap":145306400930,"dividendYieldTtm":0.0046,"low52":214.4,"high52":1094.04,"profile":"cyclical","dividendStreak_years":2,"dividendStreak_since":2024,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-07-03","reverseDcf_fiscalYear":2026,"reverseDcf_price":639.01,"reverseDcf_marketCap":145306400930,"reverseDcf_netDebt":1861000000,"reverseDcf_fcf":3105000000,"reverseDcf_sbc":null,"reverseDcf_pe":45.971942446043165,"reverseDcf_fcfCagr5y":0.22447663070396695,"reverseDcf_fcfLastYear":2.795843520782396,"reverseDcf_spanLong":5},{"slug":"stz","symbol":"STZ","name":"Constellation Brands, Inc.","sector":"Consumer Defensive","industry":"Beverages - Alcoholic","price":131.35,"fairValue":125.35576337525278,"upsidePct":-4.563560429956008,"quality":"ok","modelLow":50.01336614061408,"modelHigh":318.76744995716837,"primaryLow":125.35576337525278,"primaryHigh":125.35576337525278,"asOf":"2026-10-17T03:09:25.283Z","change1d":0.013659515357308027,"changeYtd":-0.04791243838793868,"marketCap":22227601954,"dividendYieldTtm":0.0312,"low52":112.29,"high52":166.68,"profile":"mature_stable","dividendStreak_years":10,"dividendStreak_since":2016,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2026-02-28","reverseDcf_fiscalYear":2026,"reverseDcf_price":131.35,"reverseDcf_marketCap":22227601954,"reverseDcf_netDebt":10466100000,"reverseDcf_fcf":1794000000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":-0.01571896922042826,"reverseDcf_fcfLastYear":-0.0743511686703473,"reverseDcf_spanLong":5},{"slug":"sw","symbol":"SW","name":"Smurfit Westrock plc","sector":"Consumer Cyclical","industry":"Packaging & Containers","price":41.16,"fairValue":45.09191802893813,"upsidePct":9.552764890520251,"quality":"ok","modelLow":18.746680702437157,"modelHigh":161.5656110720137,"primaryLow":45.09191802893813,"primaryHigh":45.09191802893813,"asOf":"2026-10-17T03:09:49.350Z","change1d":-0.0019398642095054264,"changeYtd":0.06439100077579507,"marketCap":21589362564,"dividendYieldTtm":0.0434,"low52":32.79,"high52":51.84,"profile":"cyclical","dividendStreak_years":1,"dividendStreak_since":2025,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":41.16,"reverseDcf_marketCap":21589362564,"reverseDcf_netDebt":12881000000,"reverseDcf_fcf":1200000000,"reverseDcf_sbc":null,"reverseDcf_pe":30.947368421052627,"reverseDcf_fcfCagr5y":0.3361988295555136,"reverseDcf_fcfLastYear":69.58823529411765,"reverseDcf_spanLong":3},{"slug":"swk","symbol":"SWK","name":"Stanley Black & Decker, Inc.","sector":"Industrials","industry":"Manufacturing - Tools & Accessories","price":92.48,"fairValue":59.30109638203314,"upsidePct":-35.87684214745552,"quality":"ok","modelLow":32.844677376319176,"modelHigh":127.05385088254886,"primaryLow":59.30109638203314,"primaryHigh":59.30109638203314,"asOf":"2026-10-17T03:09:50.334Z","change1d":-0.0029110512129379984,"changeYtd":0.24501884760366188,"marketCap":13966052160,"dividendYieldTtm":0.036,"low52":62.12,"high52":104,"profile":"general","dividendStreak_years":40,"dividendStreak_since":1986,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2026-01-03","reverseDcf_fiscalYear":2026,"reverseDcf_price":92.48,"reverseDcf_marketCap":13966052160,"reverseDcf_netDebt":5583600000,"reverseDcf_fcf":687900000,"reverseDcf_sbc":null,"reverseDcf_pe":34.89811320754717,"reverseDcf_fcfCagr5y":-0.16294504580710245,"reverseDcf_fcfLastYear":-0.08645418326693222,"reverseDcf_spanLong":5},{"slug":"swks","symbol":"SWKS","name":"Skyworks Solutions, Inc.","sector":"Technology","industry":"Semiconductors","price":79.7,"fairValue":87.28220596098373,"upsidePct":9.513432824320864,"quality":"ok","modelLow":65.68385578796412,"modelHigh":136.71386506681972,"primaryLow":87.28220596098373,"primaryHigh":87.28220596098373,"asOf":"2026-10-17T03:09:52.034Z","change1d":0.007585335018963413,"changeYtd":0.2568995426588867,"marketCap":11992680725,"dividendYieldTtm":0.0356,"low52":52.5,"high52":91.45,"profile":"cyclical","dividendStreak_years":11,"dividendStreak_since":2015,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-10-03","reverseDcf_fiscalYear":2025,"reverseDcf_price":79.7,"reverseDcf_marketCap":11992680725,"reverseDcf_netDebt":-165500000,"reverseDcf_fcf":1105800000,"reverseDcf_sbc":null,"reverseDcf_pe":25.876623376623378,"reverseDcf_fcfCagr5y":0.06290179014117925,"reverseDcf_fcfLastYear":-0.3369311027163159,"reverseDcf_spanLong":5},{"slug":"syf","symbol":"SYF","name":"Synchrony Financial","sector":"Financial Services","industry":"Financial - Credit Services","price":73.68,"fairValue":125.78,"upsidePct":70.71118349619977,"quality":"ok","modelLow":89.11,"modelHigh":178.88,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:09:52.053Z","change1d":-0.004862236628849215,"changeYtd":-0.11686443725278672,"marketCap":23973323491,"dividendYieldTtm":0.0168,"low52":63.78,"high52":88.47,"profile":"bank","dividendStreak_years":4,"dividendStreak_since":2022,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":73.68,"reverseDcf_marketCap":23973323491,"reverseDcf_netDebt":209000000,"reverseDcf_fcf":10293030463.080177,"reverseDcf_sbc":null,"reverseDcf_pe":7.9396551724137945,"reverseDcf_fcfCagr5y":0.06507955124403098,"reverseDcf_fcfLastYear":0.03449278220445784,"reverseDcf_spanLong":5},{"slug":"syk","symbol":"SYK","name":"Stryker Corporation","sector":"Healthcare","industry":"Medical - Devices","price":294.66,"fairValue":261.75084671169134,"upsidePct":-11.168517371991001,"quality":"ok","modelLow":157.06056419550296,"modelHigh":677.7711327307658,"primaryLow":261.75084671169134,"primaryHigh":261.75084671169134,"asOf":"2026-10-17T03:09:53.143Z","change1d":0.004876717934727104,"changeYtd":-0.16163541696304096,"marketCap":113023620180,"dividendYieldTtm":0.0119,"low52":270.01,"high52":388.35,"profile":"general","dividendStreak_years":16,"dividendStreak_since":2010,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":294.66,"reverseDcf_marketCap":113023620180,"reverseDcf_netDebt":11848000000,"reverseDcf_fcf":4283000000,"reverseDcf_sbc":null,"reverseDcf_pe":35.07857142857143,"reverseDcf_fcfCagr5y":0.08950386245589304,"reverseDcf_fcfLastYear":0.228276455405793,"reverseDcf_spanLong":5},{"slug":"syy","symbol":"SYY","name":"Sysco Corporation","sector":"Consumer Defensive","industry":"Food Distribution","price":82.22,"fairValue":97.12300321869765,"upsidePct":18.12576407041796,"quality":"ok","modelLow":53.14872509384318,"modelHigh":299.59425472622183,"primaryLow":97.12300321869765,"primaryHigh":97.12300321869765,"asOf":"2026-10-17T03:09:54.261Z","change1d":0.0008520998174070815,"changeYtd":0.11575519066359075,"marketCap":40445165791,"dividendYieldTtm":0.0265,"low52":69.3,"high52":91.16,"profile":"mature_stable","dividendStreak_years":38,"dividendStreak_since":1988,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2026-06-27","reverseDcf_fiscalYear":2026,"reverseDcf_price":82.22,"reverseDcf_marketCap":40445165791,"reverseDcf_netDebt":11730000000,"reverseDcf_fcf":1938000000,"reverseDcf_sbc":null,"reverseDcf_pe":22.464480874316937,"reverseDcf_fcfCagr5y":0.06221261591089733,"reverseDcf_fcfLastYear":0.2082294264339153,"reverseDcf_spanLong":5},{"slug":"t","symbol":"T","name":"AT&T Inc.","sector":"Communication Services","industry":"Telecommunications Services","price":23.43,"fairValue":56.15696971572631,"upsidePct":139.67976831295908,"quality":"ok","modelLow":22.11076379870701,"modelHigh":118.25375666254426,"primaryLow":56.15696971572631,"primaryHigh":56.15696971572631,"asOf":"2026-10-17T03:09:53.964Z","change1d":-0.002553191489361617,"changeYtd":-0.056360708534621495,"marketCap":160551497700,"dividendYieldTtm":0.0474,"low52":20.48,"high52":29.1,"profile":"mature_stable","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":23.43,"reverseDcf_marketCap":160551497700,"reverseDcf_netDebt":155752000000,"reverseDcf_fcf":19442000000,"reverseDcf_sbc":0,"reverseDcf_pe":7.707236842105263,"reverseDcf_fcfCagr5y":-0.06669434311711986,"reverseDcf_fcfLastYear":0.05046466392911175,"reverseDcf_spanLong":5},{"slug":"tap","symbol":"TAP","name":"Molson Coors Beverage Company","sector":"Consumer Defensive","industry":"Beverages - Alcoholic","price":39.52,"fairValue":155.78,"upsidePct":294.1801619433198,"quality":"ok","modelLow":116.14,"modelHigh":161.79,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:09:54.308Z","change1d":0.012554445298488481,"changeYtd":-0.15338474721508133,"marketCap":7401009714,"dividendYieldTtm":0.0483,"low52":35.82,"high52":54.38,"profile":"mature_stable","dividendStreak_years":4,"dividendStreak_since":2022,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":39.52,"reverseDcf_marketCap":7401009714,"reverseDcf_netDebt":5403000000,"reverseDcf_fcf":1067800000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":-0.009659341346484385,"reverseDcf_fcfLastYear":-0.13622391198835138,"reverseDcf_spanLong":5},{"slug":"tdg","symbol":"TDG","name":"TransDigm Group Incorporated","sector":"Industrials","industry":"Aerospace & Defense","price":1139.34,"fairValue":1484.3683041772058,"upsidePct":30.283173080661253,"quality":"ok","modelLow":685.2286572839214,"modelHigh":3495.0232622909043,"primaryLow":1484.3683041772058,"primaryHigh":1484.3683041772058,"asOf":"2026-10-17T03:09:56.807Z","change1d":0.004496402877697703,"changeYtd":-0.14325675828100914,"marketCap":62978755993,"dividendYieldTtm":0,"low52":1076.01,"high52":1450,"profile":"general","reverseDcf_fiscalDate":"2025-09-30","reverseDcf_fiscalYear":2025,"reverseDcf_price":1139.34,"reverseDcf_marketCap":62978755993,"reverseDcf_netDebt":26483000000,"reverseDcf_fcf":1816000000,"reverseDcf_sbc":null,"reverseDcf_pe":35.515586034912715,"reverseDcf_fcfCagr5y":0.10386310201805116,"reverseDcf_fcfLastYear":-0.03404255319148941,"reverseDcf_spanLong":5},{"slug":"tdy","symbol":"TDY","name":"Teledyne Technologies Incorporated","sector":"Technology","industry":"Hardware, Equipment & Parts","price":618.6,"fairValue":442.62239104393973,"upsidePct":-28.4477221073489,"quality":"ok","modelLow":285.6013601943981,"modelHigh":964.896045403025,"primaryLow":442.62239104393973,"primaryHigh":442.62239104393973,"asOf":"2026-10-17T03:09:56.032Z","change1d":-0.0021132099820940775,"changeYtd":0.2112074873220684,"marketCap":28675618699,"dividendYieldTtm":0,"low52":484.47,"high52":691.3,"profile":"general","reverseDcf_fiscalDate":"2025-12-28","reverseDcf_fiscalYear":2025,"reverseDcf_price":618.6,"reverseDcf_marketCap":28675618699,"reverseDcf_netDebt":2123000000,"reverseDcf_fcf":1074000000,"reverseDcf_sbc":null,"reverseDcf_pe":32.76483050847458,"reverseDcf_fcfCagr5y":0.14425819528975348,"reverseDcf_fcfLastYear":-0.030860855441256052,"reverseDcf_spanLong":5},{"slug":"tech","symbol":"TECH","name":"Bio-Techne Corporation","sector":"Healthcare","industry":"Biotechnology","price":72.57,"fairValue":29.054110252527277,"upsidePct":-59.96402059731668,"quality":"ok","modelLow":21.0542029056054,"modelHigh":49.144197277472045,"primaryLow":29.054110252527277,"primaryHigh":29.054110252527277,"asOf":"2026-10-17T03:09:56.326Z","change1d":0.0006894649751791881,"changeYtd":0.2339738139772145,"marketCap":11380282260,"dividendYieldTtm":0.0044,"low52":43.3,"high52":72.61,"profile":"general","reverseDcf_fiscalDate":"2026-06-30","reverseDcf_fiscalYear":2026,"reverseDcf_price":72.57,"reverseDcf_marketCap":11380282260,"reverseDcf_netDebt":-64712000,"reverseDcf_fcf":263223000,"reverseDcf_sbc":null,"reverseDcf_pe":62.560344827586206,"reverseDcf_fcfCagr5y":-0.03084494017537176,"reverseDcf_fcfLastYear":0.02601052426427608,"reverseDcf_spanLong":5},{"slug":"tel","symbol":"TEL","name":"TE Connectivity plc","sector":"Technology","industry":"Semiconductors","price":212.64,"fairValue":155.86594271293325,"upsidePct":-26.699613095874124,"quality":"ok","modelLow":105.60677982372465,"modelHigh":290.48345589662887,"primaryLow":155.86594271293325,"primaryHigh":155.86594271293325,"asOf":"2026-10-17T03:10:00.777Z","change1d":-0.0016432696370722866,"changeYtd":-0.06535976440596025,"marketCap":61562092802,"dividendYieldTtm":0.014,"low52":195.84,"high52":249,"profile":"cyclical","dividendStreak_years":15,"dividendStreak_since":2011,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-09-26","reverseDcf_fiscalYear":2025,"reverseDcf_price":212.64,"reverseDcf_marketCap":61562092802,"reverseDcf_netDebt":4439000000,"reverseDcf_fcf":3203000000,"reverseDcf_sbc":null,"reverseDcf_pe":34.51948051948052,"reverseDcf_fcfCagr5y":0.17468868131492132,"reverseDcf_fcfLastYear":0.1451555237754738,"reverseDcf_spanLong":5},{"slug":"ter","symbol":"TER","name":"Teradyne, Inc.","sector":"Technology","industry":"Semiconductors","price":325,"fairValue":91.90047834460405,"upsidePct":-71.72292974012183,"quality":"ok","modelLow":68.78611213791856,"modelHigh":139.01520805854216,"primaryLow":91.90047834460405,"primaryHigh":91.90047834460405,"asOf":"2026-10-17T03:09:58.771Z","change1d":-0.05305789458349108,"changeYtd":0.6790659227113041,"marketCap":50810825000,"dividendYieldTtm":0.0016,"low52":138.16,"high52":483.84,"profile":"cyclical","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":325,"reverseDcf_marketCap":50810825000,"reverseDcf_netDebt":-93751000,"reverseDcf_fcf":450406000,"reverseDcf_sbc":null,"reverseDcf_pe":93.65994236311239,"reverseDcf_fcfCagr5y":-0.08015437579846507,"reverseDcf_fcfLastYear":-0.04993872355146056,"reverseDcf_spanLong":5},{"slug":"tfc","symbol":"TFC","name":"Truist Financial Corporation","sector":"Financial Services","industry":"Banks - Regional","price":47.07,"fairValue":53.34925195543092,"upsidePct":13.340242097792485,"quality":"ok","modelLow":46.680595461002056,"modelHigh":62.240793948002754,"primaryLow":53.34925195543092,"primaryHigh":53.34925195543092,"asOf":"2026-10-17T03:10:02.918Z","change1d":0.010736525660296259,"changeYtd":-0.04348709611867507,"marketCap":57502124100,"dividendYieldTtm":0.0442,"low52":42.6,"high52":55.81,"profile":"bank","insiderBuys90d_value":1015577,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-09-17","insiderBuys90d_top":"Lyons Michael P.","insiderBuys90d_topRole":"Director, Officer","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":47.07,"reverseDcf_marketCap":57502124100,"reverseDcf_netDebt":33425000000,"reverseDcf_fcf":5899118942.731278,"reverseDcf_sbc":null,"reverseDcf_pe":12.321989528795813,"reverseDcf_fcfCagr5y":-0.022853692364323552,"reverseDcf_fcfLastYear":1.7260253894321989,"reverseDcf_spanLong":5},{"slug":"tgt","symbol":"TGT","name":"Target Corporation","sector":"Consumer Defensive","industry":"Discount Stores","price":154.24,"fairValue":126.94727153601278,"upsidePct":-17.69497436721164,"quality":"ok","modelLow":79.53185904144344,"modelHigh":279.48685305845447,"primaryLow":126.94727153601278,"primaryHigh":126.94727153601278,"asOf":"2026-10-17T03:10:02.959Z","change1d":-0.015131200919364152,"changeYtd":0.5781074168797953,"marketCap":70070728406,"dividendYieldTtm":0.0297,"low52":83.68,"high52":169.89,"profile":"mature_stable","dividendStreak_years":42,"dividendStreak_since":1984,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2026-01-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":154.24,"reverseDcf_marketCap":70070728406,"reverseDcf_netDebt":10968000000,"reverseDcf_fcf":2835000000,"reverseDcf_sbc":null,"reverseDcf_pe":18.97170971709717,"reverseDcf_fcfCagr5y":-0.184827592133898,"reverseDcf_fcfLastYear":-0.3666219839142091,"reverseDcf_spanLong":5},{"slug":"tjx","symbol":"TJX","name":"The TJX Companies, Inc.","sector":"Consumer Cyclical","industry":"Apparel - Retail","price":147.32,"fairValue":109.96823977045425,"upsidePct":-25.354167953805153,"quality":"ok","modelLow":72.18528031394624,"modelHigh":263.9726148667825,"primaryLow":109.96823977045425,"primaryHigh":109.96823977045425,"asOf":"2026-10-17T03:10:03.219Z","change1d":0.01902061142619993,"changeYtd":-0.04088275502896943,"marketCap":162048178667,"dividendYieldTtm":0.0123,"low52":122.84,"high52":168.41,"profile":"general","dividendStreak_years":29,"dividendStreak_since":1997,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-01-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":147.32,"reverseDcf_marketCap":162048178667,"reverseDcf_netDebt":-3361000000,"reverseDcf_fcf":4917000000,"reverseDcf_sbc":null,"reverseDcf_pe":30.250513347022586,"reverseDcf_fcfCagr5y":0.042464561878735374,"reverseDcf_fcfLastYear":0.17127203430204863,"reverseDcf_spanLong":5},{"slug":"tko","symbol":"TKO","name":"TKO Group Holdings, Inc.","sector":"Communication Services","industry":"Entertainment","price":175.5,"fairValue":133.5863388964761,"upsidePct":-23.8824279792159,"quality":"ok","modelLow":77.66446947298974,"modelHigh":404.95142087174725,"primaryLow":133.5863388964761,"primaryHigh":133.5863388964761,"asOf":"2026-10-17T03:10:04.823Z","change1d":-0.002954209748892267,"changeYtd":-0.16028708133971292,"marketCap":12830998050,"dividendYieldTtm":0.0179,"low52":172.38,"high52":224.96,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":175.5,"reverseDcf_marketCap":12830998050,"reverseDcf_netDebt":2931024000,"reverseDcf_fcf":2781732651.072537,"reverseDcf_sbc":null,"reverseDcf_pe":77.65486725663717,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":1.8173696123757566,"reverseDcf_spanLong":4},{"slug":"tmo","symbol":"TMO","name":"Thermo Fisher Scientific Inc.","sector":"Healthcare","industry":"Medical - Diagnostics & Research","price":690,"fairValue":388.27787608120616,"upsidePct":-43.72784404620201,"quality":"ok","modelLow":231.81801468910967,"modelHigh":944.8878478208267,"primaryLow":388.27787608120616,"primaryHigh":388.27787608120616,"asOf":"2026-10-17T03:10:05.000Z","change1d":-0.009318152450142891,"changeYtd":0.19078436448356184,"marketCap":255125627340,"dividendYieldTtm":0.0027,"low52":438.34,"high52":696.49,"profile":"general","dividendStreak_years":8,"dividendStreak_since":2018,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":690,"reverseDcf_marketCap":255125627340,"reverseDcf_netDebt":29533000000,"reverseDcf_fcf":6293000000,"reverseDcf_sbc":null,"reverseDcf_pe":38.89515219842165,"reverseDcf_fcfCagr5y":-0.015811300096795544,"reverseDcf_fcfLastYear":-0.13403054905738265,"reverseDcf_spanLong":5},{"slug":"tmus","symbol":"TMUS","name":"T-Mobile US, Inc.","sector":"Communication Services","industry":"Telecommunications Services","price":159.1,"fairValue":288.5030483462357,"upsidePct":81.33441127984645,"quality":"ok","modelLow":135.7323540960927,"modelHigh":714.6705487077605,"primaryLow":288.5030483462357,"primaryHigh":288.5030483462357,"asOf":"2026-10-17T03:10:04.692Z","change1d":0.01318219448513025,"changeYtd":-0.2164105594956659,"marketCap":170662053628,"dividendYieldTtm":0.0256,"low52":148.58,"high52":230.09,"profile":"general","dividendStreak_years":2,"dividendStreak_since":2024,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":159.1,"reverseDcf_marketCap":170662053628,"reverseDcf_netDebt":80684000000,"reverseDcf_fcf":17995000000,"reverseDcf_sbc":null,"reverseDcf_pe":16.368312757201643,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":0.33761986174087566,"reverseDcf_spanLong":5},{"slug":"tpl","symbol":"TPL","name":"Texas Pacific Land Corporation","sector":"Energy","industry":"Oil & Gas Exploration & Production","price":350.92,"fairValue":221.2111903295043,"upsidePct":-36.9625013309289,"quality":"ok","modelLow":139.53516492603316,"modelHigh":610.1433127100456,"primaryLow":221.2111903295043,"primaryHigh":221.2111903295043,"asOf":"2026-10-17T03:10:05.769Z","change1d":0.012697679787602612,"changeYtd":0.22178121300745057,"marketCap":24204594004,"dividendYieldTtm":0.0066,"low52":273.56,"high52":539.79,"profile":"general","insiderBuys90d_value":16228,"insiderBuys90d_insiders":2,"insiderBuys90d_filings":38,"insiderBuys90d_last":"2026-09-29","insiderBuys90d_top":"HORIZON KINETICS ASSET MANAGEMENT LLC","insiderBuys90d_topRole":"10% Owner","dividendStreak_years":2,"dividendStreak_since":2024,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":350.92,"reverseDcf_marketCap":24204594004,"reverseDcf_netDebt":-112459000,"reverseDcf_fcf":486931002.1614162,"reverseDcf_sbc":null,"reverseDcf_pe":50.34720229555237,"reverseDcf_fcfCagr5y":0.19246127325772022,"reverseDcf_fcfLastYear":0.05630445437813725,"reverseDcf_spanLong":5},{"slug":"tpr","symbol":"TPR","name":"Tapestry, Inc.","sector":"Consumer Cyclical","industry":"Luxury Goods","price":120.18,"fairValue":117.64915049570052,"upsidePct":-2.1058824299379943,"quality":"ok","modelLow":83.2523075776921,"modelHigh":205.06937733941467,"primaryLow":117.64915049570052,"primaryHigh":117.64915049570052,"asOf":"2026-10-17T03:10:06.533Z","change1d":0.003590814196242187,"changeYtd":-0.05940361587227039,"marketCap":24006007038,"dividendYieldTtm":0.0138,"low52":98.81,"high52":164.78,"profile":"general","dividendStreak_years":4,"dividendStreak_since":2022,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-06-27","reverseDcf_fiscalYear":2026,"reverseDcf_price":120.18,"reverseDcf_marketCap":24006007038,"reverseDcf_netDebt":1421900000,"reverseDcf_fcf":1812500000,"reverseDcf_sbc":null,"reverseDcf_pe":16.53094910591472,"reverseDcf_fcfCagr5y":0.08458548952073475,"reverseDcf_fcfLastYear":0.6569156230002742,"reverseDcf_spanLong":5},{"slug":"trgp","symbol":"TRGP","name":"Targa Resources Corp.","sector":"Energy","industry":"Oil & Gas Midstream","price":294.9,"fairValue":348.7904954989511,"upsidePct":18.27415920615501,"quality":"ok","modelLow":187.6269782137206,"modelHigh":1139.2334148201112,"primaryLow":348.7904954989511,"primaryHigh":348.7904954989511,"asOf":"2026-10-17T03:10:06.673Z","change1d":0.04370907803928503,"changeYtd":0.5983739837398372,"marketCap":63235708093,"dividendYieldTtm":0.0153,"low52":148.67,"high52":302.25,"profile":"mature_stable","dividendStreak_years":4,"dividendStreak_since":2022,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":294.9,"reverseDcf_marketCap":63235708093,"reverseDcf_netDebt":16496300000,"reverseDcf_fcf":584100000,"reverseDcf_sbc":null,"reverseDcf_pe":34.734982332155475,"reverseDcf_fcfCagr5y":-0.0592943387019097,"reverseDcf_fcfLastYear":-0.1459277672174294,"reverseDcf_spanLong":5},{"slug":"trmb","symbol":"TRMB","name":"Trimble Inc.","sector":"Technology","industry":"Hardware, Equipment & Parts","price":59.46,"fairValue":38.24556143335128,"upsidePct":-35.678504148416955,"quality":"ok","modelLow":25.9102802162559,"modelHigh":70.65325973638352,"primaryLow":38.24556143335128,"primaryHigh":38.24556143335128,"asOf":"2026-10-17T03:10:09.232Z","change1d":-0.024766278497621697,"changeYtd":-0.24109763880025525,"marketCap":13864873227,"dividendYieldTtm":0,"low52":48.87,"high52":83.52,"profile":"general","reverseDcf_fiscalDate":"2026-01-02","reverseDcf_fiscalYear":2026,"reverseDcf_price":59.46,"reverseDcf_marketCap":13864873227,"reverseDcf_netDebt":1138800000,"reverseDcf_fcf":360900000,"reverseDcf_sbc":null,"reverseDcf_pe":33.78409090909091,"reverseDcf_fcfCagr5y":-0.10117713660786176,"reverseDcf_fcfLastYear":-0.2750100441944556,"reverseDcf_spanLong":5},{"slug":"trow","symbol":"TROW","name":"T. Rowe Price Group, Inc.","sector":"Financial Services","industry":"Asset Management","price":100.97,"fairValue":158.03,"upsidePct":56.511835198573834,"quality":"ok","modelLow":115.61,"modelHigh":245.44,"primaryLow":158.03,"primaryHigh":158.03,"asOf":"2026-10-17T03:10:09.363Z","change1d":-0.003945940613593768,"changeYtd":-0.013772221136940765,"marketCap":21538516520,"dividendYieldTtm":0.0512,"low52":86.19,"high52":121.68,"profile":"other_financial","dividendStreak_years":38,"dividendStreak_since":1988,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":100.97,"reverseDcf_marketCap":21538516520,"reverseDcf_netDebt":-2533577038.675092,"reverseDcf_fcf":1479200000,"reverseDcf_sbc":null,"reverseDcf_pe":10.927489177489177,"reverseDcf_fcfCagr5y":-0.0279330649102999,"reverseDcf_fcfLastYear":0.17192204088100138,"reverseDcf_spanLong":5},{"slug":"trv","symbol":"TRV","name":"The Travelers Companies, Inc.","sector":"Financial Services","industry":"Insurance - Property & Casualty","price":389.54,"fairValue":258.7237526831457,"upsidePct":-33.582237335537904,"quality":"ok","modelLow":226.3832835977525,"modelHigh":301.8443781303366,"primaryLow":258.7237526831457,"primaryHigh":258.7237526831457,"asOf":"2026-10-17T03:10:08.475Z","change1d":0.014717757691005362,"changeYtd":0.342963524787975,"marketCap":81248314070,"dividendYieldTtm":0.0121,"low52":262.01,"high52":397.22,"profile":"insurer","dividendStreak_years":20,"dividendStreak_since":2006,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":389.54,"reverseDcf_marketCap":81248314070,"reverseDcf_netDebt":8425000000,"reverseDcf_fcf":10766840321.141836,"reverseDcf_sbc":null,"reverseDcf_pe":14.201239518775065,"reverseDcf_fcfCagr5y":0.10460084499056688,"reverseDcf_fcfLastYear":0.17064280129728981,"reverseDcf_spanLong":5},{"slug":"tsco","symbol":"TSCO","name":"Tractor Supply Company","sector":"Consumer Cyclical","industry":"Specialty Retail","price":33.16,"fairValue":39.11041743004793,"upsidePct":17.944564023063737,"quality":"ok","modelLow":24.461142509274158,"modelHigh":96.99746400287047,"primaryLow":39.11041743004793,"primaryHigh":39.11041743004793,"asOf":"2026-10-17T03:10:10.729Z","change1d":-0.006293077614623943,"changeYtd":-0.33693261347730463,"marketCap":17277690943,"dividendYieldTtm":0.0286,"low52":29.14,"high52":56.37,"profile":"general","insiderBuys90d_value":652394,"insiderBuys90d_insiders":3,"insiderBuys90d_filings":3,"insiderBuys90d_last":"2026-08-04","insiderBuys90d_top":"Lawton III Harry A","insiderBuys90d_topRole":"Director, Officer","dividendStreak_years":15,"dividendStreak_since":2011,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-27","reverseDcf_fiscalYear":2025,"reverseDcf_price":33.16,"reverseDcf_marketCap":17277690943,"reverseDcf_netDebt":1570865000,"reverseDcf_fcf":740489000,"reverseDcf_sbc":null,"reverseDcf_pe":16.097087378640776,"reverseDcf_fcfCagr5y":-0.07618568653399116,"reverseDcf_fcfLastYear":0.1628501165222962,"reverseDcf_spanLong":5},{"slug":"tsla","symbol":"TSLA","name":"Tesla, Inc.","sector":"Consumer Cyclical","industry":"Auto - Manufacturers","price":354.72,"fairValue":97.0278513925744,"upsidePct":-72.64663639135814,"quality":"ok","modelLow":23.19805974212136,"modelHigh":539.5284149746534,"primaryLow":23.19805974212136,"primaryHigh":539.5284149746534,"asOf":"2026-10-17T03:10:11.839Z","change1d":-0.02130007725416616,"changeYtd":-0.21124255092057276,"marketCap":1400983451600,"dividendYieldTtm":0,"low52":298.32,"high52":489.88,"profile":"high_growth","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":354.72,"reverseDcf_marketCap":1400983451600,"reverseDcf_netDebt":-35683000000,"reverseDcf_fcf":6220000000,"reverseDcf_sbc":2825000000,"reverseDcf_pe":328.44444444444446,"reverseDcf_fcfCagr5y":0.18155287182316981,"reverseDcf_fcfLastYear":0.7369449874336778,"reverseDcf_spanLong":5,"valuedBy_kind":"sum_of_the_parts","valuedBy_path":"/stocks/tsla/valuation/sum-of-the-parts"},{"slug":"tsn","symbol":"TSN","name":"Tyson Foods, Inc.","sector":"Consumer Defensive","industry":"Agricultural Farm Products","price":54.9,"fairValue":46.37165745507782,"upsidePct":-15.534321575450228,"quality":"ok","modelLow":18.824853052775183,"modelHigh":121.54607459426708,"primaryLow":46.37165745507782,"primaryHigh":46.37165745507782,"asOf":"2026-10-17T03:10:12.610Z","change1d":0.015914137675795637,"changeYtd":-0.06345957011258951,"marketCap":19313903777,"dividendYieldTtm":0.0372,"low52":50.47,"high52":68.75,"profile":"cyclical","insiderBuys90d_value":1001617,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-09-04","insiderBuys90d_top":"Schomburger Jeffrey K","insiderBuys90d_topRole":"Director, Officer","dividendStreak_years":13,"dividendStreak_since":2013,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-09-27","reverseDcf_fiscalYear":2025,"reverseDcf_price":54.9,"reverseDcf_marketCap":19313903777,"reverseDcf_netDebt":7601000000,"reverseDcf_fcf":1177000000,"reverseDcf_sbc":null,"reverseDcf_pe":41.2781954887218,"reverseDcf_fcfCagr5y":-0.1514244089491118,"reverseDcf_fcfLastYear":-0.1927297668038409,"reverseDcf_spanLong":5},{"slug":"tt","symbol":"TT","name":"Trane Technologies plc","sector":"Industrials","industry":"Industrial - Machinery","price":458.89,"fairValue":273.29711407125103,"upsidePct":-40.443872372191365,"quality":"ok","modelLow":188.76197301964936,"modelHigh":504.93092986938774,"primaryLow":273.29711407125103,"primaryHigh":273.29711407125103,"asOf":"2026-10-17T03:10:13.356Z","change1d":0.003345285989155178,"changeYtd":0.17905960945529298,"marketCap":100966435694,"dividendYieldTtm":0.0089,"low52":376.43,"high52":503.46,"profile":"general","dividendStreak_years":15,"dividendStreak_since":2011,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":458.89,"reverseDcf_marketCap":100966435694,"reverseDcf_netDebt":2851800000,"reverseDcf_fcf":2811500000,"reverseDcf_sbc":null,"reverseDcf_pe":35.35362095531587,"reverseDcf_fcfCagr5y":0.16882774497590503,"reverseDcf_fcfLastYear":0.01315315315315324,"reverseDcf_spanLong":5},{"slug":"ttd","symbol":"TTD","name":"The Trade Desk, Inc.","sector":"Communication Services","industry":"Advertising Agencies","price":12.23,"fairValue":12.919449847081339,"upsidePct":5.6373658796511705,"quality":"ok","modelLow":9.495465389187432,"modelHigh":22.700213970148347,"primaryLow":12.919449847081339,"primaryHigh":12.919449847081339,"asOf":"2026-10-17T03:10:13.551Z","change1d":-0.06854531607006853,"changeYtd":-0.6778187565858799,"marketCap":5782284489,"dividendYieldTtm":0,"low52":11.92,"high52":54.13,"profile":"high_growth","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":12.23,"reverseDcf_marketCap":5782284489,"reverseDcf_netDebt":-221845000,"reverseDcf_fcf":795710000,"reverseDcf_sbc":null,"reverseDcf_pe":13.588888888888889,"reverseDcf_fcfCagr5y":0.19174479875477068,"reverseDcf_fcfLastYear":0.2409352201591346,"reverseDcf_spanLong":5},{"slug":"ttwo","symbol":"TTWO","name":"Take-Two Interactive Software, Inc.","sector":"Technology","industry":"Electronic Gaming & Multimedia","price":205.28,"fairValue":203.9,"upsidePct":-0.6722525331254849,"quality":"ok","modelLow":180.75,"modelHigh":242.26,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:10:13.961Z","change1d":-0.01958162193141655,"changeYtd":-0.19821895871577544,"marketCap":38383254400,"dividendYieldTtm":0,"low52":189.69,"high52":262.29,"profile":"general","reverseDcf_fiscalDate":"2026-03-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":205.28,"reverseDcf_marketCap":38383254400,"reverseDcf_netDebt":972500000,"reverseDcf_fcf":461500000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":-0.11360328747799675,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"txn","symbol":"TXN","name":"Texas Instruments Incorporated","sector":"Technology","industry":"Semiconductors","price":276.48,"fairValue":119.49360559854121,"upsidePct":-56.780379919509116,"quality":"ok","modelLow":83.93135239851377,"modelHigh":203.56045992978684,"primaryLow":119.49360559854121,"primaryHigh":119.49360559854121,"asOf":"2026-10-17T03:10:16.166Z","change1d":-0.009458297506448776,"changeYtd":0.5936365208369359,"marketCap":252494720225,"dividendYieldTtm":0.0205,"low52":153.33,"high52":332.28,"profile":"cyclical","dividendStreak_years":22,"dividendStreak_since":2004,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":276.48,"reverseDcf_marketCap":252494720225,"reverseDcf_netDebt":10823000000,"reverseDcf_fcf":2603000000,"reverseDcf_sbc":null,"reverseDcf_pe":50.7302752293578,"reverseDcf_fcfCagr5y":-0.13864859842051325,"reverseDcf_fcfLastYear":0.7376502002670227,"reverseDcf_spanLong":5},{"slug":"txt","symbol":"TXT","name":"Textron Inc.","sector":"Industrials","industry":"Aerospace & Defense","price":75.93,"fairValue":91.45082080665524,"upsidePct":20.44095984018864,"quality":"ok","modelLow":66.58373331038527,"modelHigh":166.13780311559688,"primaryLow":91.45082080665524,"primaryHigh":91.45082080665524,"asOf":"2026-10-17T03:10:16.888Z","change1d":0.01037924151696612,"changeYtd":-0.1289434438453596,"marketCap":13058972910,"dividendYieldTtm":0.0011,"low52":73.03,"high52":100.77,"profile":"general","reverseDcf_fiscalDate":"2026-01-03","reverseDcf_fiscalYear":2026,"reverseDcf_price":75.93,"reverseDcf_marketCap":13058972910,"reverseDcf_netDebt":2257000000,"reverseDcf_fcf":929000000,"reverseDcf_sbc":null,"reverseDcf_pe":14.859099804305284,"reverseDcf_fcfCagr5y":0.15549437172334568,"reverseDcf_fcfLastYear":0.4292307692307693,"reverseDcf_spanLong":5},{"slug":"tyl","symbol":"TYL","name":"Tyler Technologies, Inc.","sector":"Technology","industry":"Software - Application","price":360.87,"fairValue":213.64043978423894,"upsidePct":-40.79850367604984,"quality":"ok","modelLow":142.83166628427088,"modelHigh":483.0404656403647,"primaryLow":213.64043978423894,"primaryHigh":213.64043978423894,"asOf":"2026-10-17T03:10:17.284Z","change1d":-0.007562840327814735,"changeYtd":-0.20504460843705252,"marketCap":14778456501,"dividendYieldTtm":0,"low52":275.27,"high52":518.69,"profile":"software","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":360.87,"reverseDcf_marketCap":14778456501,"reverseDcf_netDebt":-415737000,"reverseDcf_fcf":637528000,"reverseDcf_sbc":null,"reverseDcf_pe":50.12083333333333,"reverseDcf_fcfCagr5y":0.139115892484327,"reverseDcf_fcfLastYear":0.05533870332297086,"reverseDcf_spanLong":5},{"slug":"ual","symbol":"UAL","name":"United Airlines Holdings, Inc.","sector":"Industrials","industry":"Airlines, Airports & Air Services","price":96.1,"fairValue":133.92863413670733,"upsidePct":39.36382324319182,"quality":"ok","modelLow":74.18701700218236,"modelHigh":334.617332082468,"primaryLow":133.92863413670733,"primaryHigh":133.92863413670733,"asOf":"2026-10-17T03:10:17.523Z","change1d":-0.05142631526996355,"changeYtd":-0.14058307994991948,"marketCap":31192500489,"dividendYieldTtm":0,"low52":85.21,"high52":136.11,"profile":"cyclical","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":96.1,"reverseDcf_marketCap":31192500489,"reverseDcf_netDebt":15324000000,"reverseDcf_fcf":2557000000,"reverseDcf_sbc":null,"reverseDcf_pe":9.42156862745098,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":-0.33237597911227157,"reverseDcf_spanLong":5},{"slug":"uber","symbol":"UBER","name":"Uber Technologies, Inc.","sector":"Technology","industry":"Software - Application","price":70.35,"fairValue":62.61103802249673,"upsidePct":-11.00065668443961,"quality":"ok","modelLow":42.51898836732871,"modelHigh":121.89796656688694,"primaryLow":62.61103802249673,"primaryHigh":62.61103802249673,"asOf":"2026-10-17T03:10:18.722Z","change1d":-0.012908657219026232,"changeYtd":-0.139028270713499,"marketCap":143694096000,"dividendYieldTtm":0,"low52":65.94,"high52":99.72,"profile":"high_growth","insiderBuys90d_value":15314016,"insiderBuys90d_insiders":2,"insiderBuys90d_filings":2,"insiderBuys90d_last":"2026-09-10","insiderBuys90d_top":"KHOSROWSHAHI DARA","insiderBuys90d_topRole":"Director, Officer","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":70.35,"reverseDcf_marketCap":143694096000,"reverseDcf_netDebt":3416000000,"reverseDcf_fcf":9763000000,"reverseDcf_sbc":null,"reverseDcf_pe":14.873150105708243,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":0.4159535895576505,"reverseDcf_spanLong":5},{"slug":"udr","symbol":"UDR","name":"UDR, Inc.","sector":"Real Estate","industry":"REIT - Residential","price":34.26,"fairValue":42.54022807879438,"upsidePct":24.168791823684707,"quality":"ok","modelLow":39.18284039078595,"modelHigh":45.9501033202907,"primaryLow":42.54022807879438,"primaryHigh":42.54022807879438,"asOf":"2026-10-17T03:10:20.109Z","change1d":0.0014615609470913782,"changeYtd":-0.06597600872410037,"marketCap":11006512246,"dividendYieldTtm":0.0379,"low52":33.27,"high52":41.24,"profile":"reit","dividendStreak_years":16,"dividendStreak_since":2010,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":34.26,"reverseDcf_marketCap":11006512246,"reverseDcf_netDebt":5820147000,"reverseDcf_fcf":613946000,"reverseDcf_sbc":null,"reverseDcf_pe":30.31858407079646,"reverseDcf_fcfCagr5y":0.073720754563255,"reverseDcf_fcfLastYear":0.014516798009124754,"reverseDcf_spanLong":5},{"slug":"uhs","symbol":"UHS","name":"Universal Health Services, Inc.","sector":"Healthcare","industry":"Medical - Care Facilities","price":185.1,"fairValue":429.3559590713729,"upsidePct":131.95891900128197,"quality":"ok","modelLow":244.91773079383017,"modelHigh":1273.6926751299345,"primaryLow":429.3559590713729,"primaryHigh":429.3559590713729,"asOf":"2026-10-17T03:10:20.012Z","change1d":-0.01206233988044414,"changeYtd":-0.15099532153013495,"marketCap":10909148556,"dividendYieldTtm":0.0043,"low52":141.17,"high52":244.18,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":185.1,"reverseDcf_marketCap":10909148556,"reverseDcf_netDebt":4614754000,"reverseDcf_fcf":849245000,"reverseDcf_sbc":null,"reverseDcf_pe":8.012987012987013,"reverseDcf_fcfCagr5y":-0.12213094292578996,"reverseDcf_fcfLastYear":-0.24396705751225645,"reverseDcf_spanLong":5},{"slug":"ulta","symbol":"ULTA","name":"Ulta Beauty, Inc.","sector":"Consumer Cyclical","industry":"Specialty Retail","price":592.94,"fairValue":505.7649127464329,"upsidePct":-14.70217682287704,"quality":"ok","modelLow":350.13573733961454,"modelHigh":993.6929004451312,"primaryLow":505.7649127464329,"primaryHigh":505.7649127464329,"asOf":"2026-10-17T03:10:21.070Z","change1d":-0.026754645131639387,"changeYtd":-0.019950083469694624,"marketCap":25352632050,"dividendYieldTtm":0,"low52":450.75,"high52":706.82,"profile":"general","reverseDcf_fiscalDate":"2026-01-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":592.94,"reverseDcf_marketCap":25352632050,"reverseDcf_netDebt":-361956000,"reverseDcf_fcf":1067951000,"reverseDcf_sbc":null,"reverseDcf_pe":23.125585023400937,"reverseDcf_fcfCagr5y":0.10154073105170847,"reverseDcf_fcfLastYear":0.10766408026991736,"reverseDcf_spanLong":5},{"slug":"unh","symbol":"UNH","name":"UnitedHealth Group Incorporated","sector":"Healthcare","industry":"Medical - Healthcare Plans","price":401.43,"fairValue":336.29932680776517,"upsidePct":-16.2246651202538,"quality":"ok","modelLow":198.39251524585987,"modelHigh":885.5098318165835,"primaryLow":336.29932680776517,"primaryHigh":336.29932680776517,"asOf":"2026-10-17T03:10:21.849Z","change1d":-0.012885140285735397,"changeYtd":0.2160491957226378,"marketCap":360321560850,"dividendYieldTtm":0.0226,"low52":259.02,"high52":436.35,"profile":"mature_stable","dividendStreak_years":16,"dividendStreak_since":2010,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":401.43,"reverseDcf_marketCap":360321560850,"reverseDcf_netDebt":54024000000,"reverseDcf_fcf":16075000000,"reverseDcf_sbc":null,"reverseDcf_pe":30.342403628117914,"reverseDcf_fcfCagr5y":-0.04392568526367213,"reverseDcf_fcfLastYear":-0.22361748369958945,"reverseDcf_spanLong":5},{"slug":"unp","symbol":"UNP","name":"Union Pacific Corporation","sector":"Industrials","industry":"Railroads","price":289.04,"fairValue":235.76964175433065,"upsidePct":-18.430099033237397,"quality":"ok","modelLow":138.84020353529868,"modelHigh":584.176771427116,"primaryLow":235.76964175433065,"primaryHigh":235.76964175433065,"asOf":"2026-10-17T03:10:21.837Z","change1d":0.001143015482664378,"changeYtd":0.24952446826906471,"marketCap":171711581942,"dividendYieldTtm":0.0192,"low52":216.37,"high52":310.62,"profile":"mature_stable","dividendStreak_years":19,"dividendStreak_since":2007,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":289.04,"reverseDcf_marketCap":171711581942,"reverseDcf_netDebt":30548000000,"reverseDcf_fcf":5499000000,"reverseDcf_sbc":null,"reverseDcf_pe":24.12687813021703,"reverseDcf_fcfCagr5y":-0.00409540654240681,"reverseDcf_fcfLastYear":-0.06701730573464537,"reverseDcf_spanLong":5},{"slug":"ups","symbol":"UPS","name":"United Parcel Service, Inc.","sector":"Industrials","industry":"Integrated Freight & Logistics","price":97.5,"fairValue":157.27196898623978,"upsidePct":61.304583575630545,"quality":"ok","modelLow":99.09018322594785,"modelHigh":352.9782169444399,"primaryLow":157.27196898623978,"primaryHigh":157.27196898623978,"asOf":"2026-10-17T03:10:23.019Z","change1d":-0.003577634672390806,"changeYtd":-0.01723964109285203,"marketCap":73061566988,"dividendYieldTtm":0.0673,"low52":86.41,"high52":120,"profile":"cyclical","dividendStreak_years":16,"dividendStreak_since":2010,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":97.5,"reverseDcf_marketCap":73061566988,"reverseDcf_netDebt":18240000000,"reverseDcf_fcf":4765000000,"reverseDcf_sbc":null,"reverseDcf_pe":14.862804878048781,"reverseDcf_fcfCagr5y":-0.011433429874150636,"reverseDcf_fcfLastYear":-0.2330597135039434,"reverseDcf_spanLong":5},{"slug":"uri","symbol":"URI","name":"United Rentals, Inc.","sector":"Industrials","industry":"Rental & Leasing Services","price":1029.64,"fairValue":1070.45,"upsidePct":3.963521230721412,"quality":"ok","modelLow":716.34,"modelHigh":1424.56,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:10:24.772Z","change1d":-0.017125183756848905,"changeYtd":0.27222853753768606,"marketCap":64087367700,"dividendYieldTtm":0.0075,"low52":710.47,"high52":1164.82,"profile":"cyclical","dividendStreak_years":2,"dividendStreak_since":2024,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":1029.64,"reverseDcf_marketCap":64087367700,"reverseDcf_netDebt":13770000000,"reverseDcf_fcf":664097018.6335404,"reverseDcf_sbc":null,"reverseDcf_pe":26.66770266770267,"reverseDcf_fcfCagr5y":-0.23047278548520245,"reverseDcf_fcfLastYear":0.5963870640229336,"reverseDcf_spanLong":5},{"slug":"usb","symbol":"USB","name":"U.S. Bancorp","sector":"Financial Services","industry":"Banks - Regional","price":58.73,"fairValue":65.45175478786767,"upsidePct":11.44518097712868,"quality":"ok","modelLow":57.27028543938422,"modelHigh":76.36038058584563,"primaryLow":65.45175478786767,"primaryHigh":65.45175478786767,"asOf":"2026-10-17T03:10:25.262Z","change1d":0.023349015507928117,"changeYtd":0.10063718140929523,"marketCap":91504276500,"dividendYieldTtm":0.0358,"low52":45.47,"high52":65.42,"profile":"bank","dividendStreak_years":15,"dividendStreak_since":2011,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":58.73,"reverseDcf_marketCap":91504276500,"reverseDcf_netDebt":13874000000,"reverseDcf_fcf":7985376205.787781,"reverseDcf_sbc":null,"reverseDcf_pe":12.712121212121211,"reverseDcf_fcfCagr5y":0.16516221832931022,"reverseDcf_fcfLastYear":-0.29209077848962617,"reverseDcf_spanLong":5},{"slug":"v","symbol":"V","name":"Visa Inc.","sector":"Financial Services","industry":"Financial - Credit Services","price":402.61,"fairValue":286.7388041564908,"upsidePct":-28.78000939954527,"quality":"ok","modelLow":183.61066090627065,"modelHigh":705.4052453371588,"primaryLow":286.7388041564908,"primaryHigh":286.7388041564908,"asOf":"2026-10-17T03:10:50.173Z","change1d":0.0071544715447153795,"changeYtd":0.14798551509794433,"marketCap":751691931973,"dividendYieldTtm":0.0067,"low52":295.52,"high52":402.61,"profile":"general","dividendStreak_years":17,"dividendStreak_since":2009,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-09-30","reverseDcf_fiscalYear":2025,"reverseDcf_price":402.61,"reverseDcf_marketCap":751691931973,"reverseDcf_netDebt":8007000000,"reverseDcf_fcf":21577000000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":0.17329725534435858,"reverseDcf_fcfLastYear":0.15428235168244808,"reverseDcf_spanLong":5},{"slug":"veev","symbol":"VEEV","name":"Veeva Systems Inc.","sector":"Technology","industry":"Software - Application","price":310.36,"fairValue":120.63481782631006,"upsidePct":-61.130681200441416,"quality":"ok","modelLow":83.1651602496898,"modelHigh":246.00004682718136,"primaryLow":120.63481782631006,"primaryHigh":120.63481782631006,"asOf":"2026-10-17T03:10:48.080Z","change1d":-0.008529533910487719,"changeYtd":0.3903149218295032,"marketCap":50250077240,"dividendYieldTtm":0,"low52":151.43,"high52":313.03,"profile":"software","reverseDcf_fiscalDate":"2026-01-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":310.36,"reverseDcf_marketCap":50250077240,"reverseDcf_netDebt":-1325374000,"reverseDcf_fcf":1386094000,"reverseDcf_sbc":null,"reverseDcf_pe":57.05147058823529,"reverseDcf_fcfCagr5y":0.20633659315102948,"reverseDcf_fcfLastYear":0.2959817939061198,"reverseDcf_spanLong":5},{"slug":"vici","symbol":"VICI","name":"VICI Properties Inc.","sector":"Real Estate","industry":"REIT - Diversified","price":23.6,"fairValue":34.44386803518693,"upsidePct":45.94859336943614,"quality":"ok","modelLow":32.09872968061795,"modelHigh":39.22581998225446,"primaryLow":34.44386803518693,"primaryHigh":34.44386803518693,"asOf":"2026-10-17T03:10:49.191Z","change1d":0.0059676044330776445,"changeYtd":-0.16073968705547648,"marketCap":25985430416,"dividendYieldTtm":0.0767,"low52":22.53,"high52":31.42,"profile":"reit","dividendStreak_years":7,"dividendStreak_since":2019,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":23.6,"reverseDcf_marketCap":25985430416,"reverseDcf_netDebt":16209762000,"reverseDcf_fcf":2508656000,"reverseDcf_sbc":null,"reverseDcf_pe":9.042145593869733,"reverseDcf_fcfCagr5y":0.23283700415537023,"reverseDcf_fcfLastYear":0.05673360932647897,"reverseDcf_spanLong":5},{"slug":"vlo","symbol":"VLO","name":"Valero Energy Corporation","sector":"Energy","industry":"Oil & Gas Refining & Marketing","price":444.71,"fairValue":119.24255442170983,"upsidePct":-73.18644635341911,"quality":"ok","modelLow":74.80050365878141,"modelHigh":279.0523356102841,"primaryLow":119.24255442170983,"primaryHigh":119.24255442170983,"asOf":"2026-10-17T03:10:52.031Z","change1d":0.001463766157726365,"changeYtd":1.7318017077216044,"marketCap":128044221181,"dividendYieldTtm":0.0106,"low52":157.69,"high52":459.78,"profile":"cyclical","dividendStreak_years":3,"dividendStreak_since":2023,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":444.71,"reverseDcf_marketCap":128044221181,"reverseDcf_netDebt":5931000000,"reverseDcf_fcf":5030000000,"reverseDcf_sbc":null,"reverseDcf_pe":58.746367239101716,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":0.08733246865542577,"reverseDcf_spanLong":5},{"slug":"vlto","symbol":"VLTO","name":"Veralto Corporation","sector":"Industrials","industry":"Industrial - Pollution & Treatment Controls","price":101.04,"fairValue":83.88042039505157,"upsidePct":-16.98295685367026,"quality":"ok","modelLow":54.31088898713969,"modelHigh":195.07158274382854,"primaryLow":83.88042039505157,"primaryHigh":83.88042039505157,"asOf":"2026-10-17T03:10:52.393Z","change1d":0.0007923930269415624,"changeYtd":0.012627781118460746,"marketCap":24632880084,"dividendYieldTtm":0.0051,"low52":82.23,"high52":104.87,"profile":"general","dividendStreak_years":2,"dividendStreak_since":2024,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":101.04,"reverseDcf_marketCap":24632880084,"reverseDcf_netDebt":642000000,"reverseDcf_fcf":1014000000,"reverseDcf_sbc":null,"reverseDcf_pe":26.872340425531917,"reverseDcf_fcfCagr5y":0.04756617231205862,"reverseDcf_fcfLastYear":0.23658536585365852,"reverseDcf_spanLong":4},{"slug":"vmc","symbol":"VMC","name":"Vulcan Materials Company","sector":"Basic Materials","industry":"Construction Materials","price":257.63,"fairValue":112.59753760388723,"upsidePct":-56.294865658546264,"quality":"ok","modelLow":69.53168895288555,"modelHigh":234.15354215529763,"primaryLow":112.59753760388723,"primaryHigh":112.59753760388723,"asOf":"2026-10-17T03:10:52.168Z","change1d":0.020721077654516584,"changeYtd":-0.09673234696024136,"marketCap":33383437770,"dividendYieldTtm":0.008,"low52":240.65,"high52":330.26,"profile":"cyclical","dividendStreak_years":12,"dividendStreak_since":2014,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":257.63,"reverseDcf_marketCap":33383437770,"reverseDcf_netDebt":4178800000,"reverseDcf_fcf":1135300000,"reverseDcf_sbc":null,"reverseDcf_pe":31.76695437731196,"reverseDcf_fcfCagr5y":0.0989937835623309,"reverseDcf_fcfLastYear":0.4083860563205557,"reverseDcf_spanLong":5},{"slug":"vmrk","symbol":"VMRK","name":"Vivmark Residential","sector":"Real Estate","industry":"REIT - Residential","price":61.26,"fairValue":67.77780712842966,"upsidePct":10.63958068630372,"quality":"ok","modelLow":63.06554348100413,"modelHigh":76.23821456880837,"primaryLow":67.77780712842966,"primaryHigh":67.77780712842966,"asOf":"2026-10-17T03:10:54.435Z","change1d":0.0013076168682575329,"changeYtd":-0.028236040609137092,"marketCap":22969069440,"dividendYieldTtm":0.0457,"low52":57.98,"high52":70.15,"profile":"reit","dividendStreak_years":4,"dividendStreak_since":2022,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":61.26,"reverseDcf_marketCap":22969069440,"reverseDcf_netDebt":8772738000,"reverseDcf_fcf":2656221250.439833,"reverseDcf_sbc":null,"reverseDcf_pe":41.6734693877551,"reverseDcf_fcfCagr5y":0.03084865318374419,"reverseDcf_fcfLastYear":0.025971432084066493,"reverseDcf_spanLong":5},{"slug":"vrsk","symbol":"VRSK","name":"Verisk Analytics, Inc.","sector":"Technology","industry":"Software - Services","price":190.9,"fairValue":171.24090613196017,"upsidePct":-10.298110983781998,"quality":"ok","modelLow":101.83448088448941,"modelHigh":489.1936130735648,"primaryLow":171.24090613196017,"primaryHigh":171.24090613196017,"asOf":"2026-10-17T03:10:54.419Z","change1d":0.019057278599263316,"changeYtd":-0.14658679422414944,"marketCap":24846783454,"dividendYieldTtm":0.0102,"low52":156.84,"high52":237.47,"profile":"general","dividendStreak_years":6,"dividendStreak_since":2020,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":190.9,"reverseDcf_marketCap":24846783454,"reverseDcf_netDebt":2559000000,"reverseDcf_fcf":1191900000,"reverseDcf_sbc":null,"reverseDcf_pe":29.459876543209877,"reverseDcf_fcfCagr5y":0.07730090393612565,"reverseDcf_fcfLastYear":0.29540267362243244,"reverseDcf_spanLong":5},{"slug":"vrsn","symbol":"VRSN","name":"VeriSign, Inc.","sector":"Technology","industry":"Software - Infrastructure","price":302.335,"fairValue":211.0059664964554,"upsidePct":-30.207893066811515,"quality":"ok","modelLow":132.71175531839333,"modelHigh":511.30869770638014,"primaryLow":211.0059664964554,"primaryHigh":211.0059664964554,"asOf":"2026-10-17T03:10:55.094Z","change1d":-0.005787760202571546,"changeYtd":0.2444124305412636,"marketCap":27331084000,"dividendYieldTtm":0.0106,"low52":211.49,"high52":310,"profile":"general","insiderBuys90d_value":5671,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-08-27","insiderBuys90d_top":"Armstrong Courtney D","insiderBuys90d_topRole":"Director","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":302.335,"reverseDcf_marketCap":27331084000,"reverseDcf_netDebt":1480300000,"reverseDcf_fcf":1068300000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":0.09238092016175026,"reverseDcf_fcfLastYear":0.22161234991423662,"reverseDcf_spanLong":5},{"slug":"vrt","symbol":"VRT","name":"Vertiv Holdings Co","sector":"Industrials","industry":"Electrical Equipment & Parts","price":206.42,"fairValue":73.94017377535873,"upsidePct":-64.17974335076121,"quality":"ok","modelLow":52.288402769120964,"modelHigh":122.48125566945438,"primaryLow":73.94017377535873,"primaryHigh":73.94017377535873,"asOf":"2026-10-17T03:10:55.935Z","change1d":-0.03878928987194419,"changeYtd":0.27411888155052155,"marketCap":79469222960,"dividendYieldTtm":0.0012,"low52":149.83,"high52":376.23,"profile":"high_growth","dividendStreak_years":3,"dividendStreak_since":2023,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":206.42,"reverseDcf_marketCap":79469222960,"reverseDcf_netDebt":1184600000,"reverseDcf_fcf":1893800000,"reverseDcf_sbc":null,"reverseDcf_pe":60.533724340175944,"reverseDcf_fcfCagr5y":0.6301727980423069,"reverseDcf_fcfLastYear":0.6434956174607307,"reverseDcf_spanLong":5},{"slug":"vrtx","symbol":"VRTX","name":"Vertex Pharmaceuticals Incorporated","sector":"Healthcare","industry":"Biotechnology","price":499.74,"fairValue":492.87855184778056,"upsidePct":-1.3730035923118926,"quality":"ok","modelLow":292.81760177657276,"modelHigh":1016.9582745757527,"primaryLow":492.87855184778056,"primaryHigh":492.87855184778056,"asOf":"2026-10-17T03:10:56.047Z","change1d":-0.017710073710073715,"changeYtd":0.10230280571731076,"marketCap":126664600140,"dividendYieldTtm":0,"low52":409.47,"high52":557.96,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":499.74,"reverseDcf_marketCap":126664600140,"reverseDcf_netDebt":-1276525924.53754,"reverseDcf_fcf":3193800000,"reverseDcf_sbc":null,"reverseDcf_pe":32.6201044386423,"reverseDcf_fcfCagr5y":0.013023883838217953,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"vst","symbol":"VST","name":"Vistra Corp.","sector":"Utilities","industry":"Independent Power Producers","price":152.02,"fairValue":27.211745221902895,"upsidePct":-82.09989131568024,"quality":"ok","modelLow":3.0151292164353998,"modelHigh":93.40600589431608,"primaryLow":27.211745221902895,"primaryHigh":27.211745221902895,"asOf":"2026-10-17T03:10:56.181Z","change1d":-0.013945644418498881,"changeYtd":-0.057707803880245434,"marketCap":51023262344,"dividendYieldTtm":0.006,"low52":134.71,"high52":201.47,"profile":"cyclical","insiderBuys90d_value":1173069,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":2,"insiderBuys90d_last":"2026-09-01","insiderBuys90d_top":"BURKE JAMES A","insiderBuys90d_topRole":"Director, Officer","dividendStreak_years":6,"dividendStreak_since":2020,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":152.02,"reverseDcf_marketCap":51023262344,"reverseDcf_netDebt":18058000000,"reverseDcf_fcf":1318000000,"reverseDcf_sbc":null,"reverseDcf_pe":69.73394495412845,"reverseDcf_fcfCagr5y":-0.08703532596363917,"reverseDcf_fcfLastYear":-0.4696177062374245,"reverseDcf_spanLong":5},{"slug":"vtr","symbol":"VTR","name":"Ventas, Inc.","sector":"Real Estate","industry":"REIT - Healthcare Facilities","price":85.86,"fairValue":69.05915686901118,"upsidePct":-19.567718531317055,"quality":"ok","modelLow":57.85384467393957,"modelHigh":78.9763541742635,"primaryLow":69.05915686901118,"primaryHigh":69.05915686901118,"asOf":"2026-10-17T03:10:58.089Z","change1d":0.011784115012962504,"changeYtd":0.1095890410958904,"marketCap":44041543560,"dividendYieldTtm":0.0238,"low52":69.78,"high52":100.53,"profile":"reit","dividendStreak_years":1,"dividendStreak_since":2025,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":85.86,"reverseDcf_marketCap":44041543560,"reverseDcf_netDebt":12269949000,"reverseDcf_fcf":-1281343000,"reverseDcf_sbc":null,"reverseDcf_pe":159,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"vtrs","symbol":"VTRS","name":"Viatris Inc.","sector":"Healthcare","industry":"Drug Manufacturers - Specialty & Generic","price":18.655,"fairValue":10.3,"upsidePct":-44.78692039667649,"quality":"ok","modelLow":4.74,"modelHigh":25.9,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:10:57.545Z","change1d":0.02414928649835346,"changeYtd":0.49879518072289164,"marketCap":21426962568,"dividendYieldTtm":0.0257,"low52":10.11,"high52":18.66,"profile":"mature_stable","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":18.655,"reverseDcf_marketCap":21426962568,"reverseDcf_netDebt":13088100000,"reverseDcf_fcf":1937100000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":0.14395440949037308,"reverseDcf_fcfLastYear":-0.02013253072993071,"reverseDcf_spanLong":5},{"slug":"vz","symbol":"VZ","name":"Verizon Communications Inc.","sector":"Communication Services","industry":"Telecommunications Services","price":44.79,"fairValue":137.2689054111517,"upsidePct":206.47221569803912,"quality":"ok","modelLow":59.339893009351144,"modelHigh":295.06114830652615,"primaryLow":137.2689054111517,"primaryHigh":137.2689054111517,"asOf":"2026-10-17T03:10:57.637Z","change1d":0.00878378378378386,"changeYtd":0.09968082494475827,"marketCap":186092596200,"dividendYieldTtm":0.0628,"low52":38.4,"high52":51.45,"profile":"mature_stable","dividendStreak_years":21,"dividendStreak_since":2005,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":44.79,"reverseDcf_marketCap":186092596200,"reverseDcf_netDebt":139102000000,"reverseDcf_fcf":20126000000,"reverseDcf_sbc":null,"reverseDcf_pe":11.032019704433498,"reverseDcf_fcfCagr5y":-0.03114793532933402,"reverseDcf_fcfLastYear":0.01533649480375332,"reverseDcf_spanLong":5},{"slug":"wab","symbol":"WAB","name":"Westinghouse Air Brake Technologies Corporation","sector":"Industrials","industry":"Railroads","price":286.82,"fairValue":182.94171196581806,"upsidePct":-36.21724009280452,"quality":"ok","modelLow":108.8035385495981,"modelHigh":482.1738460487401,"primaryLow":182.94171196581806,"primaryHigh":182.94171196581806,"asOf":"2026-10-17T03:11:00.512Z","change1d":-0.0032666110647762148,"changeYtd":0.3437338955258844,"marketCap":48447053020,"dividendYieldTtm":0.0041,"low52":193.43,"high52":305.79,"profile":"general","dividendStreak_years":4,"dividendStreak_since":2022,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":286.82,"reverseDcf_marketCap":48447053020,"reverseDcf_netDebt":4752000000,"reverseDcf_fcf":1499000000,"reverseDcf_sbc":null,"reverseDcf_pe":41.99414348462665,"reverseDcf_fcfCagr5y":0.18287595891452857,"reverseDcf_fcfLastYear":-0.07867240319606639,"reverseDcf_spanLong":5},{"slug":"wat","symbol":"WAT","name":"Waters Corporation","sector":"Healthcare","industry":"Medical - Diagnostics & Research","price":436.95,"fairValue":253.2981765418909,"upsidePct":-42.03039786202291,"quality":"ok","modelLow":170.90575791142157,"modelHigh":495.8523040536185,"primaryLow":253.2981765418909,"primaryHigh":253.2981765418909,"asOf":"2026-10-17T03:11:00.863Z","change1d":-0.016210739614994862,"changeYtd":0.15038306610852215,"marketCap":42902309342,"dividendYieldTtm":0,"low52":283.32,"high52":444.15,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":436.95,"reverseDcf_marketCap":42902309342,"reverseDcf_netDebt":359614000,"reverseDcf_fcf":539810000,"reverseDcf_sbc":null,"reverseDcf_pe":40.608736059479554,"reverseDcf_fcfCagr5y":-0.026730297041486106,"reverseDcf_fcfLastYear":-0.1288356825392727,"reverseDcf_spanLong":5},{"slug":"wbd","symbol":"WBD","name":"Warner Bros. Discovery, Inc.","sector":"Communication Services","industry":"Entertainment","price":30.95,"fairValue":13.06754530800995,"upsidePct":-57.778528891728755,"quality":"ok","modelLow":6.077580224308403,"modelHigh":35.88594010241363,"primaryLow":13.06754530800995,"primaryHigh":13.06754530800995,"asOf":"2026-10-17T03:11:02.593Z","change1d":0.0003232062055591456,"changeYtd":0.07390700902151282,"marketCap":77595880927,"dividendYieldTtm":0,"low52":18.19,"high52":30.95,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":30.95,"reverseDcf_marketCap":77595880927,"reverseDcf_netDebt":28001000000,"reverseDcf_fcf":3088000000,"reverseDcf_sbc":null,"reverseDcf_pe":106.72413793103449,"reverseDcf_fcfCagr5y":0.05731335015126526,"reverseDcf_fcfLastYear":-0.3024621639936752,"reverseDcf_spanLong":5},{"slug":"wday","symbol":"WDAY","name":"Workday, Inc.","sector":"Technology","industry":"Software - Application","price":190.81,"fairValue":43.45705474997771,"upsidePct":-77.22495951471217,"quality":"ok","modelLow":26.517004998023488,"modelHigh":99.95659523765234,"primaryLow":43.45705474997771,"primaryHigh":43.45705474997771,"asOf":"2026-10-17T03:11:03.537Z","change1d":-0.029598738747902087,"changeYtd":-0.11160257007170127,"marketCap":45985211526,"dividendYieldTtm":0,"low52":112.5,"high52":245.67,"profile":"software","reverseDcf_fiscalDate":"2026-01-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":190.81,"reverseDcf_marketCap":45985211526,"reverseDcf_netDebt":1486000000,"reverseDcf_fcf":2777000000,"reverseDcf_sbc":null,"reverseDcf_pe":73.67181467181467,"reverseDcf_fcfCagr5y":0.22297265783881404,"reverseDcf_fcfLastYear":0.2668795620437956,"reverseDcf_spanLong":5},{"slug":"wdc","symbol":"WDC","name":"Western Digital Corporation","sector":"Technology","industry":"Computer Hardware","price":332,"fairValue":78.64814153711212,"upsidePct":-76.3108007418337,"quality":"ok","modelLow":59.821498360382776,"modelHigh":113.80150324967893,"primaryLow":78.64814153711212,"primaryHigh":78.64814153711212,"asOf":"2026-10-17T03:11:04.324Z","change1d":-0.06859307055688035,"changeYtd":0.9272072908805944,"marketCap":124275236000,"dividendYieldTtm":0.0017,"low52":120.47,"high52":746.23,"profile":"cyclical","reverseDcf_fiscalDate":"2026-07-03","reverseDcf_fiscalYear":2026,"reverseDcf_price":332,"reverseDcf_marketCap":124275236000,"reverseDcf_netDebt":-527000000,"reverseDcf_fcf":3511000000,"reverseDcf_sbc":null,"reverseDcf_pe":13.673805601317957,"reverseDcf_fcfCagr5y":0.3609513407298124,"reverseDcf_fcfLastYear":1.7451133698201722,"reverseDcf_spanLong":5},{"slug":"wec","symbol":"WEC","name":"WEC Energy Group, Inc.","sector":"Utilities","industry":"Regulated Electric","price":108.71,"fairValue":115.56,"upsidePct":6.301168245791564,"quality":"ok","modelLow":106.05,"modelHigh":122.14,"primaryLow":115.56,"primaryHigh":115.56,"asOf":"2026-10-17T03:11:05.590Z","change1d":0.025179177668804176,"changeYtd":0.030817371515266423,"marketCap":35423044790,"dividendYieldTtm":0.0345,"low52":100.78,"high52":118.85,"profile":"utility","dividendStreak_years":10,"dividendStreak_since":2016,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":108.71,"reverseDcf_marketCap":35423044790,"reverseDcf_netDebt":21914600000,"reverseDcf_fcf":-1018700000,"reverseDcf_sbc":null,"reverseDcf_pe":22.6008316008316,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"well","symbol":"WELL","name":"Welltower Inc.","sector":"Real Estate","industry":"REIT - Healthcare Facilities","price":234.85,"fairValue":162.88929827487206,"upsidePct":-30.641133372419816,"quality":"ok","modelLow":142.08689644497525,"modelHigh":198.3295416877799,"primaryLow":162.88929827487206,"primaryHigh":162.88929827487206,"asOf":"2026-10-17T03:11:05.431Z","change1d":0.0009376465072667983,"changeYtd":0.2652874306341253,"marketCap":169226336783,"dividendYieldTtm":0.0131,"low52":175.09,"high52":252.07,"profile":"reit","insiderBuys90d_value":2407650,"insiderBuys90d_insiders":1,"insiderBuys90d_filings":1,"insiderBuys90d_last":"2026-08-26","insiderBuys90d_top":"Gundlach Andrew","insiderBuys90d_topRole":"Director","dividendStreak_years":2,"dividendStreak_since":2024,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":234.85,"reverseDcf_marketCap":169226336783,"reverseDcf_netDebt":14163624000,"reverseDcf_fcf":1393683000,"reverseDcf_sbc":null,"reverseDcf_pe":168.9568345323741,"reverseDcf_fcfCagr5y":0.08698485651230325,"reverseDcf_fcfLastYear":1.4408827006436358,"reverseDcf_spanLong":5},{"slug":"wfc","symbol":"WFC","name":"Wells Fargo & Company","sector":"Financial Services","industry":"Banks - Diversified","price":83.87,"fairValue":88.94000608599987,"upsidePct":6.045077007272999,"quality":"ok","modelLow":77.82250532524988,"modelHigh":103.76334043366651,"primaryLow":88.94000608599987,"primaryHigh":88.94000608599987,"asOf":"2026-10-17T03:11:06.602Z","change1d":0.013534743202416877,"changeYtd":-0.10010729613733904,"marketCap":253622880000,"dividendYieldTtm":0.0221,"low52":73.42,"high52":96.39,"profile":"bank","dividendStreak_years":5,"dividendStreak_since":2021,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":83.87,"reverseDcf_marketCap":253622880000,"reverseDcf_netDebt":20442000000,"reverseDcf_fcf":-19378736843.76081,"reverseDcf_sbc":null,"reverseDcf_pe":13.39776357827476,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"wm","symbol":"WM","name":"Waste Management, Inc.","sector":"Industrials","industry":"Waste Management","price":226.86,"fairValue":167.2330930166549,"upsidePct":-26.283570035856968,"quality":"ok","modelLow":75.74788802481594,"modelHigh":400.15145110015436,"primaryLow":167.2330930166549,"primaryHigh":167.2330930166549,"asOf":"2026-10-17T03:11:07.519Z","change1d":0.011909541014318181,"changeYtd":0.03254289745573713,"marketCap":90679386642,"dividendYieldTtm":0.0161,"low52":196.77,"high52":246.51,"profile":"mature_stable","dividendStreak_years":22,"dividendStreak_since":2004,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":226.86,"reverseDcf_marketCap":90679386642,"reverseDcf_netDebt":22706000000,"reverseDcf_fcf":2816000000,"reverseDcf_sbc":null,"reverseDcf_pe":33.85970149253731,"reverseDcf_fcfCagr5y":0.09145982426192112,"reverseDcf_fcfLastYear":0.30430754979157015,"reverseDcf_spanLong":5},{"slug":"wmb","symbol":"WMB","name":"The Williams Companies, Inc.","sector":"Energy","industry":"Oil & Gas Midstream","price":71.28,"fairValue":36.127208244293364,"upsidePct":-49.31648675043019,"quality":"ok","modelLow":14.115516331814444,"modelHigh":136.15543684381672,"primaryLow":36.127208244293364,"primaryHigh":36.127208244293364,"asOf":"2026-10-17T03:11:07.732Z","change1d":0.029760184917653865,"changeYtd":0.18582598569289632,"marketCap":87187377404,"dividendYieldTtm":0.0291,"low52":56.51,"high52":79.4,"profile":"mature_stable","dividendStreak_years":9,"dividendStreak_since":2017,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":71.28,"reverseDcf_marketCap":87187377404,"reverseDcf_netDebt":29298000000,"reverseDcf_fcf":1005000000,"reverseDcf_sbc":null,"reverseDcf_pe":33.30841121495327,"reverseDcf_fcfCagr5y":-0.14939701872876465,"reverseDcf_fcfLastYear":-0.5814244064972928,"reverseDcf_spanLong":5},{"slug":"wmt","symbol":"WMT","name":"Walmart Inc.","sector":"Consumer Defensive","industry":"Discount Stores","price":118.81,"fairValue":38.560849567745564,"upsidePct":-67.54410439546707,"quality":"ok","modelLow":23.3361943330932,"modelHigh":102.28796821898904,"primaryLow":38.560849567745564,"primaryHigh":38.560849567745564,"asOf":"2026-10-17T03:11:07.749Z","change1d":0.007974887588020785,"changeYtd":0.0664213266313618,"marketCap":945499384406,"dividendYieldTtm":0.0082,"low52":100.61,"high52":134.2,"profile":"mature_stable","dividendStreak_years":50,"dividendStreak_since":1976,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2026-01-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":118.81,"reverseDcf_marketCap":945499384406,"reverseDcf_netDebt":34035000000,"reverseDcf_fcf":14923000000,"reverseDcf_sbc":null,"reverseDcf_pe":43.52014652014652,"reverseDcf_fcfCagr5y":-0.1037820728866703,"reverseDcf_fcfLastYear":0.17875197472353865,"reverseDcf_spanLong":5},{"slug":"wrb","symbol":"WRB","name":"W. R. Berkley Corporation","sector":"Financial Services","industry":"Insurance - Property & Casualty","price":75.42,"fairValue":60.33242359296903,"upsidePct":-20.00474198757753,"quality":"ok","modelLow":52.79087064384791,"modelHigh":70.38782752513055,"primaryLow":60.33242359296903,"primaryHigh":60.33242359296903,"asOf":"2026-10-17T03:11:09.817Z","change1d":0.019602541570907128,"changeYtd":0.07558471192241867,"marketCap":27998015760,"dividendYieldTtm":0.0249,"low52":63.54,"high52":78.1,"profile":"insurer","dividendStreak_years":6,"dividendStreak_since":2020,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":75.42,"reverseDcf_marketCap":27998015760,"reverseDcf_netDebt":299787000,"reverseDcf_fcf":3497125419.5186877,"reverseDcf_sbc":null,"reverseDcf_pe":16.948314606741572,"reverseDcf_fcfCagr5y":3.667589479968429,"reverseDcf_fcfLastYear":969.3622743814599,"reverseDcf_spanLong":5},{"slug":"wsm","symbol":"WSM","name":"Williams-Sonoma, Inc.","sector":"Consumer Cyclical","industry":"Specialty Retail","price":250.16,"fairValue":123.01256915202944,"upsidePct":-50.826443415402366,"quality":"ok","modelLow":95.1641426833054,"modelHigh":183.64757978214817,"primaryLow":123.01256915202944,"primaryHigh":123.01256915202944,"asOf":"2026-10-17T03:11:08.692Z","change1d":-0.007419751616871029,"changeYtd":0.4007503219665154,"marketCap":29463594640,"dividendYieldTtm":0.0118,"low52":168.64,"high52":252.03,"profile":"cyclical","dividendStreak_years":19,"dividendStreak_since":2007,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2026-02-01","reverseDcf_fiscalYear":2026,"reverseDcf_price":250.16,"reverseDcf_marketCap":29463594640,"reverseDcf_netDebt":437104000,"reverseDcf_fcf":1055451000,"reverseDcf_sbc":null,"reverseDcf_pe":28.29864253393665,"reverseDcf_fcfCagr5y":-0.009193537164358001,"reverseDcf_fcfLastYear":-0.0730721772617694,"reverseDcf_spanLong":5},{"slug":"wst","symbol":"WST","name":"West Pharmaceutical Services, Inc.","sector":"Healthcare","industry":"Medical - Instruments & Supplies","price":384.02,"fairValue":111.69935249922472,"upsidePct":-70.91314189385326,"quality":"ok","modelLow":81.7365335452914,"modelHigh":192.08756066628183,"primaryLow":111.69935249922472,"primaryHigh":111.69935249922472,"asOf":"2026-10-17T03:11:09.705Z","change1d":0.0026108297216855814,"changeYtd":0.3957258123137313,"marketCap":27025714716,"dividendYieldTtm":0.0023,"low52":230.95,"high52":384.02,"profile":"general","dividendStreak_years":33,"dividendStreak_since":1993,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":384.02,"reverseDcf_marketCap":27025714716,"reverseDcf_netDebt":-588500000,"reverseDcf_fcf":468900000,"reverseDcf_sbc":null,"reverseDcf_pe":56.55670103092783,"reverseDcf_fcfCagr5y":0.0948223416998002,"reverseDcf_fcfLastYear":0.6964544138929087,"reverseDcf_spanLong":5},{"slug":"wtw","symbol":"WTW","name":"Willis Towers Watson Public Limited Company","sector":"Financial Services","industry":"Insurance - Brokers","price":315.49,"fairValue":537.60423415235,"upsidePct":70.402939602634,"quality":"ok","modelLow":307.6817464403067,"modelHigh":1442.226458414,"primaryLow":537.60423415235,"primaryHigh":537.60423415235,"asOf":"2026-10-17T03:11:10.880Z","change1d":0.016529191906173413,"changeYtd":-0.039896530736457714,"marketCap":29300167404,"dividendYieldTtm":0.012,"low52":242.12,"high52":350.75,"profile":"mature_stable","dividendStreak_years":9,"dividendStreak_since":2017,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":315.49,"reverseDcf_marketCap":29300167404,"reverseDcf_netDebt":3174000000,"reverseDcf_fcf":1546000000,"reverseDcf_sbc":null,"reverseDcf_pe":19.40282902829028,"reverseDcf_fcfCagr5y":-0.02007712456386257,"reverseDcf_fcfLastYear":0.22020520915548536,"reverseDcf_spanLong":5},{"slug":"wy","symbol":"WY","name":"Weyerhaeuser Company","sector":"Real Estate","industry":"REIT - Specialty","price":19.61,"fairValue":19.00745234069577,"upsidePct":-3.072655070393822,"quality":"ok","modelLow":10.356036892955002,"modelHigh":22.386072986123313,"primaryLow":19.00745234069577,"primaryHigh":19.00745234069577,"asOf":"2026-10-17T03:11:11.782Z","change1d":0.011867905056759609,"changeYtd":-0.17222456732798652,"marketCap":14133632960,"dividendYieldTtm":0.0428,"low52":18.47,"high52":27.08,"profile":"reit","dividendStreak_years":4,"dividendStreak_since":2022,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":19.61,"reverseDcf_marketCap":14133632960,"reverseDcf_netDebt":5108000000,"reverseDcf_fcf":511000000,"reverseDcf_sbc":null,"reverseDcf_pe":43.577777777777776,"reverseDcf_fcfCagr5y":-0.19082281229141407,"reverseDcf_fcfLastYear":-0.4654811715481172,"reverseDcf_spanLong":5},{"slug":"wynn","symbol":"WYNN","name":"Wynn Resorts, Limited","sector":"Consumer Cyclical","industry":"Gambling, Resorts & Casinos","price":75.6,"fairValue":134.72687739588756,"upsidePct":78.21015528556556,"quality":"ok","modelLow":45.72692328229727,"modelHigh":474.7854372095204,"primaryLow":134.72687739588756,"primaryHigh":134.72687739588756,"asOf":"2026-10-17T03:11:12.022Z","change1d":-0.01779914252306103,"changeYtd":-0.3717277486910995,"marketCap":7784834400,"dividendYieldTtm":0.0132,"low52":73.73,"high52":133.09,"profile":"cyclical","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":75.6,"reverseDcf_marketCap":7784834400,"reverseDcf_netDebt":9083370000,"reverseDcf_fcf":692220000,"reverseDcf_sbc":null,"reverseDcf_pe":24.076433121019104,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":-0.3120959102590348,"reverseDcf_spanLong":5},{"slug":"xel","symbol":"XEL","name":"Xcel Energy Inc.","sector":"Utilities","industry":"Regulated Electric","price":76.31,"fairValue":80.44,"upsidePct":5.412134713667927,"quality":"ok","modelLow":74.23,"modelHigh":87.68,"primaryLow":80.44,"primaryHigh":80.44,"asOf":"2026-10-17T03:11:12.414Z","change1d":0.015841320553780625,"changeYtd":0.033170863796371464,"marketCap":47665820540,"dividendYieldTtm":0.0308,"low52":69.39,"high52":83.91,"profile":"utility","dividendStreak_years":22,"dividendStreak_since":2004,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":76.31,"reverseDcf_marketCap":47665820540,"reverseDcf_netDebt":33108000000,"reverseDcf_fcf":-6825000000,"reverseDcf_sbc":null,"reverseDcf_pe":22.312865497076025,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"xom","symbol":"XOM","name":"Exxonmobil Holdings Corporation","sector":"Energy","industry":"Oil & Gas Integrated","price":178.98,"fairValue":159.06614079671002,"upsidePct":-11.126304169901651,"quality":"ok","modelLow":94.60527806107406,"modelHigh":385.70713338292467,"primaryLow":159.06614079671002,"primaryHigh":159.06614079671002,"asOf":"2026-10-17T03:11:13.120Z","change1d":0.02485112230874953,"changeYtd":0.4872860229350173,"marketCap":735950002601,"dividendYieldTtm":0.023,"low52":112.24,"high52":178.98,"profile":"cyclical","dividendStreak_years":24,"dividendStreak_since":2002,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":178.98,"reverseDcf_marketCap":735950002601,"reverseDcf_netDebt":32856000000,"reverseDcf_fcf":23612000000,"reverseDcf_sbc":0,"reverseDcf_pe":26.713432835820893,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":-0.23128011459825493,"reverseDcf_spanLong":5},{"slug":"xyl","symbol":"XYL","name":"Xylem Inc.","sector":"Industrials","industry":"Industrial - Machinery","price":104.07,"fairValue":86.06197430984594,"upsidePct":-17.30376255419819,"quality":"ok","modelLow":58.804153303219636,"modelHigh":170.67545028351998,"primaryLow":86.06197430984594,"primaryHigh":86.06197430984594,"asOf":"2026-10-17T03:11:13.506Z","change1d":0.006578310921930841,"changeYtd":-0.23593772947569402,"marketCap":24298992090,"dividendYieldTtm":0.0162,"low52":100.69,"high52":152.95,"profile":"general","dividendStreak_years":13,"dividendStreak_since":2013,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":104.07,"reverseDcf_marketCap":24298992090,"reverseDcf_netDebt":463000000,"reverseDcf_fcf":910000000,"reverseDcf_sbc":null,"reverseDcf_pe":26.5484693877551,"reverseDcf_fcfCagr5y":0.07259723371599303,"reverseDcf_fcfLastYear":-0.03397027600849256,"reverseDcf_spanLong":5},{"slug":"xyz","symbol":"XYZ","name":"Block, Inc.","sector":"Technology","industry":"Software - Infrastructure","price":77.85,"fairValue":30.224161383606475,"upsidePct":-61.17641440769881,"quality":"ok","modelLow":24.790352106154167,"modelHigh":40.59083474915651,"primaryLow":30.224161383606475,"primaryHigh":30.224161383606475,"asOf":"2026-10-17T03:11:13.853Z","change1d":-0.024301640987097528,"changeYtd":0.19665079121216777,"marketCap":46771891918,"dividendYieldTtm":0,"low52":49.09,"high52":84.85,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":77.85,"reverseDcf_marketCap":46771891918,"reverseDcf_netDebt":-848333000,"reverseDcf_fcf":2424676000,"reverseDcf_sbc":null,"reverseDcf_pe":37.07142857142857,"reverseDcf_fcfCagr5y":0.5839361525629161,"reverseDcf_fcfLastYear":0.5608802094498337,"reverseDcf_spanLong":5},{"slug":"yum","symbol":"YUM","name":"Yum! Brands, Inc.","sector":"Consumer Cyclical","industry":"Restaurants","price":150.51,"fairValue":174.7557316329879,"upsidePct":16.10905031757884,"quality":"ok","modelLow":88.95911979709702,"modelHigh":509.0578083348493,"primaryLow":174.7557316329879,"primaryHigh":174.7557316329879,"asOf":"2026-10-17T03:11:14.632Z","change1d":-0.0021215938473779783,"changeYtd":-0.005089899524061359,"marketCap":41074342604,"dividendYieldTtm":0.0197,"low52":135.75,"high52":168.16,"profile":"mature_stable","dividendStreak_years":8,"dividendStreak_since":2018,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":150.51,"reverseDcf_marketCap":41074342604,"reverseDcf_netDebt":11201000000,"reverseDcf_fcf":1639000000,"reverseDcf_sbc":null,"reverseDcf_pe":27.11891891891892,"reverseDcf_fcfCagr5y":0.07437202978281343,"reverseDcf_fcfLastYear":0.14455307262569828,"reverseDcf_spanLong":5},{"slug":"zbh","symbol":"ZBH","name":"Zimmer Biomet Holdings, Inc.","sector":"Healthcare","industry":"Medical - Devices","price":94.98,"fairValue":169.38465766136508,"upsidePct":78.33718431392407,"quality":"ok","modelLow":84.3428551233756,"modelHigh":397.56813954994726,"primaryLow":169.38465766136508,"primaryHigh":169.38465766136508,"asOf":"2026-10-17T03:11:15.507Z","change1d":0.006357279084551859,"changeYtd":0.0562722419928825,"marketCap":18116295240,"dividendYieldTtm":0.0101,"low52":79.58,"high52":103.98,"profile":"mature_stable","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":94.98,"reverseDcf_marketCap":18116295240,"reverseDcf_netDebt":6927200000,"reverseDcf_fcf":1472600000,"reverseDcf_sbc":null,"reverseDcf_pe":26.75492957746479,"reverseDcf_fcfCagr5y":0.0626030311005501,"reverseDcf_fcfLastYear":0.13661623958011737,"reverseDcf_spanLong":5},{"slug":"zbra","symbol":"ZBRA","name":"Zebra Technologies Corporation","sector":"Technology","industry":"Communication Equipment","price":369.01,"fairValue":171.37229705945236,"upsidePct":-53.55890163967037,"quality":"ok","modelLow":114.8823753117824,"modelHigh":302.77264518020013,"primaryLow":171.37229705945236,"primaryHigh":171.37229705945236,"asOf":"2026-10-17T03:11:15.484Z","change1d":-0.0225159598421234,"changeYtd":0.5196853636438514,"marketCap":17458121407,"dividendYieldTtm":0,"low52":199.3,"high52":388.12,"profile":"cyclical","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":369.01,"reverseDcf_marketCap":17458121407,"reverseDcf_netDebt":2377000000,"reverseDcf_fcf":831000000,"reverseDcf_sbc":null,"reverseDcf_pe":45.11124694376528,"reverseDcf_fcfCagr5y":-0.014729232461778152,"reverseDcf_fcfLastYear":-0.12893081761006286,"reverseDcf_spanLong":5},{"slug":"zts","symbol":"ZTS","name":"Zoetis Inc.","sector":"Healthcare","industry":"Drug Manufacturers - Specialty & Generic","price":79.32,"fairValue":125.39359348054644,"upsidePct":58.08572047471817,"quality":"ok","modelLow":73.57309217411157,"modelHigh":377.3718575845451,"primaryLow":125.39359348054644,"primaryHigh":125.39359348054644,"asOf":"2026-10-17T03:11:17.526Z","change1d":0.01224177505738333,"changeYtd":-0.36909871244635195,"marketCap":32776927680,"dividendYieldTtm":0.0263,"low52":69.1,"high52":147.53,"profile":"mature_stable","dividendStreak_years":12,"dividendStreak_since":2014,"dividendStreak_atLeast":true,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":79.32,"reverseDcf_marketCap":32776927680,"reverseDcf_netDebt":6730000000,"reverseDcf_fcf":2283000000,"reverseDcf_sbc":null,"reverseDcf_pe":13.176079734219268,"reverseDcf_fcfCagr5y":0.06414790435222706,"reverseDcf_fcfLastYear":-0.00652741514360311,"reverseDcf_spanLong":5},{"slug":"alab","symbol":"ALAB","name":"Astera Labs, Inc. Common Stock","sector":"Technology","industry":"Semiconductors","price":285.82,"fairValue":41.75561601678961,"upsidePct":-85.39093974641746,"quality":"ok","modelLow":31.781655845823778,"modelHigh":61.11695835337303,"primaryLow":41.75561601678961,"primaryHigh":41.75561601678961,"asOf":"2026-10-17T03:11:18.541Z","change1d":-0.05351347771375592,"changeYtd":0.718081269535946,"marketCap":49585511282,"dividendYieldTtm":0,"low52":100.27,"high52":483.02,"profile":"high_growth","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":285.82,"reverseDcf_marketCap":49585511282,"reverseDcf_netDebt":-132464000,"reverseDcf_fcf":281762000,"reverseDcf_sbc":null,"reverseDcf_pe":234.27868852459017,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":1.750749284884459,"reverseDcf_spanLong":3},{"slug":"alny","symbol":"ALNY","name":"Alnylam Pharmaceuticals, Inc.","sector":"Healthcare","industry":"Biotechnology","price":231.83,"fairValue":207.11343728955995,"upsidePct":-10.661503131794875,"quality":"ok","modelLow":111.86455186438499,"modelHigh":383.14942275565176,"primaryLow":207.11343728955995,"primaryHigh":207.11343728955995,"asOf":"2026-10-17T03:11:18.468Z","change1d":-0.00940050420886207,"changeYtd":-0.41699987426128493,"marketCap":31020940470,"dividendYieldTtm":0,"low52":205.48,"high52":491.22,"profile":"high_growth","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":231.83,"reverseDcf_marketCap":31020940470,"reverseDcf_netDebt":-649466000,"reverseDcf_fcf":465383000,"reverseDcf_sbc":null,"reverseDcf_pe":99.49785407725322,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"arm","symbol":"ARM","name":"Arm Holdings plc American Depositary Shares","sector":"Technology","industry":"Semiconductors","price":227.8,"fairValue":17.557978725114314,"upsidePct":-92.29237106009029,"quality":"ok","modelLow":12.790105862482452,"modelHigh":27.088135048132216,"primaryLow":17.557978725114314,"primaryHigh":17.557978725114314,"asOf":"2026-10-17T03:11:19.985Z","change1d":-0.06940643000122548,"changeYtd":1.08398133748056,"marketCap":243290074018,"dividendYieldTtm":0,"low52":104.55,"high52":439.46,"profile":"high_growth","reverseDcf_fiscalDate":"2026-03-31","reverseDcf_fiscalYear":2026,"reverseDcf_price":227.8,"reverseDcf_marketCap":243290074018,"reverseDcf_netDebt":-3144000000,"reverseDcf_fcf":979000000,"reverseDcf_sbc":1052000000,"reverseDcf_pe":268,"reverseDcf_fcfCagr5y":-0.017251730343853966,"reverseDcf_fcfLastYear":4.5,"reverseDcf_spanLong":5},{"slug":"asml","symbol":"ASML","name":"ASML Holding N.V.","sector":"Technology","industry":"Semiconductors","price":1641.52,"fairValue":null,"upsidePct":null,"quality":"unsupported_currency","modelLow":null,"modelHigh":null,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:11:20.885Z","change1d":-0.009605174244618264,"changeYtd":0.5343315947881033,"marketCap":632671340586,"dividendYieldTtm":0.0055,"low52":966.57,"high52":1989.44,"profile":"cyclical","dividendStreak_years":3,"dividendStreak_since":2023,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":1641.52,"reverseDcf_marketCap":632671340586,"reverseDcf_netDebt":-10608383000,"reverseDcf_fcf":10647408853,"reverseDcf_sbc":0,"reverseDcf_pe":66.43140428976123,"reverseDcf_fcfCagr5y":0.2556640236456258,"reverseDcf_fcfLastYear":0.12022411179012327,"reverseDcf_spanLong":5},{"slug":"ccep","symbol":"CCEP","name":"Coca-Cola Europacific Partners PLC","sector":"Consumer Defensive","industry":"Beverages - Non-Alcoholic","price":112.4,"fairValue":null,"upsidePct":null,"quality":"unsupported_currency","modelLow":null,"modelHigh":null,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:11:20.898Z","change1d":0.023959187391819237,"changeYtd":0.23925027563395806,"marketCap":49817703200,"dividendYieldTtm":0.0202,"low52":85.43,"high52":112.4,"profile":"mature_stable","dividendStreak_years":3,"dividendStreak_since":2023,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":112.4,"reverseDcf_marketCap":49817703200,"reverseDcf_netDebt":9722000000,"reverseDcf_fcf":2203000000,"reverseDcf_sbc":47000000,"reverseDcf_pe":27.481662591687044,"reverseDcf_fcfCagr5y":0.15280923601238028,"reverseDcf_fcfLastYear":-0.02951541850220263,"reverseDcf_spanLong":5},{"slug":"crwv","symbol":"CRWV","name":"CoreWeave, Inc. Class A Common Stock","sector":"Technology","industry":"Software - Infrastructure","price":61.39,"fairValue":865.55,"upsidePct":1309.9201824401368,"quality":"ok","modelLow":228.02,"modelHigh":1503.09,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:11:24.159Z","change1d":-0.11909886640837997,"changeYtd":-0.14271749755620722,"marketCap":33774090591,"dividendYieldTtm":0,"low52":60.82,"high52":139.93,"profile":"high_growth","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":61.39,"reverseDcf_marketCap":33774090591,"reverseDcf_netDebt":18246000000,"reverseDcf_fcf":-7251000000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":2},{"slug":"fer","symbol":"FER","name":"Ferrovial N.V.","sector":"Industrials","industry":"Engineering & Construction","price":49.41,"fairValue":null,"upsidePct":null,"quality":"unsupported_currency","modelLow":null,"modelHigh":null,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:11:24.131Z","change1d":0.011256651657797656,"changeYtd":-0.23525770004643254,"marketCap":35631121398,"dividendYieldTtm":0.0261,"low52":48.86,"high52":74.38,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":49.41,"reverseDcf_marketCap":35631121398,"reverseDcf_netDebt":6490000000,"reverseDcf_fcf":1428000000,"reverseDcf_sbc":0,"reverseDcf_pe":39.846774193548384,"reverseDcf_fcfCagr5y":0.10342493221793858,"reverseDcf_fcfLastYear":0.33833177132146197,"reverseDcf_spanLong":5},{"slug":"meli","symbol":"MELI","name":"MercadoLibre, Inc.","sector":"Consumer Cyclical","industry":"Specialty Retail","price":1834,"fairValue":190.8624962014901,"upsidePct":-89.59310271529498,"quality":"ok","modelLow":92.4521766348259,"modelHigh":538.8782862803804,"primaryLow":190.8624962014901,"primaryHigh":190.8624962014901,"asOf":"2026-10-17T03:11:24.282Z","change1d":-0.0123749313401329,"changeYtd":-0.08949192259191963,"marketCap":92977934868,"dividendYieldTtm":0,"low52":1546.81,"high52":2360.76,"profile":"high_growth","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":1834,"reverseDcf_marketCap":92977934868,"reverseDcf_netDebt":10146000000,"reverseDcf_fcf":10773000000,"reverseDcf_sbc":null,"reverseDcf_pe":46.54822335025381,"reverseDcf_fcfCagr5y":0.6302649901997239,"reverseDcf_fcfLastYear":0.5263530745253613,"reverseDcf_spanLong":5},{"slug":"mstr","symbol":"MSTR","name":"Strategy Inc","sector":"Technology","industry":"Software - Application","price":136.83,"fairValue":null,"upsidePct":null,"quality":"out_of_range","modelLow":0,"modelHigh":0,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:11:47.521Z","change1d":-0.09557802895102108,"changeYtd":-0.09950641658440262,"marketCap":55064633730,"dividendYieldTtm":0,"low52":82.31,"high52":301.91,"profile":"general","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":136.83,"reverseDcf_marketCap":55064633730,"reverseDcf_netDebt":5888685000,"reverseDcf_fcf":-75453000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"nbis","symbol":"NBIS","name":"Nebius Group N.V.","sector":"Technology","industry":"Software - Application","price":165.47,"fairValue":16.17,"upsidePct":-90.22783586148547,"quality":"ok","modelLow":16.17,"modelHigh":16.17,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:11:25.546Z","change1d":-0.12175574544875534,"changeYtd":0.9767052920797994,"marketCap":39712800000,"dividendYieldTtm":0,"low52":73.87,"high52":286.69,"profile":"high_growth","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":165.47,"reverseDcf_marketCap":39712800000,"reverseDcf_netDebt":1295000000,"reverseDcf_fcf":-3681200000,"reverseDcf_sbc":83200000,"reverseDcf_pe":1504.2727272727273,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"pdd","symbol":"PDD","name":"PDD Holdings Inc.","sector":"Consumer Cyclical","industry":"Specialty Retail","price":80.97,"fairValue":null,"upsidePct":null,"quality":"unsupported_currency","modelLow":null,"modelHigh":null,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:11:25.565Z","change1d":-0.01759281727735995,"changeYtd":-0.2859158655966134,"marketCap":115252411285,"dividendYieldTtm":0,"low52":73.3,"high52":138.13,"profile":"high_growth","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":80.97,"reverseDcf_marketCap":115252411285,"reverseDcf_netDebt":-491072811000,"reverseDcf_fcf":105793613000,"reverseDcf_sbc":7936971000,"reverseDcf_pe":1.2411097486204783,"reverseDcf_fcfCagr5y":0.3031222533005351,"reverseDcf_fcfLastYear":-0.12539907213127943,"reverseDcf_spanLong":5},{"slug":"rklb","symbol":"RKLB","name":"Rocket Lab USA, Inc.","sector":"Industrials","industry":"Aerospace & Defense","price":50.84,"fairValue":27.49,"upsidePct":-45.92840283241543,"quality":"ok","modelLow":25.38,"modelHigh":122.09,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:11:49.996Z","change1d":-0.07981900452488677,"changeYtd":-0.27121559633027525,"marketCap":30425693131,"dividendYieldTtm":0,"low52":39.48,"high52":150.23,"profile":"high_growth","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":50.84,"reverseDcf_marketCap":30425693131,"reverseDcf_netDebt":-676265000,"reverseDcf_fcf":-321806000,"reverseDcf_sbc":null,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":5},{"slug":"shop","symbol":"SHOP","name":"Shopify Inc.","sector":"Technology","industry":"Software - Application","price":169.52,"fairValue":24.26246082366571,"upsidePct":-85.68755260519956,"quality":"ok","modelLow":19.0579333001976,"modelHigh":34.314295373495426,"primaryLow":24.26246082366571,"primaryHigh":24.26246082366571,"asOf":"2026-10-17T03:11:49.303Z","change1d":-0.04838890760076331,"changeYtd":0.053115487357892954,"marketCap":219978422371,"dividendYieldTtm":0,"low52":95.4,"high52":179.22,"profile":"software","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":169.52,"reverseDcf_marketCap":219978422371,"reverseDcf_netDebt":-1357000000,"reverseDcf_fcf":2007000000,"reverseDcf_sbc":null,"reverseDcf_pe":180.34042553191492,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":0.25673137132122736,"reverseDcf_spanLong":3},{"slug":"spcx","symbol":"SPCX","name":"Space Exploration Technologies Corp.","sector":"Industrials","industry":"Aerospace & Defense","price":146.03,"fairValue":287.46,"upsidePct":96.84996233650618,"quality":"ok","modelLow":275.59,"modelHigh":298.2,"primaryLow":null,"primaryHigh":null,"asOf":"2026-10-17T03:11:50.505Z","change1d":-0.017426995020858538,"changeYtd":null,"marketCap":2526409783784,"dividendYieldTtm":0,"low52":108.27,"high52":201.8,"profile":"high_growth","reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":146.03,"reverseDcf_marketCap":2526409783784,"reverseDcf_netDebt":-1851000000,"reverseDcf_fcf":-13952000000,"reverseDcf_sbc":1947000000,"reverseDcf_pe":null,"reverseDcf_fcfCagr5y":null,"reverseDcf_fcfLastYear":null,"reverseDcf_spanLong":2},{"slug":"tri","symbol":"TRI","name":"Thomson Reuters Corporation","sector":"Industrials","industry":"Specialty Business Services","price":109.01,"fairValue":93.69223134270435,"upsidePct":-14.05170962048955,"quality":"ok","modelLow":56.50200859027174,"modelHigh":216.3380785964434,"primaryLow":93.69223134270435,"primaryHigh":93.69223134270435,"asOf":"2026-10-17T03:11:50.733Z","change1d":0.010380943553619515,"changeYtd":-0.1866746250839364,"marketCap":47228733152,"dividendYieldTtm":0.0367,"low52":76.55,"high52":166.11,"profile":"general","dividendStreak_years":32,"dividendStreak_since":1994,"dividendStreak_atLeast":false,"reverseDcf_fiscalDate":"2025-12-31","reverseDcf_fiscalYear":2025,"reverseDcf_price":109.01,"reverseDcf_marketCap":47228733152,"reverseDcf_netDebt":1514136458,"reverseDcf_fcf":2052308663,"reverseDcf_sbc":0,"reverseDcf_pe":32.061764705882354,"reverseDcf_fcfCagr5y":0.09451773981980605,"reverseDcf_fcfLastYear":0.16530671608918102,"reverseDcf_spanLong":5}]}