{"dataset":"reits","name":"REIT Board","asOf":"2026-10-16","source":"https://sweetvaluelab.com/tools/reits","license":"https://creativecommons.org/licenses/by/4.0/","rows":24,"columns":["slug","name","propertyTypeLabel","pe","pffo","price","dpsTtm","epsTtm","ffoTtm","grades_ffoPayout","grades_debtToAssets","grades_ffoGrowthYoy","grades_interestCover","grades_netDebtToEbitda","lights_payout_on","lights_payout_text","lights_coverage_on","lights_coverage_text","lights_leverage_on","lights_leverage_text","ticker","evYield","netDebt","quality_label","quality_unavailable","quality_quartersUsed","divYield","ebitdaTtm","ffoCagr3y","ffoPayout","marketCap","priceDate","ffoPerShare","totalAssets","yieldSpread","debtToAssets","ebitdaMargin","ffoGrowthYoy","impliedValue","propertyType","interestCover","enterpriseValue","netDebtToEbitda","financialsThrough","pffoHistory_stats_n","pffoHistory_stats_max","pffoHistory_stats_min","pffoHistory_stats_p25","pffoHistory_stats_p50","pffoHistory_stats_p75","pffoHistory_stats_vsMedian","pffoHistory_stats_percentile","flags_mergerClosed"],"data":[{"slug":"pld","name":"Prologis","propertyTypeLabel":"Industrial","pe":25.698228882833792,"pffo":22.483751933782507,"price":125.75,"dpsTtm":4.22,"epsTtm":4.893333333333333,"ffoTtm":5357376000,"grades_ffoPayout":"amber","grades_debtToAssets":"green","grades_ffoGrowthYoy":null,"grades_interestCover":"green","grades_netDebtToEbitda":"amber","lights_payout_on":false,"lights_payout_text":null,"lights_coverage_on":false,"lights_coverage_text":null,"lights_leverage_on":false,"lights_leverage_text":null,"ticker":"PLD","evYield":0.04064397506394946,"netDebt":34677042000,"quality_label":"3-quarter annualized","quality_unavailable":false,"quality_quartersUsed":3,"divYield":0.033558648111332,"ebitdaTtm":6305138666.666666,"ffoCagr3y":null,"ffoPayout":0.7545243193682877,"marketCap":120453913000,"priceDate":"2026-10-16","ffoPerShare":5.592927744904394,"totalAssets":101011872000,"yieldSpread":-0.017341351888667998,"debtToAssets":0.3432966968476735,"ebitdaMargin":0.6778856939626459,"ffoGrowthYoy":null,"impliedValue":131.44969791163146,"propertyType":"industrial","interestCover":5.977945768282662,"enterpriseValue":155130955000,"netDebtToEbitda":5.499806401297228,"financialsThrough":"2026-06-30","pffoHistory_stats_n":19,"pffoHistory_stats_max":40.72064181297555,"pffoHistory_stats_min":19.366519049354114,"pffoHistory_stats_p25":21.054117797500727,"pffoHistory_stats_p50":23.50284214406179,"pffoHistory_stats_p75":25.139193166245292,"pffoHistory_stats_vsMedian":-0.043360296768906625,"pffoHistory_stats_percentile":0.3684210526315789},{"slug":"psa","name":"Public Storage","propertyTypeLabel":"Self storage","pe":28.46469465648855,"pffo":16.433831600282016,"price":298.31,"dpsTtm":12,"epsTtm":10.48,"ffoTtm":3204079000,"grades_ffoPayout":"green","grades_debtToAssets":"amber","grades_ffoGrowthYoy":"amber","grades_interestCover":"green","grades_netDebtToEbitda":"green","lights_payout_on":false,"lights_payout_text":null,"lights_coverage_on":false,"lights_coverage_text":null,"lights_leverage_on":false,"lights_leverage_text":null,"ticker":"PSA","evYield":0.05635571182652266,"netDebt":9920279001,"quality_label":"4-quarter TTM","quality_unavailable":false,"quality_quartersUsed":4,"divYield":0.04022660990245047,"ebitdaTtm":3526491000,"ffoCagr3y":-0.0005723656026034307,"ffoPayout":0.661077332987108,"marketCap":52655294720,"priceDate":"2026-10-16","ffoPerShare":18.152187953226974,"totalAssets":20117732000,"yieldSpread":-0.010673390097549529,"debtToAssets":0.493111201650365,"ebitdaMargin":0.7210964128710262,"ffoGrowthYoy":0.008003182111486318,"impliedValue":301.5284826035225,"propertyType":"storage","interestCover":10.828218843267543,"enterpriseValue":62575573721,"netDebtToEbitda":2.813073676070632,"financialsThrough":"2026-06-30","pffoHistory_stats_n":20,"pffoHistory_stats_max":25.929122916547904,"pffoHistory_stats_min":14.329813059402483,"pffoHistory_stats_p25":15.932556762168021,"pffoHistory_stats_p50":16.611137091598856,"pffoHistory_stats_p75":17.937463514523582,"pffoHistory_stats_vsMedian":-0.010673892481840586,"pffoHistory_stats_percentile":0.45},{"slug":"exr","name":"Extra Space Storage","propertyTypeLabel":"Self storage","pe":31.23266219239374,"pffo":16.385266467484172,"price":139.61,"dpsTtm":6.48,"epsTtm":4.47,"ffoTtm":1877424000,"grades_ffoPayout":"amber","grades_debtToAssets":"amber","grades_ffoGrowthYoy":"red","grades_interestCover":"red","grades_netDebtToEbitda":"amber","lights_payout_on":false,"lights_payout_text":null,"lights_coverage_on":true,"lights_coverage_text":"EBITDA covers interest 1.5×; a rate reset or an NOI dip reaches the dividend quickly","lights_leverage_on":false,"lights_leverage_text":null,"ticker":"EXR","evYield":0.0497967654887562,"netDebt":13718668000,"quality_label":"4-quarter TTM","quality_unavailable":false,"quality_quartersUsed":4,"divYield":0.04641501325119977,"ebitdaTtm":2214998000,"ffoCagr3y":0.005305167185889248,"ffoPayout":0.760522360212717,"marketCap":30762092512.450005,"priceDate":"2026-10-16","ffoPerShare":8.520459540712983,"totalAssets":29660493000,"yieldSpread":-0.0044849867488002335,"debtToAssets":0.4625232628466425,"ebitdaMargin":0.646492954971652,"ffoGrowthYoy":-0.025417929210171386,"impliedValue":162.50900244332485,"propertyType":"storage","interestCover":1.481246334497155,"enterpriseValue":44480760512.450005,"netDebtToEbitda":6.193535163462902,"financialsThrough":"2026-06-30","pffoHistory_stats_n":20,"pffoHistory_stats_max":32.81370397379138,"pffoHistory_stats_min":15.544002628438307,"pffoHistory_stats_p25":17.10511610587132,"pffoHistory_stats_p50":19.072797854014137,"pffoHistory_stats_p75":21.678476085021558,"pffoHistory_stats_vsMedian":-0.1409091317960116,"pffoHistory_stats_percentile":0.15},{"slug":"eqix","name":"Equinix","propertyTypeLabel":"Data centers","pe":63.48873148744365,"pffo":22.27070250170882,"price":985.98,"dpsTtm":20.17,"epsTtm":15.530000000000001,"ffoTtm":4389000000,"grades_ffoPayout":"green","grades_debtToAssets":"red","grades_ffoGrowthYoy":"green","grades_interestCover":"green","grades_netDebtToEbitda":"amber","lights_payout_on":false,"lights_payout_text":null,"lights_coverage_on":false,"lights_coverage_text":null,"lights_leverage_on":false,"lights_leverage_text":null,"ticker":"EQIX","evYield":0.03602137741730032,"netDebt":22377000000,"quality_label":"4-quarter TTM","quality_unavailable":false,"quality_quartersUsed":4,"divYield":0.020456804397655126,"ebitdaTtm":4327000000,"ffoCagr3y":0.10167112544621748,"ffoPayout":0.455587404875826,"marketCap":97746113280,"priceDate":"2026-10-16","ffoPerShare":44.27251452550032,"totalAssets":41076000000,"yieldSpread":-0.030443195602344875,"debtToAssets":0.5447706690037979,"ebitdaMargin":0.44031749262236697,"ffoGrowthYoy":0.32385484880308235,"impliedValue":1034.0659246992893,"propertyType":"datacenter","interestCover":7.486159169550173,"enterpriseValue":120123113280,"netDebtToEbitda":5.171481395886295,"financialsThrough":"2026-06-30","pffoHistory_stats_n":20,"pffoHistory_stats_max":29.268574875,"pffoHistory_stats_min":18.233770245075306,"pffoHistory_stats_p25":21.219891014895232,"pffoHistory_stats_p50":23.356837436999033,"pffoHistory_stats_p75":24.994926380712833,"pffoHistory_stats_vsMedian":-0.04650179795187914,"pffoHistory_stats_percentile":0.4},{"slug":"dlr","name":"Digital Realty","propertyTypeLabel":"Data centers","pe":85.0096618357488,"pffo":23.322126591651838,"price":175.97,"dpsTtm":4.88,"epsTtm":2.07,"ffoTtm":2727905000,"grades_ffoPayout":"green","grades_debtToAssets":"green","grades_ffoGrowthYoy":"green","grades_interestCover":"green","grades_netDebtToEbitda":"amber","lights_payout_on":false,"lights_payout_text":null,"lights_coverage_on":false,"lights_coverage_text":null,"lights_leverage_on":false,"lights_leverage_text":null,"ticker":"DLR","evYield":0.040258457603766264,"netDebt":16388903000,"quality_label":"4-quarter TTM","quality_unavailable":false,"quality_quartersUsed":4,"divYield":0.027731999772688525,"ebitdaTtm":3221057000,"ffoCagr3y":0.06760269433294241,"ffoPayout":0.6467692093383017,"marketCap":63620545740,"priceDate":"2026-10-16","ffoPerShare":7.545195302343849,"totalAssets":54517914000,"yieldSpread":-0.023168000227311476,"debtToAssets":0.30061500518893663,"ebitdaMargin":0.4703070111591176,"ffoGrowthYoy":0.10083570397232555,"impliedValue":164.91431709116972,"propertyType":"datacenter","interestCover":6.995803895080002,"enterpriseValue":80009448740,"netDebtToEbitda":5.08805122045341,"financialsThrough":"2026-06-30","pffoHistory_stats_n":20,"pffoHistory_stats_max":27.009309126186682,"pffoHistory_stats_min":15.043220699342209,"pffoHistory_stats_p25":19.43800977990263,"pffoHistory_stats_p50":21.85686526098808,"pffoHistory_stats_p75":24.88346335603655,"pffoHistory_stats_vsMedian":0.06703895152243433,"pffoHistory_stats_percentile":0.55},{"slug":"irm","name":"Iron Mountain","propertyTypeLabel":"Data centers","pe":80.36428571428571,"pffo":21.144197406364444,"price":112.51,"dpsTtm":3.456,"epsTtm":1.4000000000000001,"ffoTtm":1595521000,"grades_ffoPayout":"green","grades_debtToAssets":"red","grades_ffoGrowthYoy":"green","grades_interestCover":"amber","grades_netDebtToEbitda":"red","lights_payout_on":false,"lights_payout_text":null,"lights_coverage_on":false,"lights_coverage_text":null,"lights_leverage_on":true,"lights_leverage_text":"Net debt is 7.9× EBITDA; refinancing sets the agenda","ticker":"IRM","evYield":0.046401789970568486,"netDebt":19410150000,"quality_label":"4-quarter TTM","quality_unavailable":false,"quality_quartersUsed":4,"divYield":0.030717269576037685,"ebitdaTtm":2466077000,"ffoCagr3y":0.0995302678099188,"ffoPayout":0.6494920117002534,"marketCap":33736010990,"priceDate":"2026-10-16","ffoPerShare":5.321081611077576,"totalAssets":21955442000,"yieldSpread":-0.020182730423962316,"debtToAssets":0.884070108905118,"ebitdaMargin":0.3260940769227413,"ffoGrowthYoy":0.24235880803434884,"impliedValue":100.62337024112938,"propertyType":"datacenter","interestCover":2.739618922352553,"enterpriseValue":53146160990,"netDebtToEbitda":7.870861291030248,"financialsThrough":"2026-06-30","pffoHistory_stats_n":20,"pffoHistory_stats_max":28.44031573953384,"pffoHistory_stats_min":11.316321352098402,"pffoHistory_stats_p25":14.400388359291338,"pffoHistory_stats_p50":18.910322674181288,"pffoHistory_stats_p75":22.66958835204177,"pffoHistory_stats_vsMedian":0.11812991087841773,"pffoHistory_stats_percentile":0.65},{"slug":"amt","name":"American Tower","propertyTypeLabel":"Towers","pe":25.484181568088033,"pffo":14.518946898700168,"price":185.27,"dpsTtm":7.07,"epsTtm":7.2700000000000005,"ffoTtm":5953800001,"grades_ffoPayout":"green","grades_debtToAssets":"red","grades_ffoGrowthYoy":"green","grades_interestCover":"green","grades_netDebtToEbitda":"amber","lights_payout_on":false,"lights_payout_text":null,"lights_coverage_on":false,"lights_coverage_text":null,"lights_leverage_on":false,"lights_leverage_text":null,"ticker":"AMT","evYield":0.05357456613845191,"netDebt":43217500000,"quality_label":"4-quarter TTM","quality_unavailable":false,"quality_quartersUsed":4,"divYield":0.03816052248070384,"ebitdaTtm":6946500000,"ffoCagr3y":0.034166972159813014,"ffoPayout":0.554050599523993,"marketCap":86442906060,"priceDate":"2026-10-16","ffoPerShare":12.76056736708546,"totalAssets":63300100000,"yieldSpread":-0.01273947751929616,"debtToAssets":0.6827398376937793,"ebitdaMargin":0.6348473770791446,"ffoGrowthYoy":0.0941761071653946,"impliedValue":229.94243581591778,"propertyType":"towers","interestCover":6.6226523024120505,"enterpriseValue":129660406060,"netDebtToEbitda":6.221478442381056,"financialsThrough":"2026-06-30","pffoHistory_stats_n":20,"pffoHistory_stats_max":28.539586855670105,"pffoHistory_stats_min":12.818395553626525,"pffoHistory_stats_p25":15.47708316511375,"pffoHistory_stats_p50":18.01976583024279,"pffoHistory_stats_p75":19.17155931349897,"pffoHistory_stats_vsMedian":-0.19427660517469958,"pffoHistory_stats_percentile":0.2},{"slug":"cci","name":"Crown Castle","propertyTypeLabel":"Towers","pe":33.43902439024391,"pffo":13.864403883495147,"price":82.26,"dpsTtm":4.25,"epsTtm":2.46,"ffoTtm":2575000000,"grades_ffoPayout":"amber","grades_debtToAssets":"red","grades_ffoGrowthYoy":"red","grades_interestCover":"amber","grades_netDebtToEbitda":"red","lights_payout_on":false,"lights_payout_text":null,"lights_coverage_on":false,"lights_coverage_text":null,"lights_leverage_on":true,"lights_leverage_text":"Net debt is 8.4× EBITDA; refinancing sets the agenda","ticker":"CCI","evYield":0.04593299259905303,"netDebt":22362000000,"quality_label":"4-quarter TTM","quality_unavailable":false,"quality_quartersUsed":4,"divYield":0.05166545100899586,"ebitdaTtm":2667000000,"ffoCagr3y":-0.11164728289480197,"ffoPayout":0.7163106796116505,"marketCap":35700840000,"priceDate":"2026-10-16","ffoPerShare":5.933179723502304,"totalAssets":21512000000,"yieldSpread":0.0007654510089958599,"debtToAssets":1.0395128300483452,"ebitdaMargin":0.6407976934166266,"ffoGrowthYoy":-0.1713648005207712,"impliedValue":84.97266257744161,"propertyType":"towers","interestCover":2.8192389006342493,"enterpriseValue":58062840000,"netDebtToEbitda":8.384701912260967,"financialsThrough":"2026-06-30","pffoHistory_stats_n":20,"pffoHistory_stats_max":29.48036446469248,"pffoHistory_stats_min":11.285962136196668,"pffoHistory_stats_p25":13.258743985550357,"pffoHistory_stats_p50":14.321606042178509,"pffoHistory_stats_p75":16.603704393755166,"pffoHistory_stats_vsMedian":-0.03192394465654602,"pffoHistory_stats_percentile":0.45},{"slug":"sbac","name":"SBA Communications","propertyTypeLabel":"Towers","pe":20.13562970936491,"pffo":13.847776299828503,"price":187.06,"dpsTtm":4.86,"epsTtm":9.29,"ffoTtm":1434420000,"grades_ffoPayout":"green","grades_debtToAssets":"red","grades_ffoGrowthYoy":"red","grades_interestCover":"amber","grades_netDebtToEbitda":"red","lights_payout_on":false,"lights_payout_text":null,"lights_coverage_on":false,"lights_coverage_text":null,"lights_leverage_on":true,"lights_leverage_text":"Net debt is 8.0× EBITDA; refinancing sets the agenda","ticker":"SBAC","evYield":0.053521081496270724,"netDebt":14882015000,"quality_label":"4-quarter TTM","quality_unavailable":false,"quality_quartersUsed":4,"divYield":0.025980968673153,"ebitdaTtm":1859619000,"ffoCagr3y":0.00859536245445458,"ffoPayout":0.3597786422386749,"marketCap":19863527280,"priceDate":"2026-10-16","ffoPerShare":13.508306023279467,"totalAssets":11742320000,"yieldSpread":-0.024919031326847002,"debtToAssets":1.2673828510890524,"ebitdaMargin":0.6478104745243365,"ffoGrowthYoy":-0.0025960810910982124,"impliedValue":236.00901728104506,"propertyType":"towers","interestCover":3.6720956362221795,"enterpriseValue":34745542280,"netDebtToEbitda":8.002722600704768,"financialsThrough":"2026-06-30","pffoHistory_stats_n":20,"pffoHistory_stats_max":35.16256202118324,"pffoHistory_stats_min":12.577617990296178,"pffoHistory_stats_p25":14.756335800976156,"pffoHistory_stats_p50":17.471399957501717,"pffoHistory_stats_p75":22.14544537341237,"pffoHistory_stats_vsMedian":-0.20740316554411742,"pffoHistory_stats_percentile":0.1},{"slug":"well","name":"Welltower","propertyTypeLabel":"Healthcare","pe":124.25925925925925,"pffo":44.75839532409561,"price":234.85,"dpsTtm":3.0700000000000003,"epsTtm":1.8900000000000001,"ffoTtm":3841567000,"grades_ffoPayout":"green","grades_debtToAssets":"green","grades_ffoGrowthYoy":"green","grades_interestCover":"green","grades_netDebtToEbitda":"amber","lights_payout_on":false,"lights_payout_text":null,"lights_coverage_on":false,"lights_coverage_text":null,"lights_leverage_on":false,"lights_leverage_text":null,"ticker":"WELL","evYield":0.01677110332031733,"netDebt":17755640000,"quality_label":"4-quarter TTM","quality_unavailable":false,"quality_quartersUsed":4,"divYield":0.013072173727911434,"ebitdaTtm":3181445000,"ffoCagr3y":0.20301132337474437,"ffoPayout":0.5850895194591167,"marketCap":171942374450,"priceDate":"2026-10-16","ffoPerShare":5.247060317945958,"totalAssets":69875180000,"yieldSpread":-0.03782782627208857,"debtToAssets":0.2541051057042,"ebitdaMargin":0.252241471609242,"ffoGrowthYoy":0.2519273409133853,"impliedValue":162.88929827487206,"propertyType":"healthcare","interestCover":4.296550140789909,"enterpriseValue":189698014450,"netDebtToEbitda":5.580998571403875,"financialsThrough":"2026-06-30","pffoHistory_stats_n":20,"pffoHistory_stats_max":43.25660202984876,"pffoHistory_stats_min":20.612702985704303,"pffoHistory_stats_p25":27.079333538250108,"pffoHistory_stats_p50":31.04391571748456,"pffoHistory_stats_p75":37.798220273827354,"pffoHistory_stats_vsMedian":0.44177673111278226,"pffoHistory_stats_percentile":1},{"slug":"vtr","name":"Ventas","propertyTypeLabel":"Healthcare","pe":159,"pffo":23.70553950471533,"price":85.86,"dpsTtm":2.04,"epsTtm":0.54,"ffoTtm":1783015000,"grades_ffoPayout":"green","grades_debtToAssets":"amber","grades_ffoGrowthYoy":"green","grades_interestCover":"amber","grades_netDebtToEbitda":"amber","lights_payout_on":false,"lights_payout_text":null,"lights_coverage_on":false,"lights_coverage_text":null,"lights_leverage_on":false,"lights_leverage_text":null,"ticker":"VTR","evYield":0.04162568569252812,"netDebt":13451125000,"quality_label":"4-quarter TTM","quality_unavailable":false,"quality_quartersUsed":4,"divYield":0.023759608665269043,"ebitdaTtm":2319319000,"ffoCagr3y":0.07701103228487827,"ffoPayout":0.563234341831112,"marketCap":42267332520,"priceDate":"2026-10-16","ffoPerShare":3.6219382386518295,"totalAssets":29655896000,"yieldSpread":-0.027140391334730958,"debtToAssets":0.4535733804839348,"ebitdaMargin":0.36005486860270575,"ffoGrowthYoy":0.1574832722076016,"impliedValue":69.05915686901118,"propertyType":"healthcare","interestCover":3.0109373255545258,"enterpriseValue":55718457520,"netDebtToEbitda":5.799601089802653,"financialsThrough":"2026-06-30","pffoHistory_stats_n":20,"pffoHistory_stats_max":24.517259585589578,"pffoHistory_stats_min":13.517737662703711,"pffoHistory_stats_p25":15.973172611434183,"pffoHistory_stats_p50":19.066906258102463,"pffoHistory_stats_p75":21.804997482138283,"pffoHistory_stats_vsMedian":0.24328190341008704,"pffoHistory_stats_percentile":0.95},{"slug":"doc","name":"Healthpeak","propertyTypeLabel":"Healthcare","pe":54.228571428571435,"pffo":11.751586560812182,"price":18.98,"dpsTtm":1.22004,"epsTtm":0.35,"ffoTtm":1114234000,"grades_ffoPayout":"amber","grades_debtToAssets":"amber","grades_ffoGrowthYoy":"red","grades_interestCover":"green","grades_netDebtToEbitda":"amber","lights_payout_on":false,"lights_payout_text":null,"lights_coverage_on":false,"lights_coverage_text":null,"lights_leverage_on":false,"lights_leverage_text":null,"ticker":"DOC","evYield":0.07421603133048754,"netDebt":8693553000,"quality_label":"4-quarter TTM","quality_unavailable":false,"quality_quartersUsed":4,"divYield":0.06428029504741833,"ebitdaTtm":1616987000,"ffoCagr3y":0.030098850242959774,"ffoPayout":0.7553954514042831,"marketCap":13094017300,"priceDate":"2026-10-16","ffoPerShare":1.6151010675692326,"totalAssets":21680046000,"yieldSpread":0.013380295047418334,"debtToAssets":0.4009932912503968,"ebitdaMargin":0.5481672354046334,"ffoGrowthYoy":-0.02901813724462754,"impliedValue":22.295465155847026,"propertyType":"healthcare","interestCover":4.798266437978124,"enterpriseValue":21787570300,"netDebtToEbitda":5.376390162691475,"financialsThrough":"2026-06-30","pffoHistory_stats_n":20,"pffoHistory_stats_max":25.3243599565067,"pffoHistory_stats_min":9.76465783876309,"pffoHistory_stats_p25":12.098339658304635,"pffoHistory_stats_p50":13.804377697181675,"pffoHistory_stats_p75":16.95576284950763,"pffoHistory_stats_vsMedian":-0.1487058077807154,"pffoHistory_stats_percentile":0.2},{"slug":"ohi","name":"Omega Healthcare","propertyTypeLabel":"Healthcare","pe":16.3,"pffo":16.14818336922776,"price":45.64,"dpsTtm":2.69,"epsTtm":2.8,"ffoTtm":893825000,"grades_ffoPayout":"red","grades_debtToAssets":"amber","grades_ffoGrowthYoy":"green","grades_interestCover":"green","grades_netDebtToEbitda":"green","lights_payout_on":true,"lights_payout_text":"The dividend is 95% of Cash FFO; there is little cushion if Cash FFO slips","lights_coverage_on":false,"lights_coverage_text":null,"lights_leverage_on":false,"lights_leverage_text":null,"ticker":"OHI","evYield":0.06174394682256044,"netDebt":3979572000,"quality_label":"4-quarter TTM","quality_unavailable":false,"quality_quartersUsed":4,"divYield":0.058939526730937775,"ebitdaTtm":1136905000,"ffoCagr3y":0.036142405817143564,"ffoPayout":0.9517662853466843,"marketCap":14433650000,"priceDate":"2026-10-16","ffoPerShare":2.8263241106719366,"totalAssets":10039962000,"yieldSpread":0.008039526730937774,"debtToAssets":0.3963732133647518,"ebitdaMargin":0.8799615168491495,"ffoGrowthYoy":0.06574949547724929,"impliedValue":36.79721339774676,"propertyType":"healthcare","interestCover":5.47038671215278,"enterpriseValue":18413222000,"netDebtToEbitda":3.500355790501405,"financialsThrough":"2026-06-30","pffoHistory_stats_n":20,"pffoHistory_stats_max":16.86996895365424,"pffoHistory_stats_min":8.951953705269297,"pffoHistory_stats_p25":10.05920236919477,"pffoHistory_stats_p50":13.019459890960102,"pffoHistory_stats_p75":15.063926461401877,"pffoHistory_stats_vsMedian":0.24031131125800753,"pffoHistory_stats_percentile":0.9},{"slug":"spg","name":"Simon Property","propertyTypeLabel":"Retail","pe":14.528995756718528,"pffo":14.803322348196271,"price":205.44,"dpsTtm":8.9,"epsTtm":14.14,"ffoTtm":4496711000,"grades_ffoPayout":"green","grades_debtToAssets":"red","grades_ffoGrowthYoy":"green","grades_interestCover":"green","grades_netDebtToEbitda":"amber","lights_payout_on":false,"lights_payout_text":null,"lights_coverage_on":false,"lights_coverage_text":null,"lights_leverage_on":false,"lights_leverage_text":null,"ticker":"SPG","evYield":0.05270786884278425,"netDebt":28408418000,"quality_label":"4-quarter TTM","quality_unavailable":false,"quality_quartersUsed":4,"divYield":0.04332165109034268,"ebitdaTtm":5005913000,"ffoCagr3y":0.08337166062851464,"ffoPayout":0.6413043657464311,"marketCap":66566262439.68,"priceDate":"2026-10-16","ffoPerShare":13.877965713894765,"totalAssets":39709219000,"yieldSpread":-0.00757834890965732,"debtToAssets":0.71541114923464,"ebitdaMargin":0.7212378708618871,"ffoGrowthYoy":0.14305009075080122,"impliedValue":187.49051257070764,"propertyType":"retail","interestCover":4.66994327123737,"enterpriseValue":94974680439.68,"netDebtToEbitda":5.674972377666172,"financialsThrough":"2026-06-30","pffoHistory_stats_n":20,"pffoHistory_stats_max":16.176442128815154,"pffoHistory_stats_min":8.260777025124936,"pffoHistory_stats_p25":10.608171558132543,"pffoHistory_stats_p50":13.50994205029561,"pffoHistory_stats_p75":14.487928635324657,"pffoHistory_stats_vsMedian":0.09573544380024646,"pffoHistory_stats_percentile":0.85},{"slug":"kim","name":"Kimco Realty","propertyTypeLabel":"Retail","pe":25.74157303370787,"pffo":12.891880024585069,"price":22.91,"dpsTtm":1.06,"epsTtm":0.8899999999999999,"ffoTtm":1194703999,"grades_ffoPayout":"green","grades_debtToAssets":"amber","grades_ffoGrowthYoy":"amber","grades_interestCover":"amber","grades_netDebtToEbitda":"amber","lights_payout_on":false,"lights_payout_text":null,"lights_coverage_on":false,"lights_coverage_text":null,"lights_leverage_on":false,"lights_leverage_text":null,"ticker":"KIM","evYield":0.059760772228077005,"netDebt":8039266000,"quality_label":"4-quarter TTM","quality_unavailable":false,"quality_quartersUsed":4,"divYield":0.046268005237887384,"ebitdaTtm":1400867000,"ffoCagr3y":0.048729688155533024,"ffoPayout":0.5964815725037177,"marketCap":15401980620,"priceDate":"2026-10-16","ffoPerShare":1.77708758973169,"totalAssets":20030952000,"yieldSpread":-0.0046319947621126165,"debtToAssets":0.4013421828378402,"ebitdaMargin":0.6405035082441222,"ffoGrowthYoy":0.02877079234202551,"impliedValue":24.244350247836387,"propertyType":"retail","interestCover":3.3922172581211485,"enterpriseValue":23441246620,"netDebtToEbitda":5.738778913344379,"financialsThrough":"2026-06-30","pffoHistory_stats_n":20,"pffoHistory_stats_max":20.836712513554602,"pffoHistory_stats_min":11.588077536340156,"pffoHistory_stats_p25":12.31196417862425,"pffoHistory_stats_p50":13.64274354732108,"pffoHistory_stats_p75":15.588091884762203,"pffoHistory_stats_vsMedian":-0.05503757511321483,"pffoHistory_stats_percentile":0.45},{"slug":"o","name":"Realty Income","propertyTypeLabel":"Net lease","pe":40.934306569343065,"pffo":12.729642907882972,"price":56.08,"dpsTtm":3.2449999999999997,"epsTtm":1.37,"ffoTtm":4117621000,"grades_ffoPayout":"amber","grades_debtToAssets":"amber","grades_ffoGrowthYoy":"green","grades_interestCover":"amber","grades_netDebtToEbitda":"red","lights_payout_on":false,"lights_payout_text":null,"lights_coverage_on":false,"lights_coverage_text":null,"lights_leverage_on":true,"lights_leverage_text":"Net debt is 7.1× EBITDA; refinancing sets the agenda","ticker":"O","evYield":0.051362911941967224,"netDebt":29800510000,"quality_label":"4-quarter TTM","quality_unavailable":false,"quality_quartersUsed":4,"divYield":0.05786376604850214,"ebitdaTtm":4222871400,"ffoCagr3y":0.024363923754129324,"ffoPayout":0.7365850791027148,"marketCap":52415844960,"priceDate":"2026-10-16","ffoPerShare":4.405465291196176,"totalAssets":76441475000,"yieldSpread":0.006963766048502136,"debtToAssets":0.3898473963250971,"ebitdaMargin":0.7115902934982291,"ffoGrowthYoy":0.08412611957595617,"impliedValue":64.75101664534611,"propertyType":"netlease","interestCover":3.563219669099034,"enterpriseValue":82216354960,"netDebtToEbitda":7.056930504679825,"financialsThrough":"2026-06-30","pffoHistory_stats_n":20,"pffoHistory_stats_max":31.186643379742925,"pffoHistory_stats_min":12.052413375328225,"pffoHistory_stats_p25":14.047296374319576,"pffoHistory_stats_p50":14.697883734266092,"pffoHistory_stats_p75":16.670182221469272,"pffoHistory_stats_vsMedian":-0.13391321240311882,"pffoHistory_stats_percentile":0.05},{"slug":"vici","name":"VICI Properties","propertyTypeLabel":"Net lease","pe":9.147286821705428,"pffo":9.999111615129411,"price":23.6,"dpsTtm":1.81,"epsTtm":2.5799999999999996,"ffoTtm":2573187000,"grades_ffoPayout":"amber","grades_debtToAssets":"amber","grades_ffoGrowthYoy":"amber","grades_interestCover":"green","grades_netDebtToEbitda":"green","lights_payout_on":false,"lights_payout_text":null,"lights_coverage_on":false,"lights_coverage_text":null,"lights_leverage_on":false,"lights_leverage_text":null,"ticker":"VICI","evYield":0.08412705541354519,"netDebt":17555611000,"quality_label":"4-quarter TTM","quality_unavailable":false,"quality_quartersUsed":4,"divYield":0.07669491525423729,"ebitdaTtm":3641456000,"ffoCagr3y":0.05320616933439393,"ffoPayout":0.7668810179400098,"marketCap":25729584019.600002,"priceDate":"2026-10-16","ffoPerShare":2.3602096774568873,"totalAssets":48271220000,"yieldSpread":0.025794915254237286,"debtToAssets":0.3636869132373286,"ebitdaMargin":0.8886793355336435,"ffoGrowthYoy":0.02068098072145874,"impliedValue":34.44386803518693,"propertyType":"netlease","interestCover":4.33581511094177,"enterpriseValue":43285195019.600006,"netDebtToEbitda":4.821041638289739,"financialsThrough":"2026-06-30","pffoHistory_stats_n":20,"pffoHistory_stats_max":19.52086397228966,"pffoHistory_stats_min":11.249000567020587,"pffoHistory_stats_p25":13.599948338151105,"pffoHistory_stats_p50":14.593562751721283,"pffoHistory_stats_p75":16.619633567692198,"pffoHistory_stats_vsMedian":-0.31482724367974946,"pffoHistory_stats_percentile":0},{"slug":"wpc","name":"W. P. Carey","propertyTypeLabel":"Net lease","pe":22.232081911262796,"pffo":12.327115963103934,"price":65.14,"dpsTtm":3.7399999999999998,"epsTtm":2.93,"ffoTtm":1200670000,"grades_ffoPayout":"amber","grades_debtToAssets":"amber","grades_ffoGrowthYoy":"red","grades_interestCover":"amber","grades_netDebtToEbitda":"red","lights_payout_on":false,"lights_payout_text":null,"lights_coverage_on":false,"lights_coverage_text":null,"lights_leverage_on":true,"lights_leverage_text":"Net debt is 7.4× EBITDA; refinancing sets the agenda","ticker":"WPC","evYield":0.050006182987940094,"netDebt":8785505000,"quality_label":"4-quarter TTM","quality_unavailable":false,"quality_quartersUsed":4,"divYield":0.05741479889468836,"ebitdaTtm":1179461000,"ffoCagr3y":0.0182524822295147,"ffoPayout":0.7077588839731149,"marketCap":14800798323.42,"priceDate":"2026-10-16","ffoPerShare":5.284285488590304,"totalAssets":18634633000,"yieldSpread":0.00651479889468836,"debtToAssets":0.47146112295315934,"ebitdaMargin":0.6215170576372718,"ffoGrowthYoy":-0.05294740649098251,"impliedValue":68.99132855608507,"propertyType":"netlease","interestCover":3.8284741427439983,"enterpriseValue":23586303323.42,"netDebtToEbitda":7.448745655854665,"financialsThrough":"2026-06-30","pffoHistory_stats_n":20,"pffoHistory_stats_max":16.080584789913374,"pffoHistory_stats_min":6.562908804859661,"pffoHistory_stats_p25":10.960424824753366,"pffoHistory_stats_p50":13.055942701250606,"pffoHistory_stats_p75":15.387495754140627,"pffoHistory_stats_vsMedian":-0.05582337138143689,"pffoHistory_stats_percentile":0.45},{"slug":"vmrk","name":"Vivmark Residential","propertyTypeLabel":"Residential","pe":26.868421052631575,"pffo":15.089596310177619,"flags_mergerClosed":"2026-08-01","price":61.26,"dpsTtm":2.8,"epsTtm":2.2800000000000002,"ffoTtm":1558449000,"grades_ffoPayout":"green","grades_debtToAssets":"amber","grades_ffoGrowthYoy":"amber","grades_interestCover":"green","grades_netDebtToEbitda":"green","lights_payout_on":false,"lights_payout_text":null,"lights_coverage_on":false,"lights_coverage_text":null,"lights_leverage_on":false,"lights_leverage_text":null,"ticker":"VMRK","evYield":0.05893630250779776,"netDebt":8529095000,"quality_label":"4-quarter TTM","quality_unavailable":false,"quality_quartersUsed":4,"divYield":0.045706823375775384,"ebitdaTtm":1888641000,"ffoCagr3y":0.006102502892668227,"ffoPayout":0.6896975133610403,"marketCap":23516366280,"priceDate":"2026-10-16","ffoPerShare":4.059750754145848,"totalAssets":20275577000,"yieldSpread":-0.005193176624224617,"debtToAssets":0.4206585588168465,"ebitdaMargin":0.6021801214728383,"ffoGrowthYoy":0.0020093977901807225,"impliedValue":67.77780712842966,"propertyType":"residential","interestCover":5.7905885815726785,"enterpriseValue":32045461280,"netDebtToEbitda":4.515995893343415,"financialsThrough":"2026-06-30","pffoHistory_stats_n":20,"pffoHistory_stats_max":28.610891229119567,"pffoHistory_stats_min":14.50017581650918,"pffoHistory_stats_p25":15.534338756289685,"pffoHistory_stats_p50":16.695066084836476,"pffoHistory_stats_p75":18.779038218283063,"pffoHistory_stats_vsMedian":-0.09616432582540346,"pffoHistory_stats_percentile":0.1},{"slug":"ess","name":"Essex Property","propertyTypeLabel":"Residential","pe":41.90202177293935,"pffo":17.26928691772976,"price":269.43,"dpsTtm":10.34,"epsTtm":6.43,"ffoTtm":1005710000,"grades_ffoPayout":"green","grades_debtToAssets":"red","grades_ffoGrowthYoy":"amber","grades_interestCover":"green","grades_netDebtToEbitda":"amber","lights_payout_on":false,"lights_payout_text":null,"lights_coverage_on":false,"lights_coverage_text":null,"lights_leverage_on":false,"lights_leverage_text":null,"ticker":"ESS","evYield":0.04881125110869276,"netDebt":6681909000,"quality_label":"4-quarter TTM","quality_unavailable":false,"quality_quartersUsed":4,"divYield":0.03837731507256059,"ebitdaTtm":1173901000,"ffoCagr3y":0.014741708577819645,"ffoPayout":0.6627488651201638,"marketCap":17367894546.03,"priceDate":"2026-10-16","ffoPerShare":15.601686467053009,"totalAssets":12898302000,"yieldSpread":-0.01252268492743941,"debtToAssets":0.5180456311226083,"ebitdaMargin":0.6092686187743221,"ffoGrowthYoy":0.0008738056354511414,"impliedValue":261.3955879390701,"propertyType":"residential","interestCover":4.512973008300111,"enterpriseValue":24049803546.03,"netDebtToEbitda":5.692054951823025,"financialsThrough":"2026-06-30","pffoHistory_stats_n":20,"pffoHistory_stats_max":26.391495044521413,"pffoHistory_stats_min":14.024916104344625,"pffoHistory_stats_p25":15.59437922078079,"pffoHistory_stats_p50":16.754316175438753,"pffoHistory_stats_p75":18.645396301468526,"pffoHistory_stats_vsMedian":0.03073660165527614,"pffoHistory_stats_percentile":0.55},{"slug":"invh","name":"Invitation Homes","propertyTypeLabel":"Residential","pe":24.8348623853211,"pffo":13.187956340538689,"price":27.07,"dpsTtm":1.2,"epsTtm":1.09,"ffoTtm":1216179000,"grades_ffoPayout":"green","grades_debtToAssets":"amber","grades_ffoGrowthYoy":"green","grades_interestCover":"green","grades_netDebtToEbitda":"amber","lights_payout_on":false,"lights_payout_text":null,"lights_coverage_on":false,"lights_coverage_text":null,"lights_leverage_on":false,"lights_leverage_text":null,"ticker":"INVH","evYield":0.06637944130300209,"netDebt":8470887000,"quality_label":"4-quarter TTM","quality_unavailable":false,"quality_quartersUsed":4,"divYield":0.04432951606944957,"ebitdaTtm":1626947000,"ffoCagr3y":0.05643757363560464,"ffoPayout":0.5846157225211092,"marketCap":16038915554.28,"priceDate":"2026-10-16","ffoPerShare":2.0526303925339104,"totalAssets":18448310000,"yieldSpread":-0.00657048393055043,"debtToAssets":0.4591687260242266,"ebitdaMargin":0.569843275735374,"ffoGrowthYoy":0.11254585692774843,"impliedValue":39.823841664560014,"propertyType":"residential","interestCover":4.385786569405244,"enterpriseValue":24509802554.28,"netDebtToEbitda":5.206615212419335,"financialsThrough":"2026-06-30","pffoHistory_stats_n":20,"pffoHistory_stats_max":30.803266132502134,"pffoHistory_stats_min":12.48329621525433,"pffoHistory_stats_p25":17.612765655375327,"pffoHistory_stats_p50":19.401369973577502,"pffoHistory_stats_p75":20.62839176675466,"pffoHistory_stats_vsMedian":-0.32025643763820744,"pffoHistory_stats_percentile":0.05},{"slug":"sui","name":"Sun Communities","propertyTypeLabel":"Residential","pe":null,"pffo":16.782008032128513,"price":118.08,"dpsTtm":4.4,"epsTtm":-7.039999999999999,"ffoTtm":896400000,"grades_ffoPayout":"green","grades_debtToAssets":"amber","grades_ffoGrowthYoy":"green","grades_interestCover":"green","grades_netDebtToEbitda":"green","lights_payout_on":false,"lights_payout_text":null,"lights_coverage_on":false,"lights_coverage_text":null,"lights_leverage_on":false,"lights_leverage_text":null,"ticker":"SUI","evYield":0.056174219741461244,"netDebt":3887000000,"quality_label":"4-quarter TTM","quality_unavailable":false,"quality_quartersUsed":4,"divYield":0.03726287262872629,"ebitdaTtm":1063400000,"ffoCagr3y":0.06917355642146128,"ffoPayout":0.6253458277554663,"marketCap":15043392000,"priceDate":"2026-10-16","ffoPerShare":7.036106750392465,"totalAssets":10867600000,"yieldSpread":-0.013637127371273712,"debtToAssets":0.35766866649490225,"ebitdaMargin":0.48391353811149035,"ffoGrowthYoy":0.06966410887430707,"impliedValue":135.61297335245885,"propertyType":"residential","interestCover":6.882847896440129,"enterpriseValue":18930392000,"netDebtToEbitda":3.6552567237163816,"financialsThrough":"2026-06-30","pffoHistory_stats_n":20,"pffoHistory_stats_max":31.756994282218404,"pffoHistory_stats_min":16.345731854617327,"pffoHistory_stats_p25":18.55548619564307,"pffoHistory_stats_p50":19.273865244425767,"pffoHistory_stats_p75":23.85472156099153,"pffoHistory_stats_vsMedian":-0.12928684416416836,"pffoHistory_stats_percentile":0.05},{"slug":"maa","name":"Mid-America Apartment","propertyTypeLabel":"Residential","pe":34.10233918128655,"pffo":14.067307611225287,"price":116.63,"dpsTtm":6.12,"epsTtm":3.42,"ffoTtm":962933000,"grades_ffoPayout":"amber","grades_debtToAssets":"amber","grades_ffoGrowthYoy":"red","grades_interestCover":"green","grades_netDebtToEbitda":"green","lights_payout_on":false,"lights_payout_text":null,"lights_coverage_on":false,"lights_coverage_text":null,"lights_leverage_on":false,"lights_leverage_text":null,"ticker":"MAA","evYield":0.06450119296007045,"netDebt":5640065000,"quality_label":"4-quarter TTM","quality_unavailable":false,"quality_quartersUsed":4,"divYield":0.05247363457086513,"ebitdaTtm":1237516000,"ffoCagr3y":-0.046333726491854854,"ffoPayout":0.7381627589873854,"marketCap":13545874720,"priceDate":"2026-10-16","ffoPerShare":8.290854456536714,"totalAssets":11994584000,"yieldSpread":0.0015736345708651303,"debtToAssets":0.47021764156222506,"ebitdaMargin":0.5577458974094334,"ffoGrowthYoy":-0.11003526331494762,"impliedValue":134.54158778205115,"propertyType":"residential","interestCover":6.202279402183174,"enterpriseValue":19185939720,"netDebtToEbitda":4.557569356679025,"financialsThrough":"2026-06-30","pffoHistory_stats_n":20,"pffoHistory_stats_max":32.30890423255355,"pffoHistory_stats_min":13.370832676585124,"pffoHistory_stats_p25":15.205084888365256,"pffoHistory_stats_p50":16.227710724794505,"pffoHistory_stats_p75":17.854432421003622,"pffoHistory_stats_vsMedian":-0.13313049204582594,"pffoHistory_stats_percentile":0.15},{"slug":"lamr","name":"Lamar Advertising","propertyTypeLabel":"Specialty","pe":27.390510948905106,"pffo":16.083028733293677,"price":150.1,"dpsTtm":6.6499999999999995,"epsTtm":5.48,"ffoTtm":948144000,"grades_ffoPayout":"amber","grades_debtToAssets":"red","grades_ffoGrowthYoy":"green","grades_interestCover":"green","grades_netDebtToEbitda":"green","lights_payout_on":false,"lights_payout_text":null,"lights_coverage_on":false,"lights_coverage_text":null,"lights_leverage_on":false,"lights_leverage_text":null,"ticker":"LAMR","evYield":0.0489797863373239,"netDebt":4910534000,"quality_label":"4-quarter TTM","quality_unavailable":false,"quality_quartersUsed":4,"divYield":0.04430379746835443,"ebitdaTtm":987411000,"ffoCagr3y":0.05851584801222853,"ffoPayout":0.7125392476775678,"marketCap":15249027195.3,"priceDate":"2026-10-16","ffoPerShare":9.332819240027604,"totalAssets":7004955000,"yieldSpread":-0.00659620253164557,"debtToAssets":0.7010086431675864,"ebitdaMargin":0.42446907566160813,"ffoGrowthYoy":0.09571347517798046,"impliedValue":132.48722120162327,"propertyType":"specialty","interestCover":6.119266737315709,"enterpriseValue":20159561195.3,"netDebtToEbitda":4.973140870417688,"financialsThrough":"2026-06-30","pffoHistory_stats_n":20,"pffoHistory_stats_max":16.980588918029618,"pffoHistory_stats_min":10.462873538385352,"pffoHistory_stats_p25":12.65869634549438,"pffoHistory_stats_p50":14.195841341638522,"pffoHistory_stats_p75":14.814194232185141,"pffoHistory_stats_vsMedian":0.13293945362151605,"pffoHistory_stats_percentile":0.85}]}